Hanil Cement Co Ltd
KRX:300720
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
11 240
16 420
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Hanil Cement Co Ltd
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||
Net Income |
0
|
0
|
54 443
|
0
|
0
|
0
|
140 791
|
154 035
|
214 030
|
245 150
|
120 927
|
102 540
|
107 459
|
103 733
|
116 031
|
144 395
|
158 826
|
194 053
|
225 926
|
269 472
|
283 458
|
|
Depreciation & Amortization |
0
|
0
|
44 463
|
0
|
0
|
0
|
49 371
|
63 845
|
78 564
|
93 176
|
58 616
|
58 629
|
58 550
|
58 786
|
58 829
|
59 214
|
59 501
|
59 579
|
60 578
|
62 001
|
66 175
|
|
Other Non-Cash Items |
0
|
0
|
7 585
|
0
|
0
|
0
|
12 339
|
17 120
|
25 438
|
34 127
|
24 313
|
24 613
|
19 242
|
11 478
|
9 730
|
9 671
|
11 519
|
18 109
|
28 218
|
22 305
|
23 617
|
|
Cash Taxes Paid |
8 938
|
11 127
|
14 279
|
14 410
|
10 228
|
11 796
|
12 371
|
22 169
|
33 969
|
44 732
|
41 527
|
36 385
|
32 845
|
31 532
|
31 043
|
36 484
|
41 174
|
36 664
|
45 446
|
34 719
|
59 763
|
|
Cash Interest Paid |
6 115
|
6 045
|
5 911
|
5 912
|
5 724
|
7 969
|
38 232
|
38 771
|
39 798
|
37 025
|
16 843
|
17 384
|
18 080
|
20 546
|
16 641
|
19 001
|
21 836
|
25 229
|
25 889
|
28 092
|
29 580
|
|
Change in Working Capital |
(10 625)
|
38 789
|
13 642
|
37 833
|
36 154
|
20 248
|
(54 302)
|
(87 932)
|
(166 692)
|
(224 813)
|
(98 413)
|
(91 732)
|
(120 352)
|
(157 368)
|
(185 513)
|
(201 910)
|
(138 931)
|
(94 994)
|
(68 457)
|
(60 711)
|
(129 217)
|
|
Cash from Operating Activities |
82 404
N/A
|
131 818
+60%
|
120 133
-9%
|
144 323
+20%
|
142 644
-1%
|
126 739
-11%
|
148 199
+17%
|
147 069
-1%
|
151 339
+3%
|
147 640
-2%
|
105 444
-29%
|
94 049
-11%
|
64 899
-31%
|
16 630
-74%
|
(923)
N/A
|
11 369
N/A
|
90 914
+700%
|
176 747
+94%
|
246 265
+39%
|
293 067
+19%
|
244 033
-17%
|
|
Investing Cash Flow | ||||||||||||||||||||||
Capital Expenditures |
(27 673)
|
(26 418)
|
(32 213)
|
(36 372)
|
(35 389)
|
(42 640)
|
(40 646)
|
(38 166)
|
(46 801)
|
(46 006)
|
(59 340)
|
(78 957)
|
(86 944)
|
(89 377)
|
(110 758)
|
(100 386)
|
(140 761)
|
(172 718)
|
(211 520)
|
(245 805)
|
(207 623)
|
|
Other Items |
(45 470)
|
(90 863)
|
(110 265)
|
(103 625)
|
(102 127)
|
(75 212)
|
(74 372)
|
(11 009)
|
82 640
|
13 977
|
63 654
|
(13 467)
|
(20 337)
|
88 827
|
177 557
|
215 948
|
61 429
|
(50 178)
|
(43 006)
|
(19 927)
|
32 830
|
|
Cash from Investing Activities |
(73 142)
N/A
|
(117 281)
-60%
|
(142 478)
-21%
|
(139 998)
+2%
|
(137 516)
+2%
|
(117 852)
+14%
|
(115 018)
+2%
|
(49 175)
+57%
|
35 839
N/A
|
(32 029)
N/A
|
4 314
N/A
|
(92 424)
N/A
|
(107 281)
-16%
|
(550)
+99%
|
66 800
N/A
|
115 562
+73%
|
(79 333)
N/A
|
(222 896)
-181%
|
(254 526)
-14%
|
(265 732)
-4%
|
(174 793)
+34%
|
|
Financing Cash Flow | ||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
(21 620)
|
(21 620)
|
0
|
0
|
0
|
0
|
60 565
|
61 359
|
61 359
|
61 359
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(16 686)
|
(18 367)
|
(19 176)
|
(12 558)
|
(2 879)
|
446
|
(63 595)
|
(69 061)
|
(168 818)
|
(120 316)
|
(74 774)
|
(53 561)
|
(732)
|
(54 772)
|
1 714
|
48 864
|
203 856
|
219 579
|
122 490
|
100 371
|
(3 645)
|
|
Cash Paid for Dividends |
(18 651)
|
(18 651)
|
(18 651)
|
0
|
(19 480)
|
(19 480)
|
(19 480)
|
0
|
(36 922)
|
(36 922)
|
(36 922)
|
0
|
(40 331)
|
(40 331)
|
(40 331)
|
0
|
(43 264)
|
(43 264)
|
(43 264)
|
0
|
(59 018)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
(24)
|
(30)
|
(65)
|
(135)
|
(145)
|
(141)
|
(121)
|
(50)
|
(14)
|
(174)
|
0
|
(160)
|
(361)
|
(2)
|
(27)
|
(43)
|
|
Cash from Financing Activities |
(35 348)
N/A
|
(37 029)
-5%
|
(37 826)
-2%
|
(12 560)
+67%
|
(22 359)
-78%
|
(40 677)
-82%
|
(104 724)
-157%
|
(110 225)
-5%
|
(227 494)
-106%
|
(157 383)
+31%
|
(111 837)
+29%
|
(30 039)
+73%
|
20 247
N/A
|
(33 758)
N/A
|
22 568
N/A
|
9 168
-59%
|
160 432
+1 650%
|
175 954
+10%
|
79 224
-55%
|
57 080
-28%
|
(62 707)
N/A
|
|
Change in Cash | ||||||||||||||||||||||
Effect of Foreign Exchange Rates |
17
|
(0)
|
(1)
|
(5)
|
(21)
|
(13)
|
(55)
|
(59)
|
(55)
|
(28)
|
1
|
0
|
(10)
|
(20)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
(26 069)
N/A
|
(22 493)
+14%
|
(60 172)
-168%
|
(8 239)
+86%
|
(17 251)
-109%
|
(31 804)
-84%
|
(71 598)
-125%
|
(12 391)
+83%
|
(40 371)
-226%
|
(41 801)
-4%
|
(2 078)
+95%
|
(28 414)
-1 267%
|
(22 145)
+22%
|
(17 699)
+20%
|
88 436
N/A
|
136 100
+54%
|
172 013
+26%
|
129 806
-25%
|
70 963
-45%
|
84 415
+19%
|
6 533
-92%
|
|
Free Cash Flow | ||||||||||||||||||||||
Free Cash Flow |
54 731
N/A
|
105 400
+93%
|
87 920
-17%
|
107 951
+23%
|
107 256
-1%
|
84 099
-22%
|
107 553
+28%
|
108 903
+1%
|
104 538
-4%
|
101 634
-3%
|
46 104
-55%
|
15 092
-67%
|
(22 045)
N/A
|
(72 747)
-230%
|
(111 681)
-54%
|
(89 016)
+20%
|
(49 847)
+44%
|
4 030
N/A
|
34 745
+762%
|
47 262
+36%
|
36 410
-23%
|