H

Hanil Cement Co Ltd
KRX:300720

Watchlist Manager
Hanil Cement Co Ltd
KRX:300720
Watchlist
Price: 16 400 KRW Market Closed
Market Cap: 1.1T KRW
Have any thoughts about
Hanil Cement Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Hanil Cement Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
0
0
54 443
0
0
0
140 791
154 035
214 030
245 150
120 927
102 540
107 459
103 733
116 031
144 395
158 826
194 053
225 926
269 472
283 458
Depreciation & Amortization
0
0
44 463
0
0
0
49 371
63 845
78 564
93 176
58 616
58 629
58 550
58 786
58 829
59 214
59 501
59 579
60 578
62 001
66 175
Other Non-Cash Items
0
0
7 585
0
0
0
12 339
17 120
25 438
34 127
24 313
24 613
19 242
11 478
9 730
9 671
11 519
18 109
28 218
22 305
23 617
Cash Taxes Paid
8 938
11 127
14 279
14 410
10 228
11 796
12 371
22 169
33 969
44 732
41 527
36 385
32 845
31 532
31 043
36 484
41 174
36 664
45 446
34 719
59 763
Cash Interest Paid
6 115
6 045
5 911
5 912
5 724
7 969
38 232
38 771
39 798
37 025
16 843
17 384
18 080
20 546
16 641
19 001
21 836
25 229
25 889
28 092
29 580
Change in Working Capital
(10 625)
38 789
13 642
37 833
36 154
20 248
(54 302)
(87 932)
(166 692)
(224 813)
(98 413)
(91 732)
(120 352)
(157 368)
(185 513)
(201 910)
(138 931)
(94 994)
(68 457)
(60 711)
(129 217)
Cash from Operating Activities
82 404
N/A
131 818
+60%
120 133
-9%
144 323
+20%
142 644
-1%
126 739
-11%
148 199
+17%
147 069
-1%
151 339
+3%
147 640
-2%
105 444
-29%
94 049
-11%
64 899
-31%
16 630
-74%
(923)
N/A
11 369
N/A
90 914
+700%
176 747
+94%
246 265
+39%
293 067
+19%
244 033
-17%
Investing Cash Flow
Capital Expenditures
(27 673)
(26 418)
(32 213)
(36 372)
(35 389)
(42 640)
(40 646)
(38 166)
(46 801)
(46 006)
(59 340)
(78 957)
(86 944)
(89 377)
(110 758)
(100 386)
(140 761)
(172 718)
(211 520)
(245 805)
(207 623)
Other Items
(45 470)
(90 863)
(110 265)
(103 625)
(102 127)
(75 212)
(74 372)
(11 009)
82 640
13 977
63 654
(13 467)
(20 337)
88 827
177 557
215 948
61 429
(50 178)
(43 006)
(19 927)
32 830
Cash from Investing Activities
(73 142)
N/A
(117 281)
-60%
(142 478)
-21%
(139 998)
+2%
(137 516)
+2%
(117 852)
+14%
(115 018)
+2%
(49 175)
+57%
35 839
N/A
(32 029)
N/A
4 314
N/A
(92 424)
N/A
(107 281)
-16%
(550)
+99%
66 800
N/A
115 562
+73%
(79 333)
N/A
(222 896)
-181%
(254 526)
-14%
(265 732)
-4%
(174 793)
+34%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(21 620)
(21 620)
0
0
0
0
60 565
61 359
61 359
61 359
0
0
0
0
0
0
Net Issuance of Debt
(16 686)
(18 367)
(19 176)
(12 558)
(2 879)
446
(63 595)
(69 061)
(168 818)
(120 316)
(74 774)
(53 561)
(732)
(54 772)
1 714
48 864
203 856
219 579
122 490
100 371
(3 645)
Cash Paid for Dividends
(18 651)
(18 651)
(18 651)
0
(19 480)
(19 480)
(19 480)
0
(36 922)
(36 922)
(36 922)
0
(40 331)
(40 331)
(40 331)
0
(43 264)
(43 264)
(43 264)
0
(59 018)
Other
0
0
0
0
0
(24)
(30)
(65)
(135)
(145)
(141)
(121)
(50)
(14)
(174)
0
(160)
(361)
(2)
(27)
(43)
Cash from Financing Activities
(35 348)
N/A
(37 029)
-5%
(37 826)
-2%
(12 560)
+67%
(22 359)
-78%
(40 677)
-82%
(104 724)
-157%
(110 225)
-5%
(227 494)
-106%
(157 383)
+31%
(111 837)
+29%
(30 039)
+73%
20 247
N/A
(33 758)
N/A
22 568
N/A
9 168
-59%
160 432
+1 650%
175 954
+10%
79 224
-55%
57 080
-28%
(62 707)
N/A
Change in Cash
Effect of Foreign Exchange Rates
17
(0)
(1)
(5)
(21)
(13)
(55)
(59)
(55)
(28)
1
0
(10)
(20)
(9)
0
0
0
0
0
0
Net Change in Cash
(26 069)
N/A
(22 493)
+14%
(60 172)
-168%
(8 239)
+86%
(17 251)
-109%
(31 804)
-84%
(71 598)
-125%
(12 391)
+83%
(40 371)
-226%
(41 801)
-4%
(2 078)
+95%
(28 414)
-1 267%
(22 145)
+22%
(17 699)
+20%
88 436
N/A
136 100
+54%
172 013
+26%
129 806
-25%
70 963
-45%
84 415
+19%
6 533
-92%
Free Cash Flow
Free Cash Flow
54 731
N/A
105 400
+93%
87 920
-17%
107 951
+23%
107 256
-1%
84 099
-22%
107 553
+28%
108 903
+1%
104 538
-4%
101 634
-3%
46 104
-55%
15 092
-67%
(22 045)
N/A
(72 747)
-230%
(111 681)
-54%
(89 016)
+20%
(49 847)
+44%
4 030
N/A
34 745
+762%
47 262
+36%
36 410
-23%

See Also

Discover More