HDC Hyundai Development Co
KRX:294870

Watchlist Manager
HDC Hyundai Development Co Logo
HDC Hyundai Development Co
KRX:294870
Watchlist
Price: 19 030 KRW 3.14%
Market Cap: 1.3T KRW
Have any thoughts about
HDC Hyundai Development Co?
Write Note

Intrinsic Value

The intrinsic value of one HDC Hyundai Development Co stock under the Base Case scenario is 74 800.44 KRW. Compared to the current market price of 19 030 KRW, HDC Hyundai Development Co is Undervalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
74 800.44 KRW
Undervaluation 75%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
HDC Hyundai Development Co

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
HDC Hyundai Development Co
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HDC Hyundai Development Co cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about HDC Hyundai Development Co?
Bearish
Neutral
Bullish

Fundamental Analysis

19 030 KRW
+3.14%
+3.14%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

HDC Hyundai Development Co
KR
Construction
Market Cap
1.2T KRW
IPO
Jun 12, 2018
Employees
-
Korea
Market Cap
1.2T KRW
Industry
Construction
IPO
Jun 12, 2018
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about HDC Hyundai Development Co

Provide an overview of the primary business activities
of HDC Hyundai Development Co.

What unique competitive advantages
does HDC Hyundai Development Co hold over its rivals?

What risks and challenges
does HDC Hyundai Development Co face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HDC Hyundai Development Co.

Provide P/S
for HDC Hyundai Development Co.

Provide P/E
for HDC Hyundai Development Co.

Provide P/OCF
for HDC Hyundai Development Co.

Provide P/FCFE
for HDC Hyundai Development Co.

Provide P/B
for HDC Hyundai Development Co.

Provide EV/S
for HDC Hyundai Development Co.

Provide EV/GP
for HDC Hyundai Development Co.

Provide EV/EBITDA
for HDC Hyundai Development Co.

Provide EV/EBIT
for HDC Hyundai Development Co.

Provide EV/OCF
for HDC Hyundai Development Co.

Provide EV/FCFF
for HDC Hyundai Development Co.

Provide EV/IC
for HDC Hyundai Development Co.

Show me price targets
for HDC Hyundai Development Co made by professional analysts.

What are the Revenue projections
for HDC Hyundai Development Co?

How accurate were the past Revenue estimates
for HDC Hyundai Development Co?

What are the Net Income projections
for HDC Hyundai Development Co?

How accurate were the past Net Income estimates
for HDC Hyundai Development Co?

What are the EPS projections
for HDC Hyundai Development Co?

How accurate were the past EPS estimates
for HDC Hyundai Development Co?

What are the EBIT projections
for HDC Hyundai Development Co?

How accurate were the past EBIT estimates
for HDC Hyundai Development Co?

Compare the revenue forecasts
for HDC Hyundai Development Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HDC Hyundai Development Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HDC Hyundai Development Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of HDC Hyundai Development Co compared to its peers.

Compare the P/E ratios
of HDC Hyundai Development Co against its peers.

Discuss the investment returns and shareholder value creation
comparing HDC Hyundai Development Co with its peers.

Analyze the financial leverage
of HDC Hyundai Development Co compared to its main competitors.

Show all profitability ratios
for HDC Hyundai Development Co.

Provide ROE
for HDC Hyundai Development Co.

Provide ROA
for HDC Hyundai Development Co.

Provide ROIC
for HDC Hyundai Development Co.

Provide ROCE
for HDC Hyundai Development Co.

Provide Gross Margin
for HDC Hyundai Development Co.

Provide Operating Margin
for HDC Hyundai Development Co.

Provide Net Margin
for HDC Hyundai Development Co.

Provide FCF Margin
for HDC Hyundai Development Co.

Show all solvency ratios
for HDC Hyundai Development Co.

Provide D/E Ratio
for HDC Hyundai Development Co.

Provide D/A Ratio
for HDC Hyundai Development Co.

Provide Interest Coverage Ratio
for HDC Hyundai Development Co.

Provide Altman Z-Score Ratio
for HDC Hyundai Development Co.

Provide Quick Ratio
for HDC Hyundai Development Co.

Provide Current Ratio
for HDC Hyundai Development Co.

Provide Cash Ratio
for HDC Hyundai Development Co.

What is the historical Revenue growth
over the last 5 years for HDC Hyundai Development Co?

What is the historical Net Income growth
over the last 5 years for HDC Hyundai Development Co?

What is the current Free Cash Flow
of HDC Hyundai Development Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for HDC Hyundai Development Co.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HDC Hyundai Development Co

Current Assets 5.4T
Cash & Short-Term Investments 826.3B
Receivables 2.2T
Other Current Assets 2.4T
Non-Current Assets 2T
Long-Term Investments 627.1B
PP&E 530.6B
Intangibles 11.9B
Other Non-Current Assets 862.1B
Current Liabilities 3.4T
Accounts Payable 265.9B
Accrued Liabilities 7.2B
Short-Term Debt 1.3T
Other Current Liabilities 1.8T
Non-Current Liabilities 981B
Long-Term Debt 707.5B
Other Non-Current Liabilities 273.5B
Efficiency

Earnings Waterfall
HDC Hyundai Development Co

Revenue
4.3T KRW
Cost of Revenue
-3.9T KRW
Gross Profit
419.8B KRW
Operating Expenses
-199.4B KRW
Operating Income
220.3B KRW
Other Expenses
-54.6B KRW
Net Income
165.7B KRW

Free Cash Flow Analysis
HDC Hyundai Development Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

HDC Hyundai Development Co's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Positive Gross Profit
40/100
Profitability
Score

HDC Hyundai Development Co's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HDC Hyundai Development Co's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
41/100
Solvency
Score

HDC Hyundai Development Co's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HDC Hyundai Development Co

Wall Street analysts forecast HDC Hyundai Development Co stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HDC Hyundai Development Co is 31 053.33 KRW with a low forecast of 25 755 KRW and a high forecast of 37 800 KRW.

Lowest
Price Target
25 755 KRW
35% Upside
Average
Price Target
31 053.33 KRW
63% Upside
Highest
Price Target
37 800 KRW
99% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HDC Hyundai Development Co?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HDC Hyundai Development Co is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one HDC Hyundai Development Co stock?

The intrinsic value of one HDC Hyundai Development Co stock under the Base Case scenario is 74 800.44 KRW.

Is HDC Hyundai Development Co stock undervalued or overvalued?

Compared to the current market price of 19 030 KRW, HDC Hyundai Development Co is Undervalued by 75%.

Back to Top