HDC Hyundai Development Co Intrinsic Valuation and Fundamental Analysis - HDC Hyundai Development Co - Alpha Spread

HDC Hyundai Development Co
KRX:294870

Watchlist Manager
HDC Hyundai Development Co Logo
HDC Hyundai Development Co
KRX:294870
Watchlist
Price: 24 850 KRW 2.9% Market Closed
Market Cap: 1.6T KRW
Have any thoughts about
HDC Hyundai Development Co?
Write Note

Intrinsic Value

The intrinsic value of one HDC Hyundai Development Co stock under the Base Case scenario is 63 647.8 KRW. Compared to the current market price of 24 850 KRW, HDC Hyundai Development Co is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
63 647.8 KRW
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
HDC Hyundai Development Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HDC Hyundai Development Co cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HDC Hyundai Development Co?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about HDC Hyundai Development Co

Provide an overview of the primary business activities
of HDC Hyundai Development Co.

What unique competitive advantages
does HDC Hyundai Development Co hold over its rivals?

What risks and challenges
does HDC Hyundai Development Co face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HDC Hyundai Development Co.

Provide P/S
for HDC Hyundai Development Co.

Provide P/E
for HDC Hyundai Development Co.

Provide P/OCF
for HDC Hyundai Development Co.

Provide P/FCFE
for HDC Hyundai Development Co.

Provide P/B
for HDC Hyundai Development Co.

Provide EV/S
for HDC Hyundai Development Co.

Provide EV/GP
for HDC Hyundai Development Co.

Provide EV/EBITDA
for HDC Hyundai Development Co.

Provide EV/EBIT
for HDC Hyundai Development Co.

Provide EV/OCF
for HDC Hyundai Development Co.

Provide EV/FCFF
for HDC Hyundai Development Co.

Provide EV/IC
for HDC Hyundai Development Co.

Show me price targets
for HDC Hyundai Development Co made by professional analysts.

What are the Revenue projections
for HDC Hyundai Development Co?

How accurate were the past Revenue estimates
for HDC Hyundai Development Co?

What are the Net Income projections
for HDC Hyundai Development Co?

How accurate were the past Net Income estimates
for HDC Hyundai Development Co?

What are the EPS projections
for HDC Hyundai Development Co?

How accurate were the past EPS estimates
for HDC Hyundai Development Co?

What are the EBIT projections
for HDC Hyundai Development Co?

How accurate were the past EBIT estimates
for HDC Hyundai Development Co?

Compare the revenue forecasts
for HDC Hyundai Development Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HDC Hyundai Development Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HDC Hyundai Development Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of HDC Hyundai Development Co compared to its peers.

Compare the P/E ratios
of HDC Hyundai Development Co against its peers.

Discuss the investment returns and shareholder value creation
comparing HDC Hyundai Development Co with its peers.

Analyze the financial leverage
of HDC Hyundai Development Co compared to its main competitors.

Show all profitability ratios
for HDC Hyundai Development Co.

Provide ROE
for HDC Hyundai Development Co.

Provide ROA
for HDC Hyundai Development Co.

Provide ROIC
for HDC Hyundai Development Co.

Provide ROCE
for HDC Hyundai Development Co.

Provide Gross Margin
for HDC Hyundai Development Co.

Provide Operating Margin
for HDC Hyundai Development Co.

Provide Net Margin
for HDC Hyundai Development Co.

Provide FCF Margin
for HDC Hyundai Development Co.

Show all solvency ratios
for HDC Hyundai Development Co.

Provide D/E Ratio
for HDC Hyundai Development Co.

Provide D/A Ratio
for HDC Hyundai Development Co.

Provide Interest Coverage Ratio
for HDC Hyundai Development Co.

Provide Altman Z-Score Ratio
for HDC Hyundai Development Co.

Provide Quick Ratio
for HDC Hyundai Development Co.

Provide Current Ratio
for HDC Hyundai Development Co.

Provide Cash Ratio
for HDC Hyundai Development Co.

What is the historical Revenue growth
over the last 5 years for HDC Hyundai Development Co?

What is the historical Net Income growth
over the last 5 years for HDC Hyundai Development Co?

What is the current Free Cash Flow
of HDC Hyundai Development Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for HDC Hyundai Development Co.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HDC Hyundai Development Co

Current Assets 5.5T
Cash & Short-Term Investments 1.1T
Receivables 2T
Other Current Assets 2.4T
Non-Current Assets 2T
Long-Term Investments 558.5B
PP&E 576.8B
Intangibles 12.5B
Other Non-Current Assets 885.5B
Current Liabilities 3.4T
Accounts Payable 268.7B
Accrued Liabilities 8.5B
Short-Term Debt 1.3T
Other Current Liabilities 1.8T
Non-Current Liabilities 1.1T
Long-Term Debt 796.1B
Other Non-Current Liabilities 306.5B
Efficiency

Earnings Waterfall
HDC Hyundai Development Co

Revenue
4.2T KRW
Cost of Revenue
-3.8T KRW
Gross Profit
426.9B KRW
Operating Expenses
-192B KRW
Operating Income
234.9B KRW
Other Expenses
-39.7B KRW
Net Income
195.2B KRW

Free Cash Flow Analysis
HDC Hyundai Development Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

HDC Hyundai Development Co's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Positive Gross Profit
41/100
Profitability
Score

HDC Hyundai Development Co's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HDC Hyundai Development Co's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
43/100
Solvency
Score

HDC Hyundai Development Co's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HDC Hyundai Development Co

Wall Street analysts forecast HDC Hyundai Development Co stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HDC Hyundai Development Co is 27 977.14 KRW with a low forecast of 18 685 KRW and a high forecast of 36 750 KRW.

Lowest
Price Target
18 685 KRW
25% Downside
Average
Price Target
27 977.14 KRW
13% Upside
Highest
Price Target
36 750 KRW
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HDC Hyundai Development Co?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for HDC Hyundai Development Co is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about HDC Hyundai Development Co dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
HDC Hyundai Development Co

1M 1M
-1%
6M 6M
+36%
1Y 1Y
+140%
3Y 3Y
-4%
5Y 5Y
-3%
10Y 10Y
-57%
Annual Price Range
24 850
52w Low
10 050
52w High
26 700
Price Metrics
Average Annual Return -16.21%
Standard Deviation of Annual Returns 32.36%
Max Drawdown -69%
Shares Statistics
Market Capitalization 1.6T KRW
Shares Outstanding 65 897 900
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

HDC Hyundai Development Co Logo
HDC Hyundai Development Co

Country

Korea

Industry

Construction

Market Cap

1.6T KRW

Dividend Yield

2.82%

Description

Hyundai Development Co. engages in providing construction and engineering services. The company is headquartered in Seoul, Seoul. The company went IPO on 2018-06-12. The firm operates its business through two segments. The Construction segment is engaged in construction business such as housing, architecture, civil engineering, and plants, and real estate development business. The Other segment is engaged in the production of precast concrete structures and hotel services business.

Contact

SEOUL
Seoul
8/9F, I Park Mall, 55, Hangang-daero 23-gil, Yongsan-gu
+82220089114
www.hdc-dvp.com

IPO

2018-06-12

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one HDC Hyundai Development Co stock?

The intrinsic value of one HDC Hyundai Development Co stock under the Base Case scenario is 63 647.8 KRW.

Is HDC Hyundai Development Co stock undervalued or overvalued?

Compared to the current market price of 24 850 KRW, HDC Hyundai Development Co is Undervalued by 61%.

Back to Top