HDC Hyundai Development Co
KRX:294870

Watchlist Manager
HDC Hyundai Development Co Logo
HDC Hyundai Development Co
KRX:294870
Watchlist
Price: 20 750 KRW 0.48% Market Closed
Market Cap: 1.4T KRW

Relative Value

The Relative Value of one HDC Hyundai Development Co stock under the Base Case scenario is 68 693.56 KRW. Compared to the current market price of 20 750 KRW, HDC Hyundai Development Co is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
68 693.56 KRW
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.3
vs History
52
vs Industry
54
Median 3Y
6.9
Median 5Y
6.9
Industry
15.9
Forward
5.6
vs History
vs Industry
50
Median 3Y
1.8
Median 5Y
-0.6
Industry
9.1
vs History
9
vs Industry
42
Median 3Y
2.9
Median 5Y
-0.6
Industry
14.9
vs History
41
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
vs History
1
vs Industry
63
Median 3Y
0.6
Median 5Y
0.5
Industry
1.2
Forward
0.7
vs History
19
vs Industry
39
Median 3Y
5.6
Median 5Y
5.5
Industry
5.6
vs History
23
vs Industry
36
Median 3Y
8.9
Median 5Y
8.4
Industry
10
Forward
8.1
vs History
26
vs Industry
34
Median 3Y
11.3
Median 5Y
11
Industry
12.8
Forward
9.4
vs History
vs Industry
40
Median 3Y
3.4
Median 5Y
-1.3
Industry
10.5
vs History
vs Industry
36
Median 3Y
-1.2
Median 5Y
-1.3
Industry
13
vs History
3
vs Industry
76
Median 3Y
0.4
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

Competitors Multiples
HDC Hyundai Development Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HDC Hyundai Development Co
KRX:294870
1.3T KRW 0.3 6.9 9.9 11.9
FR
Vinci SA
PAR:DG
68.3B EUR 0.9 14.3 6.7 9.8
US
Quanta Services Inc
NYSE:PWR
64.5B USD 2.4 63.4 29 45.6
IN
Larsen & Toubro Ltd
NSE:LT
5.4T INR 2 33 20.9 24.6
IN
Larsen and Toubro Ltd
F:LTO
51.9B EUR 2 33.2 21 24.8
NL
Ferrovial SE
AEX:FER
41.4B EUR 4.5 12.8 38.3 57.2
ES
Ferrovial SA
MAD:FER
41.4B EUR 4.5 12.8 38.3 57.3
US
Comfort Systems USA Inc
NYSE:FIX
36.6B USD 4.4 43.7 28.7 32.3
DE
Hochtief AG
XETRA:HOT
27.4B EUR 0.7 32.2 14 20.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
215.7B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
29.6B USD 1.8 26.2 17 18.9