HDC Hyundai Development Co
KRX:294870
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
14 050
26 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
HDC Hyundai Development Co
Revenue
|
4.3T
KRW
|
Cost of Revenue
|
-3.9T
KRW
|
Gross Profit
|
419.8B
KRW
|
Operating Expenses
|
-199.4B
KRW
|
Operating Income
|
220.3B
KRW
|
Other Expenses
|
-54.6B
KRW
|
Net Income
|
165.7B
KRW
|
Income Statement
HDC Hyundai Development Co
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||
Revenue |
4 297 372
N/A
|
4 229 315
-2%
|
4 216 490
0%
|
4 342 218
+3%
|
3 849 897
-11%
|
3 790 933
-2%
|
3 670 225
-3%
|
3 358 149
-9%
|
3 213 674
-4%
|
3 260 643
+1%
|
3 363 906
+3%
|
3 354 994
0%
|
3 502 131
+4%
|
3 380 498
-3%
|
3 298 300
-2%
|
3 687 512
+12%
|
3 661 627
-1%
|
3 956 976
+8%
|
4 190 788
+6%
|
4 071 311
-3%
|
4 224 837
+4%
|
4 280 285
+1%
|
|
Gross Profit | |||||||||||||||||||||||
Cost of Revenue |
(3 585 118)
|
(3 538 955)
|
(3 462 845)
|
(3 555 646)
|
(3 111 533)
|
(3 015 326)
|
(2 885 152)
|
(2 592 995)
|
(2 480 183)
|
(2 586 523)
|
(2 867 609)
|
(3 062 621)
|
(3 254 805)
|
(3 138 865)
|
(2 981 849)
|
(3 241 120)
|
(3 279 512)
|
(3 582 023)
|
(3 810 051)
|
(3 698 732)
|
(3 797 905)
|
(3 860 522)
|
|
Gross Profit |
712 254
N/A
|
690 359
-3%
|
753 645
+9%
|
786 571
+4%
|
738 364
-6%
|
775 608
+5%
|
785 073
+1%
|
765 155
-3%
|
733 491
-4%
|
674 120
-8%
|
496 296
-26%
|
292 373
-41%
|
247 326
-15%
|
241 633
-2%
|
316 450
+31%
|
446 392
+41%
|
382 115
-14%
|
374 953
-2%
|
380 737
+2%
|
372 579
-2%
|
426 933
+15%
|
419 763
-2%
|
|
Operating Income | |||||||||||||||||||||||
Operating Expenses |
(196 724)
|
(190 523)
|
(202 157)
|
(199 296)
|
(199 573)
|
(197 968)
|
(199 352)
|
(198 346)
|
(209 096)
|
(215 965)
|
(222 861)
|
(231 516)
|
(224 630)
|
(215 785)
|
(200 071)
|
(185 746)
|
(182 437)
|
(182 801)
|
(185 424)
|
(185 758)
|
(192 011)
|
(199 414)
|
|
Selling, General & Administrative |
(195 610)
|
(198 789)
|
(200 896)
|
(197 813)
|
(197 767)
|
(196 122)
|
(197 963)
|
(196 553)
|
(207 654)
|
(214 548)
|
(221 474)
|
(230 139)
|
(223 385)
|
(214 442)
|
(198 625)
|
(184 414)
|
(181 125)
|
(181 646)
|
(183 702)
|
(183 974)
|
(190 154)
|
(197 497)
|
|
Depreciation & Amortization |
(1 114)
|
(1 166)
|
(1 262)
|
(1 482)
|
(1 805)
|
(1 846)
|
(1 389)
|
(1 792)
|
(1 441)
|
(1 416)
|
(1 387)
|
(1 377)
|
(1 245)
|
(1 343)
|
(1 446)
|
(1 332)
|
(1 312)
|
(1 155)
|
(1 722)
|
(1 784)
|
(1 857)
|
(1 917)
|
|
Other Operating Expenses |
0
|
9 432
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
515 530
N/A
|
499 837
-3%
|
551 487
+10%
|
587 276
+6%
|
538 791
-8%
|
577 638
+7%
|
585 721
+1%
|
566 807
-3%
|
524 394
-7%
|
458 155
-13%
|
273 435
-40%
|
60 857
-78%
|
22 696
-63%
|
25 847
+14%
|
116 380
+350%
|
260 646
+124%
|
199 678
-23%
|
192 152
-4%
|
195 313
+2%
|
186 821
-4%
|
234 921
+26%
|
220 349
-6%
|
|
Pre-Tax Income | |||||||||||||||||||||||
Interest Income Expense |
18 082
|
26 449
|
23 859
|
20 747
|
11 553
|
(4 078)
|
2 997
|
(3 742)
|
2 396
|
26 949
|
35 616
|
32 434
|
46 029
|
44 559
|
50 601
|
47 838
|
43 290
|
45 144
|
49 306
|
50 649
|
45 393
|
24 787
|
|
Non-Reccuring Items |
0
|
0
|
(7 576)
|
(4 675)
|
(4 666)
|
(18 750)
|
(29 292)
|
(24 384)
|
(22 422)
|
(5 699)
|
8 822
|
5 539
|
3 869
|
2 145
|
(1 175)
|
(1 322)
|
(288)
|
(683)
|
1 441
|
2 091
|
756
|
43
|
|
Gain/Loss on Disposition of Assets |
11
|
7
|
20
|
(41)
|
(14)
|
45
|
247
|
5 981
|
5 965
|
5 254
|
(646)
|
0
|
(652)
|
0
|
3
|
0
|
4
|
0
|
6
|
33
|
31
|
33
|
|
Total Other Income |
5 016
|
(342)
|
(8 890)
|
(12 454)
|
(15 233)
|
(217 007)
|
(212 067)
|
(207 993)
|
(203 942)
|
2 320
|
(22 852)
|
(40 003)
|
(33 861)
|
(68 929)
|
(44 886)
|
(26 625)
|
(29 438)
|
3 724
|
(9 044)
|
(14 995)
|
(17 125)
|
(16 249)
|
|
Pre-Tax Income |
538 638
N/A
|
525 950
-2%
|
558 900
+6%
|
590 851
+6%
|
530 430
-10%
|
337 847
-36%
|
347 607
+3%
|
336 668
-3%
|
306 390
-9%
|
486 978
+59%
|
294 375
-40%
|
58 827
-80%
|
38 081
-35%
|
3 622
-90%
|
120 922
+3 238%
|
280 537
+132%
|
213 246
-24%
|
240 338
+13%
|
237 022
-1%
|
224 598
-5%
|
263 977
+18%
|
228 963
-13%
|
|
Net Income | |||||||||||||||||||||||
Tax Provision |
(149 055)
|
(146 258)
|
(145 230)
|
(157 907)
|
(147 046)
|
(104 973)
|
(127 402)
|
(129 744)
|
(121 818)
|
(183 749)
|
(118 094)
|
(49 719)
|
(40 539)
|
(20 948)
|
(70 702)
|
(114 316)
|
(99 022)
|
(92 952)
|
(64 131)
|
(61 640)
|
(68 864)
|
(63 227)
|
|
Income from Continuing Operations |
389 583
|
379 692
|
413 670
|
432 944
|
383 384
|
232 874
|
220 205
|
206 924
|
184 571
|
303 229
|
176 281
|
9 108
|
(2 458)
|
(17 326)
|
50 220
|
166 221
|
114 224
|
147 386
|
172 890
|
162 958
|
195 113
|
165 735
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
27
|
44
|
254
|
269
|
271
|
304
|
147
|
268
|
160
|
234
|
179
|
32
|
123
|
0
|
|
Net Income (Common) |
389 583
N/A
|
379 692
-3%
|
413 670
+9%
|
432 944
+5%
|
383 384
-11%
|
232 874
-39%
|
220 205
-5%
|
206 936
-6%
|
184 599
-11%
|
303 273
+64%
|
176 535
-42%
|
9 377
-95%
|
(2 187)
N/A
|
(17 022)
-678%
|
50 367
N/A
|
166 488
+231%
|
114 385
-31%
|
147 620
+29%
|
173 070
+17%
|
162 990
-6%
|
195 235
+20%
|
165 735
-15%
|
|
EPS (Diluted) |
7 791.66
N/A
|
7 593.84
-3%
|
8 273.4
+9%
|
8 325.84
+1%
|
5 808.84
-30%
|
3 528.39
-39%
|
3 609.91
+2%
|
3 135.39
-13%
|
2 801.28
-11%
|
4 597.82
+64%
|
2 678.92
-42%
|
142.29
-95%
|
-33.18
N/A
|
-258.31
-679%
|
764.32
N/A
|
2 529.13
+231%
|
1 760.2
-30%
|
2 299.84
+31%
|
2 678.19
+16%
|
2 524.76
-6%
|
3 040.61
+20%
|
8 733.59
+187%
|