HDC Hyundai Development Co
KRX:294870
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
14 050
26 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
HDC Hyundai Development Co
Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||
Net Income |
437 455
|
538 638
|
525 951
|
558 900
|
590 852
|
530 431
|
337 847
|
347 607
|
336 668
|
306 390
|
486 978
|
294 375
|
58 827
|
38 081
|
3 623
|
120 922
|
280 537
|
213 246
|
240 337
|
237 022
|
224 598
|
263 977
|
228 963
|
|
Depreciation & Amortization |
13 334
|
17 204
|
20 357
|
25 926
|
29 204
|
34 818
|
35 662
|
36 415
|
37 258
|
34 605
|
38 453
|
38 477
|
39 802
|
41 826
|
42 333
|
46 146
|
52 459
|
58 468
|
60 687
|
59 777
|
56 779
|
57 490
|
56 642
|
|
Other Non-Cash Items |
98 473
|
130 199
|
127 473
|
86 041
|
97 948
|
62 360
|
274 346
|
321 207
|
288 914
|
286 805
|
94 536
|
171 005
|
297 343
|
317 971
|
271 165
|
210 061
|
128 257
|
131 963
|
191 023
|
193 525
|
178 981
|
158 939
|
174 268
|
|
Cash Taxes Paid |
45 999
|
81 555
|
106 887
|
99 787
|
114 206
|
126 957
|
132 208
|
132 715
|
138 141
|
143 095
|
167 693
|
155 351
|
153 147
|
153 631
|
113 565
|
117 553
|
104 119
|
76 779
|
79 164
|
76 424
|
52 622
|
69 064
|
60 391
|
|
Cash Interest Paid |
20 401
|
24 013
|
22 163
|
23 252
|
22 532
|
26 349
|
34 968
|
38 691
|
44 395
|
46 367
|
42 670
|
46 144
|
48 330
|
51 778
|
85 474
|
103 445
|
112 983
|
137 970
|
113 787
|
74 791
|
76 732
|
67 575
|
79 138
|
|
Change in Working Capital |
36 120
|
(330 324)
|
(388 001)
|
(790 856)
|
(732 967)
|
(914 455)
|
(454 280)
|
(964 136)
|
(841 292)
|
(707 207)
|
(1 123 675)
|
(473 407)
|
(1 771 671)
|
(1 450 237)
|
(1 840 270)
|
(2 112 274)
|
(710 456)
|
(418 780)
|
(156 538)
|
149 841
|
(25 456)
|
(354 092)
|
(382 539)
|
|
Cash from Operating Activities |
585 382
N/A
|
355 717
-39%
|
285 780
-20%
|
(119 989)
N/A
|
(14 963)
+88%
|
(286 846)
-1 817%
|
193 575
N/A
|
(258 907)
N/A
|
(178 452)
+31%
|
(79 407)
+56%
|
(503 708)
-534%
|
30 450
N/A
|
(1 375 699)
N/A
|
(1 052 359)
+24%
|
(1 523 149)
-45%
|
(1 735 145)
-14%
|
(249 203)
+86%
|
(15 103)
+94%
|
335 509
N/A
|
640 165
+91%
|
434 902
-32%
|
126 314
-71%
|
77 334
-39%
|
|
Investing Cash Flow | ||||||||||||||||||||||||
Capital Expenditures |
(7 488)
|
(4 011)
|
(5 986)
|
(7 509)
|
(8 754)
|
(9 180)
|
(8 373)
|
(8 568)
|
(8 971)
|
(8 672)
|
(8 443)
|
(18 200)
|
(58 524)
|
(37 627)
|
(82 843)
|
(84 329)
|
(49 682)
|
(84 321)
|
(43 775)
|
(66 218)
|
(76 314)
|
(55 667)
|
(44 638)
|
|
Other Items |
(216 024)
|
(271 692)
|
(242 128)
|
(230 310)
|
(448 222)
|
(1 009 071)
|
(1 056 653)
|
(1 004 252)
|
(932 034)
|
(74 331)
|
(68 057)
|
(131 348)
|
1 170 828
|
593 441
|
1 059 157
|
1 355 169
|
263 294
|
618 145
|
205 170
|
(76 876)
|
(102 484)
|
(66 007)
|
(46 463)
|
|
Cash from Investing Activities |
(223 512)
N/A
|
(275 704)
-23%
|
(248 114)
+10%
|
(237 819)
+4%
|
(456 977)
-92%
|
(1 018 250)
-123%
|
(1 065 026)
-5%
|
(1 012 820)
+5%
|
(941 004)
+7%
|
(83 003)
+91%
|
(76 500)
+8%
|
(149 548)
-95%
|
1 112 304
N/A
|
555 814
-50%
|
976 314
+76%
|
1 270 839
+30%
|
213 612
-83%
|
533 824
+150%
|
161 395
-70%
|
(143 094)
N/A
|
(178 798)
-25%
|
(121 675)
+32%
|
(91 100)
+25%
|
|
Financing Cash Flow | ||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
318 428
|
318 424
|
318 424
|
318 424
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10 705)
|
(20 025)
|
(20 025)
|
(20 025)
|
(9 320)
|
0
|
0
|
|
Net Issuance of Debt |
27 633
|
24 807
|
21 777
|
(153 929)
|
256 707
|
847 120
|
1 005 583
|
1 145 821
|
783 376
|
254 812
|
51 377
|
(27 041)
|
444 226
|
481 899
|
666 263
|
716 864
|
(106 635)
|
(238 542)
|
(475 216)
|
(435 738)
|
80 785
|
127 749
|
166 325
|
|
Cash Paid for Dividends |
0
|
(21 964)
|
(21 964)
|
(21 964)
|
0
|
(21 964)
|
(21 964)
|
(21 964)
|
0
|
(39 539)
|
(39 539)
|
(39 539)
|
0
|
(39 539)
|
(39 539)
|
(39 539)
|
0
|
(39 539)
|
(39 539)
|
(39 539)
|
0
|
(44 919)
|
(44 919)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 100
|
8 100
|
8 100
|
8 080
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9 137)
|
0
|
0
|
0
|
|
Cash from Financing Activities |
26 917
N/A
|
2 843
-89%
|
(187)
N/A
|
(175 894)
-93 961%
|
553 170
N/A
|
1 143 579
+107%
|
1 302 042
+14%
|
1 442 281
+11%
|
769 508
-47%
|
223 374
-71%
|
19 938
-91%
|
(58 500)
N/A
|
404 667
N/A
|
442 340
+9%
|
626 705
+42%
|
677 325
+8%
|
(156 878)
N/A
|
(298 106)
-90%
|
(534 780)
-79%
|
(504 439)
+6%
|
22 788
N/A
|
73 693
+223%
|
112 269
+52%
|
|
Change in Cash | ||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
34
|
(508)
|
(1 450)
|
(4 988)
|
(8 158)
|
(7 715)
|
(3 634)
|
1 787
|
4 118
|
7 067
|
2 746
|
473
|
1 133
|
(870)
|
318
|
1 294
|
5 542
|
3 418
|
1 992
|
|
Net Change in Cash |
388 787
N/A
|
82 856
-79%
|
37 479
-55%
|
(533 702)
N/A
|
81 264
N/A
|
(162 025)
N/A
|
429 141
N/A
|
165 566
-61%
|
(358 106)
N/A
|
53 249
N/A
|
(563 905)
N/A
|
(175 812)
+69%
|
145 390
N/A
|
(47 138)
N/A
|
82 615
N/A
|
213 493
+158%
|
(191 337)
N/A
|
219 744
N/A
|
(37 557)
N/A
|
(6 074)
+84%
|
284 434
N/A
|
81 750
-71%
|
100 495
+23%
|
|
Free Cash Flow | ||||||||||||||||||||||||
Free Cash Flow |
577 894
N/A
|
351 706
-39%
|
279 794
-20%
|
(127 498)
N/A
|
(23 717)
+81%
|
(296 026)
-1 148%
|
185 202
N/A
|
(267 475)
N/A
|
(187 423)
+30%
|
(88 079)
+53%
|
(512 151)
-481%
|
12 249
N/A
|
(1 434 223)
N/A
|
(1 089 986)
+24%
|
(1 605 992)
-47%
|
(1 819 474)
-13%
|
(298 885)
+84%
|
(99 425)
+67%
|
291 735
N/A
|
573 947
+97%
|
358 588
-38%
|
70 646
-80%
|
32 696
-54%
|