H

Hana Pharm Co Ltd
KRX:293480

Watchlist Manager
Hana Pharm Co Ltd
KRX:293480
Watchlist
Price: 11 010 KRW 0.82% Market Closed
Market Cap: 190.5B KRW
Have any thoughts about
Hana Pharm Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Hana Pharm Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
29 854
24 771
24 930
26 169
27 361
28 577
29 346
28 304
27 123
25 217
25 949
14 893
13 791
17 305
16 737
28 014
29 650
26 802
24 526
24 307
23 522
25 369
23 726
22 333
23 097
20 417
19 545
Depreciation & Amortization
4 409
3 617
3 626
3 563
3 622
3 678
3 789
4 201
4 511
4 780
4 951
4 995
5 248
5 338
5 621
5 762
5 773
6 062
6 359
6 495
6 851
7 095
7 304
7 647
7 721
7 799
7 737
Change in Deffered Taxes
0
0
0
0
0
0
0
(670)
(513)
(550)
(564)
372
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
10 252
8 249
7 244
7 081
6 148
5 293
4 687
6 049
6 518
7 784
7 400
13 554
13 449
13 625
12 440
8 524
9 381
9 240
11 880
9 667
9 482
9 575
8 494
7 921
7 882
6 691
5 951
Cash Taxes Paid
5 815
6 888
7 322
7 778
7 778
6 217
6 053
5 488
7 729
7 407
8 410
16 313
15 420
14 538
15 026
6 191
6 844
7 559
6 356
7 589
7 078
6 761
7 998
6 683
6 340
5 767
4 922
Cash Interest Paid
1 348
1 003
960
827
604
381
325
278
255
239
132
76
68
51
56
43
88
245
371
527
640
694
701
886
907
946
1 070
Change in Working Capital
(8 629)
(11 879)
(8 912)
(9 226)
(9 752)
(8 505)
(6 706)
(6 166)
(9 106)
(7 876)
(9 970)
(18 234)
(17 247)
(20 461)
(21 871)
(16 645)
(16 090)
(10 851)
(10 202)
(9 585)
(13 934)
(17 793)
(18 532)
(19 496)
(11 611)
(18 392)
(7 951)
Cash from Operating Activities
35 894
N/A
24 758
-31%
26 890
+9%
27 587
+3%
27 379
-1%
29 042
+6%
31 116
+7%
31 717
+2%
28 533
-10%
29 355
+3%
27 765
-5%
15 580
-44%
15 456
-1%
16 060
+4%
13 195
-18%
25 655
+94%
28 714
+12%
31 253
+9%
32 562
+4%
30 884
-5%
25 921
-16%
24 245
-6%
20 991
-13%
18 404
-12%
27 088
+47%
16 515
-39%
25 283
+53%
Investing Cash Flow
Capital Expenditures
(5 646)
(4 590)
(3 551)
(5 571)
(7 334)
(30 720)
(31 081)
(33 732)
(35 549)
(15 148)
(18 189)
(17 141)
(13 859)
(14 807)
(17 611)
(34 810)
(53 953)
(62 387)
(55 009)
(35 771)
(25 362)
(11 611)
(14 212)
(14 683)
(6 175)
(8 667)
(13 469)
Other Items
(15 147)
(15 708)
(113 041)
(92 357)
(88 038)
(85 875)
14 351
14 673
11 313
20 484
20 685
16 298
16 629
9 193
6 626
(686)
(10 501)
6 389
(375)
(736)
18 410
(1 591)
8 113
2 789
(3 231)
(1 104)
(151)
Cash from Investing Activities
(20 793)
N/A
(20 300)
+2%
(116 593)
-474%
(97 928)
+16%
(95 373)
+3%
(116 594)
-22%
(16 729)
+86%
(19 059)
-14%
(24 235)
-27%
5 336
N/A
2 495
-53%
(842)
N/A
2 770
N/A
(5 614)
N/A
(10 983)
-96%
(35 496)
-223%
(64 454)
-82%
(55 998)
+13%
(55 384)
+1%
(36 508)
+34%
(6 952)
+81%
(13 202)
-90%
(6 098)
+54%
(11 894)
-95%
(9 406)
+21%
(9 771)
-4%
(13 620)
-39%
Financing Cash Flow
Net Issuance of Common Stock
0
0
102 884
101 587
100 844
100 084
(10 496)
(8 353)
0
0
0
0
0
(65)
(65)
(65)
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(2 205)
(8 152)
(10 378)
(24 397)
(24 268)
(7 505)
(5 678)
(2 198)
(2 524)
(12 443)
(12 017)
(1 858)
(1 826)
(1 790)
(1 865)
4 587
27 932
26 783
26 786
20 377
(9 852)
(6 001)
(5 463)
(8 810)
(3 307)
2 866
(1 033)
Cash Paid for Dividends
0
0
0
(3 005)
0
(7 513)
(7 513)
(4 508)
0
(7 236)
(7 236)
(7 236)
0
(8 022)
(8 022)
(8 022)
0
(8 823)
(8 823)
(8 823)
0
(8 823)
(8 823)
(8 823)
0
(8 823)
(8 823)
Other
(750)
(2 699)
(2 741)
205
(76)
2 849
3 087
396
344
404
186
(66)
0
0
(593)
(590)
0
0
0
3
0
0
0
(2)
0
0
0
Cash from Financing Activities
(1 064)
N/A
(8 960)
-742%
89 763
N/A
74 389
-17%
73 494
-1%
87 914
+20%
(20 599)
N/A
(14 662)
+29%
(14 297)
+2%
(26 123)
-83%
(19 420)
+26%
(9 160)
+53%
(9 067)
+1%
(9 883)
-9%
(10 546)
-7%
(4 090)
+61%
19 255
N/A
17 370
-10%
17 961
+3%
11 557
-36%
(18 671)
N/A
(14 820)
+21%
(14 282)
+4%
(17 635)
-23%
(12 132)
+31%
(5 959)
+51%
(9 859)
-65%
Change in Cash
Effect of Foreign Exchange Rates
0
2
2
0
3
(3)
(1)
0
(2)
1
(3)
(16)
(9)
(8)
16
(0)
(4)
19
41
(0)
21
6
(13)
2
39
58
(3)
Net Change in Cash
14 037
N/A
(4 500)
N/A
62
N/A
4 048
+6 429%
5 503
+36%
359
-93%
(6 213)
N/A
(2 004)
+68%
(10 001)
-399%
8 569
N/A
10 837
+26%
5 562
-49%
9 150
+65%
556
-94%
(8 319)
N/A
(13 931)
-67%
(16 490)
-18%
(7 356)
+55%
(4 819)
+34%
5 933
N/A
319
-95%
(3 771)
N/A
597
N/A
(11 123)
N/A
5 589
N/A
842
-85%
1 801
+114%
Free Cash Flow
Free Cash Flow
30 248
N/A
20 168
-33%
23 339
+16%
22 016
-6%
20 045
-9%
(1 678)
N/A
35
N/A
(2 015)
N/A
(7 016)
-248%
14 207
N/A
9 576
-33%
(1 561)
N/A
1 597
N/A
1 254
-22%
(4 416)
N/A
(9 155)
-107%
(25 240)
-176%
(31 134)
-23%
(22 447)
+28%
(4 888)
+78%
559
N/A
12 634
+2 160%
6 779
-46%
3 720
-45%
20 913
+462%
7 848
-62%
11 813
+51%

See Also

Discover More