Lotte Data Communication Co
KRX:286940
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
19 250
52 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Lotte Data Communication Co
Revenue
|
1.2T
KRW
|
Cost of Revenue
|
-1.1T
KRW
|
Gross Profit
|
123.7B
KRW
|
Operating Expenses
|
-74.9B
KRW
|
Operating Income
|
48.8B
KRW
|
Other Expenses
|
-13.2B
KRW
|
Net Income
|
35.7B
KRW
|
Income Statement
Lotte Data Communication Co
Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||
Revenue |
811 730
N/A
|
814 349
+0%
|
830 566
+2%
|
843 551
+2%
|
845 659
+0%
|
856 704
+1%
|
859 912
+0%
|
875 713
+2%
|
849 546
-3%
|
869 888
+2%
|
887 844
+2%
|
901 061
+1%
|
929 999
+3%
|
951 529
+2%
|
951 308
0%
|
970 058
+2%
|
1 047 705
+8%
|
1 079 065
+3%
|
1 126 550
+4%
|
1 168 636
+4%
|
1 196 722
+2%
|
1 202 490
+0%
|
1 204 373
+0%
|
|
Gross Profit | ||||||||||||||||||||||||
Cost of Revenue |
(740 748)
|
(743 282)
|
(754 424)
|
(768 852)
|
(770 896)
|
(781 729)
|
(788 526)
|
(800 471)
|
(780 662)
|
(796 311)
|
(811 854)
|
(820 382)
|
(854 346)
|
(874 970)
|
(876 670)
|
(892 613)
|
(954 024)
|
(978 330)
|
(1 015 506)
|
(1 050 106)
|
(1 071 597)
|
(1 076 565)
|
(1 080 639)
|
|
Gross Profit |
70 982
N/A
|
71 069
+0%
|
76 144
+7%
|
74 700
-2%
|
74 763
+0%
|
74 974
+0%
|
71 384
-5%
|
75 241
+5%
|
68 884
-8%
|
73 576
+7%
|
75 990
+3%
|
80 678
+6%
|
75 652
-6%
|
76 559
+1%
|
74 638
-3%
|
77 446
+4%
|
93 680
+21%
|
100 735
+8%
|
111 044
+10%
|
118 530
+7%
|
125 125
+6%
|
125 925
+1%
|
123 733
-2%
|
|
Operating Income | ||||||||||||||||||||||||
Operating Expenses |
(32 004)
|
(37 936)
|
(38 419)
|
(38 823)
|
(33 648)
|
(33 501)
|
(31 485)
|
(30 201)
|
(30 134)
|
(29 616)
|
(32 162)
|
(33 316)
|
(35 686)
|
(42 923)
|
(50 148)
|
(56 302)
|
(59 429)
|
(59 716)
|
(61 729)
|
(63 928)
|
(68 179)
|
(71 906)
|
(74 892)
|
|
Selling, General & Administrative |
(29 924)
|
(29 987)
|
(30 427)
|
(30 587)
|
(31 059)
|
(30 946)
|
(28 870)
|
(27 572)
|
(27 612)
|
(27 198)
|
(29 862)
|
(30 828)
|
(32 642)
|
(37 511)
|
(43 880)
|
(49 160)
|
(52 475)
|
(52 173)
|
(54 113)
|
(56 209)
|
(61 017)
|
(62 997)
|
(65 429)
|
|
Research & Development |
0
|
(31)
|
0
|
0
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(874)
|
0
|
0
|
0
|
(759)
|
0
|
0
|
0
|
(1 536)
|
0
|
|
Depreciation & Amortization |
(2 080)
|
(2 169)
|
(2 212)
|
(2 456)
|
(2 559)
|
(2 555)
|
(2 614)
|
(2 628)
|
(2 521)
|
(2 417)
|
(2 300)
|
(2 487)
|
(3 044)
|
(4 384)
|
(5 429)
|
(6 359)
|
(6 954)
|
(6 800)
|
(6 877)
|
(6 923)
|
(7 162)
|
(7 372)
|
(7 827)
|
|
Other Operating Expenses |
0
|
(5 749)
|
(5 780)
|
(5 780)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(154)
|
(839)
|
(782)
|
0
|
17
|
(739)
|
(796)
|
0
|
0
|
(1 636)
|
|
Operating Income |
38 978
N/A
|
33 133
-15%
|
37 724
+14%
|
35 876
-5%
|
41 114
+15%
|
41 473
+1%
|
39 900
-4%
|
45 040
+13%
|
38 750
-14%
|
43 961
+13%
|
43 828
0%
|
47 363
+8%
|
39 966
-16%
|
33 636
-16%
|
24 490
-27%
|
21 144
-14%
|
34 251
+62%
|
41 019
+20%
|
49 316
+20%
|
54 602
+11%
|
56 946
+4%
|
54 019
-5%
|
48 842
-10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||
Interest Income Expense |
(980)
|
79
|
942
|
2 330
|
2 931
|
3 042
|
2 689
|
1 790
|
948
|
494
|
204
|
56
|
(8)
|
(681)
|
(1 608)
|
(3 161)
|
3 167
|
3 364
|
4 539
|
5 475
|
(2 470)
|
(2 504)
|
(3 653)
|
|
Non-Reccuring Items |
(5 750)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 820)
|
3 694
|
3 670
|
3 669
|
5 325
|
0
|
(168)
|
(168)
|
(40)
|
0
|
0
|
0
|
(52)
|
(100)
|
0
|
|
Gain/Loss on Disposition of Assets |
1 713
|
(271)
|
(285)
|
(718)
|
(1 073)
|
(652)
|
(735)
|
(396)
|
(77)
|
(88)
|
(4)
|
17
|
13
|
9
|
0
|
(1 147)
|
(1 146)
|
(1 126)
|
(1 119)
|
328
|
31
|
(13)
|
(67)
|
|
Total Other Income |
642
|
744
|
2 442
|
3 489
|
2 789
|
2 774
|
1 196
|
68
|
273
|
(59)
|
(501)
|
(531)
|
(978)
|
(854)
|
89
|
(157)
|
22
|
(213)
|
(922)
|
(641)
|
(437)
|
(649)
|
(866)
|
|
Pre-Tax Income |
34 603
N/A
|
33 684
-3%
|
40 822
+21%
|
40 977
+0%
|
45 761
+12%
|
46 638
+2%
|
43 051
-8%
|
46 504
+8%
|
38 074
-18%
|
48 004
+26%
|
47 197
-2%
|
50 577
+7%
|
44 319
-12%
|
32 111
-28%
|
22 803
-29%
|
16 512
-28%
|
36 255
+120%
|
43 044
+19%
|
51 814
+20%
|
59 763
+15%
|
54 018
-10%
|
50 753
-6%
|
44 256
-13%
|
|
Net Income | ||||||||||||||||||||||||
Tax Provision |
(11 233)
|
(11 528)
|
6 190
|
7 251
|
7 240
|
7 940
|
(9 867)
|
(10 621)
|
(8 201)
|
(10 538)
|
(10 288)
|
(11 338)
|
(9 661)
|
(7 034)
|
(5 214)
|
(3 585)
|
(7 870)
|
(9 311)
|
(12 658)
|
(15 000)
|
(13 297)
|
(12 943)
|
(11 122)
|
|
Income from Continuing Operations |
23 370
|
22 156
|
47 012
|
48 228
|
53 000
|
54 578
|
33 184
|
35 884
|
29 873
|
37 467
|
36 909
|
39 239
|
34 659
|
25 077
|
17 590
|
12 927
|
28 385
|
33 732
|
39 156
|
44 763
|
40 722
|
37 811
|
33 134
|
|
Income to Minority Interest |
2 947
|
3 646
|
3 295
|
3 004
|
1 590
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
543
|
1 395
|
2 644
|
2 105
|
2 230
|
1 660
|
1 341
|
1 278
|
1 746
|
2 532
|
|
Net Income (Common) |
26 317
N/A
|
25 802
-2%
|
50 307
+95%
|
51 232
+2%
|
54 590
+7%
|
54 604
+0%
|
33 184
-39%
|
35 884
+8%
|
29 873
-17%
|
37 467
+25%
|
36 909
-1%
|
39 239
+6%
|
34 659
-12%
|
25 620
-26%
|
18 985
-26%
|
15 570
-18%
|
30 490
+96%
|
35 962
+18%
|
40 817
+13%
|
46 104
+13%
|
42 000
-9%
|
39 557
-6%
|
35 666
-10%
|
|
EPS (Diluted) |
2 193.08
N/A
|
1 843
-16%
|
3 593.35
+95%
|
3 415.46
-5%
|
3 639.33
+7%
|
3 640.26
+0%
|
2 212.26
-39%
|
2 392.26
+8%
|
1 991.53
-17%
|
2 497.8
+25%
|
2 439.59
-2%
|
2 593.54
+6%
|
2 290.81
-12%
|
1 693.41
-26%
|
1 254.84
-26%
|
1 029.15
-18%
|
2 015.31
+96%
|
2 376.98
+18%
|
2 697.84
+13%
|
3 047.32
+13%
|
2 776.05
-9%
|
2 614.58
-6%
|
2 357.41
-10%
|