Lotte Data Communication Co
KRX:286940
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
19 250
52 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Lotte Data Communication Co
Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||
Net Income |
23 370
|
22 156
|
47 012
|
48 229
|
53 000
|
54 578
|
33 184
|
35 883
|
29 873
|
37 467
|
36 909
|
39 238
|
34 659
|
25 077
|
17 590
|
12 927
|
28 385
|
33 732
|
39 156
|
44 763
|
40 722
|
37 811
|
33 134
|
|
Depreciation & Amortization |
32 234
|
34 097
|
35 875
|
36 700
|
37 515
|
37 340
|
36 764
|
37 251
|
37 647
|
38 427
|
39 194
|
40 284
|
41 637
|
43 537
|
44 507
|
45 186
|
45 582
|
45 193
|
45 780
|
46 415
|
48 011
|
50 783
|
53 918
|
|
Other Non-Cash Items |
32 173
|
33 984
|
15 588
|
16 005
|
10 212
|
9 288
|
27 503
|
25 289
|
(31 574)
|
(35 162)
|
(40 836)
|
(39 534)
|
16 566
|
20 373
|
25 635
|
28 343
|
21 376
|
21 577
|
25 160
|
25 039
|
31 178
|
34 388
|
35 472
|
|
Cash Taxes Paid |
5 404
|
5 564
|
10 847
|
10 917
|
10 635
|
10 805
|
5 751
|
4 862
|
3 827
|
5 759
|
7 839
|
9 980
|
8 917
|
6 776
|
4 311
|
2 523
|
3 012
|
3 122
|
3 672
|
3 052
|
3 629
|
3 958
|
10 792
|
|
Cash Interest Paid |
3 166
|
2 917
|
2 663
|
1 941
|
1 589
|
1 005
|
353
|
249
|
205
|
194
|
169
|
135
|
685
|
1 359
|
2 053
|
2 737
|
2 943
|
3 120
|
3 394
|
3 756
|
4 169
|
4 717
|
5 266
|
|
Change in Working Capital |
19 523
|
(36 757)
|
20 466
|
48 864
|
16 705
|
(40 183)
|
(71 336)
|
(131 636)
|
(109 642)
|
(42 869)
|
(50 719)
|
(13 870)
|
(5 834)
|
(44 310)
|
(40 780)
|
(49 985)
|
(80 884)
|
(51 008)
|
(22 363)
|
(49 304)
|
(7 008)
|
(53 150)
|
(99 910)
|
|
Cash from Operating Activities |
107 300
N/A
|
53 481
-50%
|
118 942
+122%
|
149 798
+26%
|
117 433
-22%
|
61 024
-48%
|
26 116
-57%
|
(33 211)
N/A
|
(73 695)
-122%
|
(2 137)
+97%
|
(15 452)
-623%
|
26 119
N/A
|
87 027
+233%
|
44 677
-49%
|
46 951
+5%
|
36 471
-22%
|
14 459
-60%
|
49 495
+242%
|
87 734
+77%
|
66 912
-24%
|
112 902
+69%
|
69 833
-38%
|
22 613
-68%
|
|
Investing Cash Flow | ||||||||||||||||||||||||
Capital Expenditures |
(44 019)
|
(45 652)
|
(37 742)
|
(37 263)
|
(35 353)
|
(32 620)
|
(42 574)
|
(52 580)
|
(74 018)
|
(94 210)
|
(86 638)
|
(79 308)
|
(51 156)
|
(38 118)
|
(36 079)
|
(37 352)
|
(46 981)
|
(46 222)
|
(58 803)
|
(73 954)
|
(99 384)
|
(106 412)
|
(112 422)
|
|
Other Items |
(33 074)
|
6 371
|
3 191
|
12 410
|
(8 174)
|
(52 573)
|
(43 954)
|
17 213
|
50 962
|
12 958
|
404
|
(43 620)
|
(72 156)
|
(101 965)
|
(98 686)
|
(76 618)
|
(53 881)
|
18 688
|
18 986
|
10 673
|
6 465
|
9 992
|
7 000
|
|
Cash from Investing Activities |
(77 093)
N/A
|
(39 283)
+49%
|
(34 551)
+12%
|
(24 853)
+28%
|
(43 527)
-75%
|
(85 191)
-96%
|
(86 528)
-2%
|
(35 367)
+59%
|
(23 056)
+35%
|
(81 253)
-252%
|
(86 234)
-6%
|
(122 928)
-43%
|
(123 312)
0%
|
(140 083)
-14%
|
(134 765)
+4%
|
(113 970)
+15%
|
(100 862)
+12%
|
(27 534)
+73%
|
(39 817)
-45%
|
(63 282)
-59%
|
(92 919)
-47%
|
(96 420)
-4%
|
(105 423)
-9%
|
|
Financing Cash Flow | ||||||||||||||||||||||||
Net Issuance of Common Stock |
127 723
|
0
|
0
|
(130)
|
(130)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(65 954)
|
(36 407)
|
(36 740)
|
(65 593)
|
(63 891)
|
(68 839)
|
(73 702)
|
(5 236)
|
(4 028)
|
(3 699)
|
(3 304)
|
26 965
|
96 677
|
89 867
|
89 451
|
60 415
|
(3 722)
|
7 237
|
15 685
|
9 505
|
28 902
|
36 505
|
50 342
|
|
Cash Paid for Dividends |
0
|
0
|
(9 286)
|
(9 286)
|
(9 286)
|
0
|
(10 591)
|
(10 591)
|
(10 591)
|
0
|
(10 591)
|
(10 591)
|
(10 591)
|
0
|
(10 591)
|
(10 591)
|
(10 591)
|
0
|
(10 591)
|
(10 591)
|
(10 591)
|
0
|
(15 129)
|
|
Other |
(4 809)
|
(4 560)
|
(16 896)
|
(14 568)
|
(14 216)
|
(13 632)
|
(390)
|
(249)
|
(205)
|
(194)
|
(169)
|
(135)
|
(685)
|
38 640
|
37 947
|
37 263
|
37 069
|
(3 108)
|
(3 382)
|
(3 744)
|
(4 169)
|
(4 717)
|
(3 072)
|
|
Cash from Financing Activities |
56 960
N/A
|
86 756
+52%
|
64 800
-25%
|
(89 576)
N/A
|
(87 522)
+2%
|
(91 886)
-5%
|
(84 811)
+8%
|
(16 075)
+81%
|
(14 823)
+8%
|
(14 483)
+2%
|
(14 063)
+3%
|
16 240
N/A
|
85 402
+426%
|
117 917
+38%
|
116 808
-1%
|
87 087
-25%
|
22 756
-74%
|
(6 461)
N/A
|
1 712
N/A
|
(4 829)
N/A
|
14 143
N/A
|
21 197
+50%
|
32 140
+52%
|
|
Change in Cash | ||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(51)
|
199
|
(12)
|
252
|
80
|
138
|
101
|
(211)
|
(265)
|
(328)
|
(265)
|
47
|
334
|
242
|
389
|
684
|
(96)
|
373
|
(50)
|
(578)
|
(154)
|
(491)
|
(269)
|
|
Net Change in Cash |
87 116
N/A
|
101 153
+16%
|
149 179
+47%
|
35 621
-76%
|
(13 536)
N/A
|
(115 915)
-756%
|
(145 122)
-25%
|
(84 864)
+42%
|
(111 839)
-32%
|
(98 201)
+12%
|
(116 014)
-18%
|
(80 522)
+31%
|
49 450
N/A
|
22 753
-54%
|
29 383
+29%
|
10 272
-65%
|
(63 744)
N/A
|
15 873
N/A
|
49 579
+212%
|
(1 777)
N/A
|
33 972
N/A
|
(5 881)
N/A
|
(50 938)
-766%
|
|
Free Cash Flow | ||||||||||||||||||||||||
Free Cash Flow |
63 281
N/A
|
7 829
-88%
|
81 200
+937%
|
112 535
+39%
|
82 080
-27%
|
28 404
-65%
|
(16 458)
N/A
|
(85 791)
-421%
|
(147 713)
-72%
|
(96 347)
+35%
|
(102 090)
-6%
|
(53 189)
+48%
|
35 870
N/A
|
6 559
-82%
|
10 873
+66%
|
(882)
N/A
|
(32 522)
-3 589%
|
3 273
N/A
|
28 931
+784%
|
(7 042)
N/A
|
13 518
N/A
|
(36 579)
N/A
|
(89 809)
-146%
|