K

KCTech Co Ltd
KRX:281820

Watchlist Manager
KCTech Co Ltd
KRX:281820
Watchlist
Price: 23 000 KRW -6.5%
Market Cap: 475.9B KRW
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one KCTech Co Ltd stock under the Base Case scenario is 25 460.11 KRW. Compared to the current market price of 23 000 KRW, KCTech Co Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
25 460.11 KRW
Undervaluation 10%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
69
vs Industry
50
Median 3Y
1.3
Median 5Y
1.4
Industry
2.6
Forward
1.2
More Details
8.6
P/E
P/E
Price to Earnings
8.6
vs History
76
vs Industry
35
Median 3Y
11.4
Median 5Y
11.2
Industry
21.6
Forward
10.9
More Details
4.5
P/OCF
P/OCF
Price to OCF
4.5
vs History
98
vs Industry
39
Median 3Y
9.6
Median 5Y
9
Industry
13.8
More Details
5.3
P/FCFE
P/FCFE
Price to FCFE
5.3
vs History
98
vs Industry
30
Median 3Y
15.7
Median 5Y
13.4
Industry
19.3
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
74
vs Industry
60
Median 3Y
1.1
Median 5Y
1.2
Industry
1.9
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
80
vs Industry
59
Median 3Y
0.8
Median 5Y
1
Industry
2.6
Forward
0.5
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
82
vs Industry
65
Median 3Y
2.5
Median 5Y
3.1
Industry
8.8
More Details
3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3
vs History
80
vs Industry
44
Median 3Y
5
Median 5Y
4.8
Industry
12.8
Forward
3.3
More Details
4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4
vs History
77
vs Industry
39
Median 3Y
6.9
Median 5Y
6
Industry
17.4
Forward
4.5
More Details
2
EV/OCF
EV/OCF
Enterprise Value to OCF
2
vs History
95
vs Industry
45
Median 3Y
5.4
Median 5Y
6
Industry
13
More Details
2.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2.2
vs History
98
vs Industry
32
Median 3Y
9.7
Median 5Y
9.5
Industry
16.6
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
79
vs Industry
45
Median 3Y
1
Median 5Y
1.3
Industry
1.8
More Details

Multiples Across Competitors

Competitors Multiples
KCTech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KCTech Co Ltd
KRX:281820
453.6B KRW 1.2 8.6 3 4
NL
ASML Holding NV
AEX:ASML
225.7B EUR 8 29.8 21.8 24
US
Brooks Automation Inc
LSE:0HQ1
234.1B USD 360.4 -1 446.9 8 135.4 -4 010.2
US
Applied Materials Inc
NASDAQ:AMAT
113.9B USD 4.1 18 13.1 13.7
US
KLA Corp
NASDAQ:KLAC
85.4B USD 7.9 26.6 18.5 20.2
US
Lam Research Corp
NASDAQ:LRCX
82.1B USD 5.1 19.1 15.6 16.8
JP
Tokyo Electron Ltd
TSE:8035
9T JPY 3.9 17.2 12.2 13.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
249.5B CNY 9 45.6 39.5 39.5
JP
Advantest Corp
TSE:6857
4T JPY 5.8 29.3 18.3 21.1
NL
ASM International NV
AEX:ASM
19.4B EUR 6.6 28.4 19 23.7
JP
Disco Corp
TSE:6146
2.8T JPY 7.5 23.3 14.8 15.8
P/E Multiple
Earnings Growth PEG
KR
K
KCTech Co Ltd
KRX:281820
Average P/E: 24.6
8.6
19%
0.5
NL
ASML Holding NV
AEX:ASML
29.8
22%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 446.9 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
18
8%
2.2
US
KLA Corp
NASDAQ:KLAC
26.6
22%
1.2
US
Lam Research Corp
NASDAQ:LRCX
19.1
17%
1.1
JP
Tokyo Electron Ltd
TSE:8035
17.2
23%
0.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
45.6
36%
1.3
JP
Advantest Corp
TSE:6857
29.3
63%
0.5
NL
ASM International NV
AEX:ASM
28.4
22%
1.3
JP
Disco Corp
TSE:6146
23.3
26%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
KCTech Co Ltd
KRX:281820
Average EV/EBITDA: 755.6
3
N/A N/A
NL
ASML Holding NV
AEX:ASML
21.8
19%
1.1
US
B
Brooks Automation Inc
LSE:0HQ1
8 135.4
78%
104.3
US
Applied Materials Inc
NASDAQ:AMAT
13.1
9%
1.5
US
KLA Corp
NASDAQ:KLAC
18.5
14%
1.3
US
Lam Research Corp
NASDAQ:LRCX
15.6
16%
1
JP
Tokyo Electron Ltd
TSE:8035
12.2
23%
0.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
39.5
39%
1
JP
Advantest Corp
TSE:6857
18.3
47%
0.4
NL
ASM International NV
AEX:ASM
19
21%
0.9
JP
Disco Corp
TSE:6146
14.8
20%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
KCTech Co Ltd
KRX:281820
Average EV/EBIT: 19.2
4
N/A N/A
NL
ASML Holding NV
AEX:ASML
24
18%
1.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 010.2 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
13.7
9%
1.5
US
KLA Corp
NASDAQ:KLAC
20.2
15%
1.3
US
Lam Research Corp
NASDAQ:LRCX
16.8
17%
1
JP
Tokyo Electron Ltd
TSE:8035
13.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
39.5
34%
1.2
JP
Advantest Corp
TSE:6857
21.1
N/A N/A
NL
ASM International NV
AEX:ASM
23.7
24%
1
JP
Disco Corp
TSE:6146
15.8
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 247,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.