APR Co Ltd
KRX:278470
Intrinsic Value
The intrinsic value of one APR Co Ltd stock under the Base Case scenario is 88 318.44 KRW. Compared to the current market price of 63 900 KRW, APR Co Ltd is Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
APR Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
APR Co Ltd
Balance Sheet Decomposition
APR Co Ltd
Current Assets | 287.1B |
Cash & Short-Term Investments | 135.6B |
Receivables | 28.3B |
Other Current Assets | 123.2B |
Non-Current Assets | 177.6B |
Long-Term Investments | 41.2B |
PP&E | 96B |
Intangibles | 5.4B |
Other Non-Current Assets | 35B |
Free Cash Flow Analysis
APR Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
APR Co Ltd
Revenue
|
478.5B
KRW
|
Cost of Revenue
|
-113.6B
KRW
|
Gross Profit
|
364.9B
KRW
|
Operating Expenses
|
-281.9B
KRW
|
Operating Income
|
83B
KRW
|
Other Expenses
|
-18.8B
KRW
|
Net Income
|
64.2B
KRW
|
Profitability Score
Profitability Due Diligence
APR Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Score
APR Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
APR Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
APR Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
APR Co Ltd
According to Wall Street analysts, the average 1-year price target for APR Co Ltd is 77 592.86 KRW with a low forecast of 65 650 KRW and a high forecast of 94 500 KRW.
Dividends
Current shareholder yield for APR Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one APR Co Ltd stock under the Base Case scenario is 88 318.44 KRW.
Compared to the current market price of 63 900 KRW, APR Co Ltd is Undervalued by 28%.