A

APR Co Ltd
KRX:278470

Watchlist Manager
APR Co Ltd
KRX:278470
Watchlist
Price: 68 400 KRW 3.95%
Market Cap: 2.5T KRW

Relative Value

The Relative Value of one APR Co Ltd stock under the Base Case scenario is 64 137.99 KRW. Compared to the current market price of 68 400 KRW, APR Co Ltd is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
64 137.99 KRW
Overvaluation 6%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
7
Median 3Y
4.5
Median 5Y
4.5
Industry
1
Forward
3.7
vs History
18
vs Industry
12
Median 3Y
30.3
Median 5Y
30.3
Industry
16
Forward
26.8
vs History
vs Industry
Median 3Y
-110.6
Median 5Y
-110.6
Industry
11.1
vs History
vs Industry
Median 3Y
-45.1
Median 5Y
-45.1
Industry
16.6
vs History
25
vs Industry
4
Median 3Y
6.5
Median 5Y
6.5
Industry
1.4
vs History
25
vs Industry
9
Median 3Y
4.3
Median 5Y
4.3
Industry
1.1
Forward
3.6
vs History
25
vs Industry
23
Median 3Y
5.6
Median 5Y
5.6
Industry
3.5
vs History
18
vs Industry
11
Median 3Y
22.2
Median 5Y
22.2
Industry
9.3
Forward
17.2
vs History
18
vs Industry
13
Median 3Y
23.4
Median 5Y
23.4
Industry
12.1
Forward
20.1
vs History
vs Industry
Median 3Y
-105.3
Median 5Y
-105.3
Industry
11.7
vs History
vs Industry
Median 3Y
-40.5
Median 5Y
-40.5
Industry
14.6
vs History
37
vs Industry
4
Median 3Y
7.5
Median 5Y
7.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
APR Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
APR Co Ltd
KRX:278470
2.6T KRW 5.4 40.3 28.2 30
US
Kenvue Inc
NYSE:KVUE
43.5B USD 2.8 42.2 14.1 17.1
BR
Natura &Co Holding SA
OTC:NTCOY
7.7B USD 1.9 -5.1 28.4 66.2
CN
Mao Geping Cosmetics Co Ltd
HKEX:1318
47.5B HKD 11.5 50.8 33.7 35.9
IL
Oddity Tech Ltd
NASDAQ:ODD
2.2B USD 3.5 22.1 15 16.1
KY
Herbalife Ltd
XMUN:HOO
1.9B EUR 0.4 8.4 6.3 7.9
CN
Runben Biotechnology Co Ltd
SSE:603193
14.5B CNY 0 0 0 0
CN
Dencare Chongqing Oral Care Co Ltd
SZSE:001328
7.8B CNY 5.5 51.5 52.8 52.8
ID
Industri Jamu dan Farmasi Sido Muncul Tbk PT
IDX:SIDO
16.4T IDR 4.2 14 10.4 10.4
IN
Honasa Consumer Ltd
NSE:HONASA
74.7B INR 3.7 95.6 98 212.8
US
Horizon Kinetics Holding Corp
OTC:HKHC
652.4m USD 164.1 -1 418.7 -150.1 -144.6