Samyang Packaging Corp
KRX:272550
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
15 570
19 190
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Samyang Packaging Corp
Revenue
|
439.5B
KRW
|
Cost of Revenue
|
-351.3B
KRW
|
Gross Profit
|
88.2B
KRW
|
Operating Expenses
|
-51.7B
KRW
|
Operating Income
|
36.5B
KRW
|
Other Expenses
|
-9.2B
KRW
|
Net Income
|
27.3B
KRW
|
Income Statement
Samyang Packaging Corp
Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||
Revenue |
333 440
N/A
|
335 764
+1%
|
338 380
+1%
|
345 112
+2%
|
366 292
+6%
|
368 276
+1%
|
372 824
+1%
|
375 765
+1%
|
375 442
0%
|
379 489
+1%
|
372 447
-2%
|
373 666
+0%
|
367 569
-2%
|
368 086
+0%
|
380 693
+3%
|
386 050
+1%
|
391 946
+2%
|
406 978
+4%
|
413 195
+2%
|
414 747
+0%
|
407 353
-2%
|
401 271
-1%
|
407 035
+1%
|
413 199
+2%
|
421 669
+2%
|
434 778
+3%
|
439 502
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||
Cost of Revenue |
(258 063)
|
(262 170)
|
(269 994)
|
(281 294)
|
(294 739)
|
(295 835)
|
(298 522)
|
(296 818)
|
(296 442)
|
(298 199)
|
(289 034)
|
(282 693)
|
(277 020)
|
(276 430)
|
(284 897)
|
(295 395)
|
(307 154)
|
(323 330)
|
(334 369)
|
(342 478)
|
(335 774)
|
(330 865)
|
(331 583)
|
(332 147)
|
(339 039)
|
(348 011)
|
(351 332)
|
|
Gross Profit |
75 377
N/A
|
73 595
-2%
|
68 385
-7%
|
63 817
-7%
|
71 553
+12%
|
72 441
+1%
|
74 303
+3%
|
78 948
+6%
|
79 000
+0%
|
81 290
+3%
|
83 413
+3%
|
90 973
+9%
|
90 549
0%
|
91 656
+1%
|
95 796
+5%
|
90 655
-5%
|
84 792
-6%
|
83 648
-1%
|
78 826
-6%
|
72 269
-8%
|
71 579
-1%
|
70 405
-2%
|
75 452
+7%
|
81 052
+7%
|
82 630
+2%
|
86 768
+5%
|
88 170
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||
Operating Expenses |
(32 723)
|
(33 561)
|
(34 322)
|
(35 035)
|
(36 541)
|
(36 868)
|
(37 419)
|
(37 671)
|
(37 416)
|
(38 094)
|
(38 318)
|
(38 104)
|
(38 283)
|
(46 254)
|
(45 567)
|
(45 841)
|
(38 645)
|
(45 599)
|
(48 642)
|
(52 009)
|
(47 883)
|
(48 592)
|
(48 818)
|
(48 974)
|
(50 162)
|
(51 020)
|
(51 695)
|
|
Selling, General & Administrative |
(30 484)
|
(31 316)
|
(32 071)
|
(32 777)
|
(34 277)
|
(33 791)
|
(33 522)
|
(32 945)
|
(31 793)
|
(32 302)
|
(32 251)
|
(31 835)
|
(31 939)
|
(31 240)
|
(30 616)
|
(30 871)
|
(32 257)
|
(35 698)
|
(39 371)
|
(43 257)
|
(43 788)
|
(44 265)
|
(44 607)
|
(44 811)
|
(46 041)
|
(47 014)
|
(47 468)
|
|
Depreciation & Amortization |
(2 239)
|
(2 245)
|
(2 251)
|
(2 258)
|
(2 265)
|
(3 077)
|
(3 898)
|
(4 727)
|
(5 623)
|
(5 794)
|
(6 068)
|
(6 270)
|
(6 344)
|
(6 373)
|
(6 310)
|
(6 329)
|
(6 388)
|
(5 756)
|
(5 127)
|
(4 608)
|
(4 095)
|
(4 327)
|
(4 211)
|
(4 163)
|
(4 122)
|
(4 007)
|
(4 228)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 642)
|
(8 642)
|
(8 642)
|
0
|
(4 144)
|
(4 144)
|
(4 144)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
42 654
N/A
|
40 033
-6%
|
34 064
-15%
|
28 783
-16%
|
35 011
+22%
|
35 572
+2%
|
36 882
+4%
|
41 275
+12%
|
41 584
+1%
|
43 196
+4%
|
45 095
+4%
|
52 869
+17%
|
52 266
-1%
|
45 402
-13%
|
50 229
+11%
|
44 814
-11%
|
46 146
+3%
|
38 050
-18%
|
30 184
-21%
|
20 260
-33%
|
23 696
+17%
|
21 813
-8%
|
26 634
+22%
|
32 078
+20%
|
32 468
+1%
|
35 748
+10%
|
36 474
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||
Interest Income Expense |
(7 694)
|
(7 414)
|
(7 335)
|
(7 409)
|
(7 791)
|
(7 950)
|
(8 066)
|
(8 623)
|
(8 054)
|
(7 983)
|
(7 355)
|
(6 496)
|
(6 287)
|
(5 665)
|
(5 726)
|
(5 405)
|
(5 511)
|
(5 790)
|
(5 622)
|
(6 010)
|
(4 259)
|
(3 491)
|
(2 795)
|
(2 237)
|
(3 347)
|
(3 660)
|
(4 428)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 642)
|
0
|
0
|
0
|
(4 144)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(59)
|
(58)
|
(60)
|
7
|
6
|
9
|
1
|
1
|
1
|
(9)
|
(10)
|
(29)
|
(82)
|
(6)
|
5
|
9
|
59
|
0
|
(355)
|
(341)
|
(440)
|
(439)
|
(49)
|
(46)
|
(8)
|
(9)
|
6
|
|
Total Other Income |
1 225
|
843
|
873
|
389
|
255
|
371
|
366
|
1 739
|
2 507
|
2 807
|
3 150
|
2 321
|
1 240
|
1 147
|
1 096
|
992
|
1 366
|
1 333
|
1 362
|
1 343
|
1 352
|
1 513
|
1 619
|
1 307
|
1 174
|
844
|
759
|
|
Pre-Tax Income |
36 126
N/A
|
33 405
-8%
|
27 542
-18%
|
21 770
-21%
|
27 482
+26%
|
28 003
+2%
|
29 184
+4%
|
34 394
+18%
|
36 037
+5%
|
38 011
+5%
|
40 880
+8%
|
48 665
+19%
|
38 496
-21%
|
40 878
+6%
|
45 604
+12%
|
40 411
-11%
|
37 916
-6%
|
33 593
-11%
|
25 569
-24%
|
15 252
-40%
|
20 350
+33%
|
19 395
-5%
|
25 409
+31%
|
31 101
+22%
|
30 287
-3%
|
32 923
+9%
|
32 811
0%
|
|
Net Income | ||||||||||||||||||||||||||||
Tax Provision |
(8 187)
|
(7 545)
|
(6 165)
|
(4 228)
|
(6 065)
|
(6 197)
|
(6 335)
|
(7 329)
|
(7 652)
|
(8 076)
|
(6 336)
|
(8 184)
|
(6 199)
|
(6 740)
|
(9 023)
|
(8 159)
|
(7 615)
|
(6 628)
|
(5 971)
|
(3 458)
|
(8 260)
|
(8 339)
|
(9 283)
|
(10 351)
|
(4 852)
|
(6 367)
|
(5 552)
|
|
Income from Continuing Operations |
27 939
|
25 860
|
21 377
|
17 542
|
21 418
|
21 807
|
22 849
|
27 064
|
28 385
|
29 933
|
34 543
|
40 481
|
32 297
|
34 137
|
36 580
|
32 251
|
30 302
|
26 966
|
19 598
|
11 794
|
12 090
|
11 056
|
16 126
|
20 750
|
25 435
|
26 556
|
27 259
|
|
Net Income (Common) |
27 939
N/A
|
25 860
-7%
|
21 377
-17%
|
17 542
-18%
|
21 418
+22%
|
21 807
+2%
|
22 849
+5%
|
27 064
+18%
|
28 385
+5%
|
29 933
+5%
|
34 543
+15%
|
40 481
+17%
|
32 297
-20%
|
34 137
+6%
|
36 580
+7%
|
32 251
-12%
|
30 302
-6%
|
26 966
-11%
|
19 598
-27%
|
11 794
-40%
|
12 090
+3%
|
11 056
-9%
|
16 126
+46%
|
20 750
+29%
|
25 435
+23%
|
26 556
+4%
|
27 259
+3%
|
|
EPS (Diluted) |
1 995.64
N/A
|
1 847.14
-7%
|
1 526.92
-17%
|
1 253
-18%
|
1 529.85
+22%
|
1 557.64
+2%
|
1 632.07
+5%
|
1 933.14
+18%
|
2 027.5
+5%
|
2 138.07
+5%
|
2 467.35
+15%
|
2 891.5
+17%
|
2 272.86
-21%
|
2 402.35
+6%
|
2 574.28
+7%
|
2 269.63
-12%
|
2 132.44
-6%
|
1 707.9
-20%
|
1 241.25
-27%
|
746.97
-40%
|
777.24
+4%
|
698.37
-10%
|
1 021.14
+46%
|
1 313.95
+29%
|
1 610.98
+23%
|
1 685.77
+5%
|
1 734.31
+3%
|