Samyang Packaging Corp
KRX:272550

Watchlist Manager
Samyang Packaging Corp Logo
Samyang Packaging Corp
KRX:272550
Watchlist
Price: 16 740 KRW 0.06% Market Closed
Market Cap: 264.3B KRW
Have any thoughts about
Samyang Packaging Corp?
Write Note

Income Statement

Earnings Waterfall
Samyang Packaging Corp

Revenue
439.5B KRW
Cost of Revenue
-351.3B KRW
Gross Profit
88.2B KRW
Operating Expenses
-51.7B KRW
Operating Income
36.5B KRW
Other Expenses
-9.2B KRW
Net Income
27.3B KRW

Income Statement
Samyang Packaging Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
333 440
N/A
335 764
+1%
338 380
+1%
345 112
+2%
366 292
+6%
368 276
+1%
372 824
+1%
375 765
+1%
375 442
0%
379 489
+1%
372 447
-2%
373 666
+0%
367 569
-2%
368 086
+0%
380 693
+3%
386 050
+1%
391 946
+2%
406 978
+4%
413 195
+2%
414 747
+0%
407 353
-2%
401 271
-1%
407 035
+1%
413 199
+2%
421 669
+2%
434 778
+3%
439 502
+1%
Gross Profit
Cost of Revenue
(258 063)
(262 170)
(269 994)
(281 294)
(294 739)
(295 835)
(298 522)
(296 818)
(296 442)
(298 199)
(289 034)
(282 693)
(277 020)
(276 430)
(284 897)
(295 395)
(307 154)
(323 330)
(334 369)
(342 478)
(335 774)
(330 865)
(331 583)
(332 147)
(339 039)
(348 011)
(351 332)
Gross Profit
75 377
N/A
73 595
-2%
68 385
-7%
63 817
-7%
71 553
+12%
72 441
+1%
74 303
+3%
78 948
+6%
79 000
+0%
81 290
+3%
83 413
+3%
90 973
+9%
90 549
0%
91 656
+1%
95 796
+5%
90 655
-5%
84 792
-6%
83 648
-1%
78 826
-6%
72 269
-8%
71 579
-1%
70 405
-2%
75 452
+7%
81 052
+7%
82 630
+2%
86 768
+5%
88 170
+2%
Operating Income
Operating Expenses
(32 723)
(33 561)
(34 322)
(35 035)
(36 541)
(36 868)
(37 419)
(37 671)
(37 416)
(38 094)
(38 318)
(38 104)
(38 283)
(46 254)
(45 567)
(45 841)
(38 645)
(45 599)
(48 642)
(52 009)
(47 883)
(48 592)
(48 818)
(48 974)
(50 162)
(51 020)
(51 695)
Selling, General & Administrative
(30 484)
(31 316)
(32 071)
(32 777)
(34 277)
(33 791)
(33 522)
(32 945)
(31 793)
(32 302)
(32 251)
(31 835)
(31 939)
(31 240)
(30 616)
(30 871)
(32 257)
(35 698)
(39 371)
(43 257)
(43 788)
(44 265)
(44 607)
(44 811)
(46 041)
(47 014)
(47 468)
Depreciation & Amortization
(2 239)
(2 245)
(2 251)
(2 258)
(2 265)
(3 077)
(3 898)
(4 727)
(5 623)
(5 794)
(6 068)
(6 270)
(6 344)
(6 373)
(6 310)
(6 329)
(6 388)
(5 756)
(5 127)
(4 608)
(4 095)
(4 327)
(4 211)
(4 163)
(4 122)
(4 007)
(4 228)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(8 642)
(8 642)
(8 642)
0
(4 144)
(4 144)
(4 144)
0
0
0
0
0
0
0
Operating Income
42 654
N/A
40 033
-6%
34 064
-15%
28 783
-16%
35 011
+22%
35 572
+2%
36 882
+4%
41 275
+12%
41 584
+1%
43 196
+4%
45 095
+4%
52 869
+17%
52 266
-1%
45 402
-13%
50 229
+11%
44 814
-11%
46 146
+3%
38 050
-18%
30 184
-21%
20 260
-33%
23 696
+17%
21 813
-8%
26 634
+22%
32 078
+20%
32 468
+1%
35 748
+10%
36 474
+2%
Pre-Tax Income
Interest Income Expense
(7 694)
(7 414)
(7 335)
(7 409)
(7 791)
(7 950)
(8 066)
(8 623)
(8 054)
(7 983)
(7 355)
(6 496)
(6 287)
(5 665)
(5 726)
(5 405)
(5 511)
(5 790)
(5 622)
(6 010)
(4 259)
(3 491)
(2 795)
(2 237)
(3 347)
(3 660)
(4 428)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(8 642)
0
0
0
(4 144)
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(59)
(58)
(60)
7
6
9
1
1
1
(9)
(10)
(29)
(82)
(6)
5
9
59
0
(355)
(341)
(440)
(439)
(49)
(46)
(8)
(9)
6
Total Other Income
1 225
843
873
389
255
371
366
1 739
2 507
2 807
3 150
2 321
1 240
1 147
1 096
992
1 366
1 333
1 362
1 343
1 352
1 513
1 619
1 307
1 174
844
759
Pre-Tax Income
36 126
N/A
33 405
-8%
27 542
-18%
21 770
-21%
27 482
+26%
28 003
+2%
29 184
+4%
34 394
+18%
36 037
+5%
38 011
+5%
40 880
+8%
48 665
+19%
38 496
-21%
40 878
+6%
45 604
+12%
40 411
-11%
37 916
-6%
33 593
-11%
25 569
-24%
15 252
-40%
20 350
+33%
19 395
-5%
25 409
+31%
31 101
+22%
30 287
-3%
32 923
+9%
32 811
0%
Net Income
Tax Provision
(8 187)
(7 545)
(6 165)
(4 228)
(6 065)
(6 197)
(6 335)
(7 329)
(7 652)
(8 076)
(6 336)
(8 184)
(6 199)
(6 740)
(9 023)
(8 159)
(7 615)
(6 628)
(5 971)
(3 458)
(8 260)
(8 339)
(9 283)
(10 351)
(4 852)
(6 367)
(5 552)
Income from Continuing Operations
27 939
25 860
21 377
17 542
21 418
21 807
22 849
27 064
28 385
29 933
34 543
40 481
32 297
34 137
36 580
32 251
30 302
26 966
19 598
11 794
12 090
11 056
16 126
20 750
25 435
26 556
27 259
Net Income (Common)
27 939
N/A
25 860
-7%
21 377
-17%
17 542
-18%
21 418
+22%
21 807
+2%
22 849
+5%
27 064
+18%
28 385
+5%
29 933
+5%
34 543
+15%
40 481
+17%
32 297
-20%
34 137
+6%
36 580
+7%
32 251
-12%
30 302
-6%
26 966
-11%
19 598
-27%
11 794
-40%
12 090
+3%
11 056
-9%
16 126
+46%
20 750
+29%
25 435
+23%
26 556
+4%
27 259
+3%
EPS (Diluted)
1 995.64
N/A
1 847.14
-7%
1 526.92
-17%
1 253
-18%
1 529.85
+22%
1 557.64
+2%
1 632.07
+5%
1 933.14
+18%
2 027.5
+5%
2 138.07
+5%
2 467.35
+15%
2 891.5
+17%
2 272.86
-21%
2 402.35
+6%
2 574.28
+7%
2 269.63
-12%
2 132.44
-6%
1 707.9
-20%
1 241.25
-27%
746.97
-40%
777.24
+4%
698.37
-10%
1 021.14
+46%
1 313.95
+29%
1 610.98
+23%
1 685.77
+5%
1 734.31
+3%

See Also

Discover More