I

Iljin HySolus Co Ltd
KRX:271940

Watchlist Manager
Iljin HySolus Co Ltd
KRX:271940
Watchlist
Price: 18 200 KRW 0.55% Market Closed
Market Cap: 660.9B KRW
Have any thoughts about
Iljin HySolus Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Iljin HySolus Co Ltd stock under the Base Case scenario is 5 581.87 KRW. Compared to the current market price of 18 200 KRW, Iljin HySolus Co Ltd is Overvalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 581.87 KRW
Overvaluation 69%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Iljin HySolus Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Iljin HySolus Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Iljin HySolus Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Iljin HySolus Co Ltd

Provide an overview of the primary business activities
of Iljin HySolus Co Ltd.

What unique competitive advantages
does Iljin HySolus Co Ltd hold over its rivals?

What risks and challenges
does Iljin HySolus Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Iljin HySolus Co Ltd.

Provide P/S
for Iljin HySolus Co Ltd.

Provide P/E
for Iljin HySolus Co Ltd.

Provide P/OCF
for Iljin HySolus Co Ltd.

Provide P/FCFE
for Iljin HySolus Co Ltd.

Provide P/B
for Iljin HySolus Co Ltd.

Provide EV/S
for Iljin HySolus Co Ltd.

Provide EV/GP
for Iljin HySolus Co Ltd.

Provide EV/EBITDA
for Iljin HySolus Co Ltd.

Provide EV/EBIT
for Iljin HySolus Co Ltd.

Provide EV/OCF
for Iljin HySolus Co Ltd.

Provide EV/FCFF
for Iljin HySolus Co Ltd.

Provide EV/IC
for Iljin HySolus Co Ltd.

Show me price targets
for Iljin HySolus Co Ltd made by professional analysts.

What are the Revenue projections
for Iljin HySolus Co Ltd?

How accurate were the past Revenue estimates
for Iljin HySolus Co Ltd?

What are the Net Income projections
for Iljin HySolus Co Ltd?

How accurate were the past Net Income estimates
for Iljin HySolus Co Ltd?

What are the EPS projections
for Iljin HySolus Co Ltd?

How accurate were the past EPS estimates
for Iljin HySolus Co Ltd?

What are the EBIT projections
for Iljin HySolus Co Ltd?

How accurate were the past EBIT estimates
for Iljin HySolus Co Ltd?

Compare the revenue forecasts
for Iljin HySolus Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Iljin HySolus Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Iljin HySolus Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Iljin HySolus Co Ltd compared to its peers.

Compare the P/E ratios
of Iljin HySolus Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Iljin HySolus Co Ltd with its peers.

Analyze the financial leverage
of Iljin HySolus Co Ltd compared to its main competitors.

Show all profitability ratios
for Iljin HySolus Co Ltd.

Provide ROE
for Iljin HySolus Co Ltd.

Provide ROA
for Iljin HySolus Co Ltd.

Provide ROIC
for Iljin HySolus Co Ltd.

Provide ROCE
for Iljin HySolus Co Ltd.

Provide Gross Margin
for Iljin HySolus Co Ltd.

Provide Operating Margin
for Iljin HySolus Co Ltd.

Provide Net Margin
for Iljin HySolus Co Ltd.

Provide FCF Margin
for Iljin HySolus Co Ltd.

Show all solvency ratios
for Iljin HySolus Co Ltd.

Provide D/E Ratio
for Iljin HySolus Co Ltd.

Provide D/A Ratio
for Iljin HySolus Co Ltd.

Provide Interest Coverage Ratio
for Iljin HySolus Co Ltd.

Provide Altman Z-Score Ratio
for Iljin HySolus Co Ltd.

Provide Quick Ratio
for Iljin HySolus Co Ltd.

Provide Current Ratio
for Iljin HySolus Co Ltd.

Provide Cash Ratio
for Iljin HySolus Co Ltd.

What is the historical Revenue growth
over the last 5 years for Iljin HySolus Co Ltd?

What is the historical Net Income growth
over the last 5 years for Iljin HySolus Co Ltd?

What is the current Free Cash Flow
of Iljin HySolus Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Iljin HySolus Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Iljin HySolus Co Ltd

Current Assets 286.7B
Cash & Short-Term Investments 253.9B
Receivables 11.4B
Other Current Assets 21.4B
Non-Current Assets 54.2B
Long-Term Investments 1.9B
PP&E 44.3B
Intangibles 4.2B
Other Non-Current Assets 3.8B
Current Liabilities 18.7B
Accounts Payable 6.6B
Accrued Liabilities 14.5m
Other Current Liabilities 12.1B
Non-Current Liabilities 5.1B
Long-Term Debt 100.8m
Other Non-Current Liabilities 5B
Efficiency

Earnings Waterfall
Iljin HySolus Co Ltd

Revenue
71.6B KRW
Cost of Revenue
-62B KRW
Gross Profit
9.5B KRW
Operating Expenses
-19.7B KRW
Operating Income
-10.2B KRW
Other Expenses
10.6B KRW
Net Income
485.9m KRW

Free Cash Flow Analysis
Iljin HySolus Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Iljin HySolus Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Declining ROE
Positive Net Income
29/100
Profitability
Score

Iljin HySolus Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Iljin HySolus Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Iljin HySolus Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Iljin HySolus Co Ltd

Wall Street analysts forecast Iljin HySolus Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Iljin HySolus Co Ltd is 23 460 KRW with a low forecast of 23 230 KRW and a high forecast of 24 150 KRW.

Lowest
Price Target
23 230 KRW
28% Upside
Average
Price Target
23 460 KRW
29% Upside
Highest
Price Target
24 150 KRW
33% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Iljin HySolus Co Ltd?

Click here to dive deeper.

Dividends

Iljin HySolus Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Iljin HySolus Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Iljin HySolus Co Ltd

Country

Korea

Industry

Auto Components

Market Cap

660.9B KRW

Dividend Yield

0%

Description

Iljin Hysolus Co., Ltd. engages in providing hydrogen mobility solutions. The company is headquartered in Wanju, Jeollabuk-Do and currently employs 199 full-time employees. The company went IPO on 2021-09-01. The firm operates its business through two segments. The Container Business segment is engaged in the metal tanks and storage containers for installation such as compressed natural gas and fuel tanks for hydrogen vehicles. The Environmental Business segment is engaged in the production and sale of small-sized combined smoke reduction devices, medium-sized combined smoke reduction devices with simultaneous reduction and other products. The firm sells its products in the domestic and overseas market.

Contact

JEOLLABUK-DO
Wanju
97-46, Wanjusandan 5-ro, Bongdong-eup
+82632631700
hysolus.co.kr

IPO

2021-09-01

Employees

199

Officers

Chief Executive Officer
Choi Kyoo-Sool

See Also

Discover More
What is the Intrinsic Value of one Iljin HySolus Co Ltd stock?

The intrinsic value of one Iljin HySolus Co Ltd stock under the Base Case scenario is 5 581.87 KRW.

Is Iljin HySolus Co Ltd stock undervalued or overvalued?

Compared to the current market price of 18 200 KRW, Iljin HySolus Co Ltd is Overvalued by 69%.

Back to Top