I

Iljin HySolus Co Ltd
KRX:271940

Watchlist Manager
Iljin HySolus Co Ltd
KRX:271940
Watchlist
Price: 17 310 KRW -1.14%
Market Cap: 628.6B KRW
Have any thoughts about
Iljin HySolus Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Iljin HySolus Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
15 369
14 249
17 051
11 125
10 659
10 666
10 217
10 720
8 636
11 305
5 762
4 419
1 275
(1 969)
46
Depreciation & Amortization
3 288
3 601
3 835
4 131
4 599
4 919
5 198
5 412
5 440
5 613
5 801
5 992
6 186
6 281
6 336
Other Non-Cash Items
1 829
2 118
1 870
1 027
(569)
(1 727)
(2 972)
(3 003)
(3 754)
(5 886)
(7 380)
(7 453)
(9 385)
(9 102)
(9 640)
Cash Taxes Paid
2 417
2 460
2 676
2 985
3 028
2 417
1 693
1 489
1 774
1 826
2 529
1 739
1 636
1 653
551
Cash Interest Paid
55
19
22
28
18
24
30
27
25
19
13
12
12
12
11
Change in Working Capital
(13 109)
(15 364)
(3 742)
(5 237)
513
(2 043)
(3 178)
2 423
(4 643)
1 914
3 050
6 943
6 268
8 661
12 350
Cash from Operating Activities
7 377
N/A
4 605
-38%
19 014
+313%
11 046
-42%
15 202
+38%
11 816
-22%
9 265
-22%
15 552
+68%
5 679
-63%
12 946
+128%
7 234
-44%
9 902
+37%
4 345
-56%
3 871
-11%
9 092
+135%
Investing Cash Flow
Capital Expenditures
(11 197)
(10 951)
(12 550)
(11 288)
(11 809)
(13 632)
(14 950)
(16 683)
(15 682)
(14 170)
(9 900)
(8 593)
(7 120)
(5 493)
(7 335)
Other Items
4 087
4 126
(1 899)
(186 187)
(186 028)
(185 815)
(185 915)
(54 694)
(53 835)
(54 138)
(54 640)
(1)
(480)
9 038
(644)
Cash from Investing Activities
(7 110)
N/A
(6 825)
+4%
(14 449)
-112%
(197 475)
-1 267%
(197 837)
0%
(199 447)
-1%
(200 865)
-1%
(71 377)
+64%
(69 517)
+3%
(68 309)
+2%
(64 541)
+6%
(8 594)
+87%
(7 600)
+12%
3 545
N/A
(7 979)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
245 242
245 242
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(4 149)
(151)
(154)
(165)
(352)
(412)
(468)
(475)
(338)
(309)
(286)
(292)
(292)
(293)
(281)
Other
0
0
1 306
1 474
528
556
(595)
(756)
394
195
209
347
400
852
559
Cash from Financing Activities
(4 149)
N/A
(151)
+96%
944
N/A
246 343
+26 002%
245 417
0%
245 386
0%
244 179
0%
(1 232)
N/A
56
N/A
(114)
N/A
(76)
+33%
55
N/A
108
+97%
559
+416%
279
-50%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(3)
(1)
(4)
(7)
7
20
(20)
24
(21)
(34)
(2)
(21)
22
Net Change in Cash
(3 882)
N/A
(2 372)
+39%
5 506
N/A
59 913
+988%
62 779
+5%
57 748
-8%
52 586
-9%
(57 037)
N/A
(63 802)
-12%
(55 453)
+13%
(57 405)
-4%
1 328
N/A
(3 148)
N/A
7 954
N/A
1 414
-82%
Free Cash Flow
Free Cash Flow
(3 820)
N/A
(6 346)
-66%
6 464
N/A
(242)
N/A
3 393
N/A
(1 816)
N/A
(5 685)
-213%
(1 131)
+80%
(10 003)
-785%
(1 225)
+88%
(2 666)
-118%
1 309
N/A
(2 775)
N/A
(1 621)
+42%
1 757
N/A

See Also

Discover More