Orion Corp
KRX:271560

Watchlist Manager
Orion Corp Logo
Orion Corp
KRX:271560
Watchlist
Price: 97 700 KRW -0.1%
Market Cap: 3.9T KRW
Have any thoughts about
Orion Corp?
Write Note

Relative Value

The Relative Value of one Orion Corp stock under the Base Case scenario is 116 415.86 KRW. Compared to the current market price of 97 700 KRW, Orion Corp is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
116 415.86 KRW
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
37
Median 3Y
1.6
Median 5Y
1.7
Industry
1
Forward
1.2
vs History
82
vs Industry
54
Median 3Y
12.6
Median 5Y
14.5
Industry
16.8
Forward
9.6
vs History
85
vs Industry
47
Median 3Y
8.9
Median 5Y
10.1
Industry
10.1
vs History
60
vs Industry
36
Median 3Y
15
Median 5Y
19
Industry
18.8
vs History
82
vs Industry
49
Median 3Y
1.6
Median 5Y
1.9
Industry
1.6
vs History
82
vs Industry
54
Median 3Y
1.3
Median 5Y
1.5
Industry
1.1
Forward
0.9
vs History
82
vs Industry
70
Median 3Y
3.2
Median 5Y
3.7
Industry
4.9
vs History
82
vs Industry
66
Median 3Y
5.7
Median 5Y
6.8
Industry
10.7
Forward
3.9
vs History
82
vs Industry
64
Median 3Y
7.9
Median 5Y
9.6
Industry
13.9
Forward
5
vs History
85
vs Industry
59
Median 3Y
7
Median 5Y
8.6
Industry
11.4
vs History
82
vs Industry
46
Median 3Y
9.7
Median 5Y
13.1
Industry
16
vs History
79
vs Industry
44
Median 3Y
1.4
Median 5Y
1.7
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Orion Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Orion Corp
KRX:271560
3.9T KRW 1.3 9.9 4.1 5.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.8B CHF 2.2 17.8 12.8 15.7
US
Mondelez International Inc
NASDAQ:MDLZ
88.3B USD 2.4 23.1 14 16.9
FR
Danone SA
PAR:BN
41.5B EUR 1.5 41.4 9.4 13.8
US
Kraft Heinz Co
NASDAQ:KHC
38.8B USD 1.5 28.4 9 10.7
ZA
Tiger Brands Ltd
JSE:TBS
37.1B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
37.3B USD 3.4 21 13.8 16.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
260.4B CNY 10.1 43.5 37.3 37.3
US
General Mills Inc
NYSE:GIS
36.3B USD 1.8 15.1 11.6 13.4
ZA
Avi Ltd
JSE:AVI
34.5B Zac 0 0 0 0

See Also

Discover More
Back to Top