Orion Corp
KRX:271560

Watchlist Manager
Orion Corp Logo
Orion Corp
KRX:271560
Watchlist
Price: 119 600 KRW -0.08% Market Closed
Market Cap: 4.7T KRW

Relative Value

The Relative Value of one Orion Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 119 600 KRW, Orion Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Orion Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
30
Median 3Y
1.5
Median 5Y
1.6
Industry
0.9
Forward
1.4
vs History
92
vs Industry
53
Median 3Y
11.7
Median 5Y
13.3
Industry
16.1
Forward
10.5
vs History
77
vs Industry
44
Median 3Y
8
Median 5Y
9.5
Industry
9.6
vs History
92
vs Industry
42
Median 3Y
13.7
Median 5Y
16.8
Industry
17.2
vs History
74
vs Industry
46
Median 3Y
1.6
Median 5Y
1.8
Industry
1.4
vs History
68
vs Industry
42
Median 3Y
1.2
Median 5Y
1.4
Industry
1.1
Forward
1.1
vs History
66
vs Industry
58
Median 3Y
3.1
Median 5Y
3.4
Industry
4.7
vs History
73
vs Industry
58
Median 3Y
5.3
Median 5Y
6.1
Industry
10
Forward
4.9
vs History
74
vs Industry
56
Median 3Y
7.3
Median 5Y
8.3
Industry
12.9
Forward
6.2
vs History
79
vs Industry
54
Median 3Y
6.3
Median 5Y
8.1
Industry
10.7
vs History
88
vs Industry
44
Median 3Y
8.7
Median 5Y
11
Industry
15
vs History
74
vs Industry
39
Median 3Y
1.3
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Orion Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Orion Corp
KRX:271560
4.7T KRW 1.5 9 5.2 6.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
220.6B CHF 2.4 20.3 13.8 16.9
US
Mondelez International Inc
NASDAQ:MDLZ
86.4B USD 2.4 18.7 12.6 15.1
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
45.9B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.2B USD 1.4 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
33B USD 2.9 14.9 10.9 12.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.9B CNY 8.7 36.7 29.8 29.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.8 39.4 22.5 29.8
US
General Mills Inc
NYSE:GIS
30.7B USD 1.6 12 10.2 11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Orion Corp
KRX:271560
Average EV/EBITDA: 18 666.7
5.2
6%
0.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.8
4%
3.4
US
Mondelez International Inc
NASDAQ:MDLZ
12.6
-1%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
10.9
-8%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.8
17%
1.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
22.5
8%
2.8
US
General Mills Inc
NYSE:GIS
10.2
-2%
N/A