Orion Corp
KRX:271560
Orion Corp
KRX:271560
Price:
102 500
KRW
-0.49%
Market Closed
Market Cap:
4.1T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Orion Corp
102500
-500 (-0.49%)
| 52 Week Range |
83 900
119 100
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Orion Corp
Income Statement
Earnings Waterfall
Orion Corp
Orion Corp
|
Revenue
|
3T
KRW
|
|
Cost of Revenue
|
-1.8T
KRW
|
|
Gross Profit
|
1.2T
KRW
|
|
Operating Expenses
|
-645.7B
KRW
|
|
Operating Income
|
527.8B
KRW
|
|
Other Expenses
|
-137B
KRW
|
|
Net Income
|
390.8B
KRW
|
Income Statement
Orion Corp
Orion Corp
Currency: KRW
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
1 873 565
N/A
|
1 860 736
-1%
|
1 926 948
+4%
|
1 908 290
-1%
|
1 923 837
+1%
|
1 960 055
+2%
|
2 023 296
+3%
|
2 065 488
+2%
|
2 141 285
+4%
|
2 208 683
+3%
|
2 229 820
+1%
|
2 292 039
+3%
|
2 278 667
-1%
|
2 306 576
+1%
|
2 355 500
+2%
|
2 406 641
+2%
|
2 532 288
+5%
|
2 648 149
+5%
|
2 873 247
+9%
|
2 883 890
+0%
|
2 970 380
+3%
|
2 995 563
+1%
|
2 912 358
-3%
|
2 996 942
+3%
|
3 002 339
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(1 048 760)
|
(1 038 987)
|
(1 049 975)
|
(1 042 494)
|
(1 049 355)
|
(1 066 492)
|
(1 110 080)
|
(1 132 357)
|
(1 169 456)
|
(1 224 121)
|
(1 276 758)
|
(1 333 105)
|
(1 353 129)
|
(1 387 234)
|
(1 409 110)
|
(1 454 097)
|
(1 539 455)
|
(1 634 502)
|
(1 782 079)
|
(1 799 157)
|
(1 850 411)
|
(1 848 457)
|
(1 784 947)
|
(1 831 560)
|
(1 828 753)
|
|
| Gross Profit |
824 805
N/A
|
821 749
0%
|
876 973
+7%
|
865 795
-1%
|
874 481
+1%
|
893 562
+2%
|
913 216
+2%
|
933 131
+2%
|
971 829
+4%
|
984 562
+1%
|
953 062
-3%
|
958 935
+1%
|
925 538
-3%
|
919 343
-1%
|
946 390
+3%
|
952 545
+1%
|
992 834
+4%
|
1 013 647
+2%
|
1 091 168
+8%
|
1 084 733
-1%
|
1 119 970
+3%
|
1 147 106
+2%
|
1 127 411
-2%
|
1 165 382
+3%
|
1 173 586
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(592 612)
|
(589 583)
|
(594 798)
|
(600 511)
|
(598 394)
|
(594 381)
|
(585 627)
|
(585 815)
|
(590 325)
|
(595 380)
|
(576 940)
|
(578 441)
|
(576 170)
|
(563 772)
|
(573 480)
|
(572 838)
|
(578 475)
|
(591 774)
|
(624 513)
|
(627 513)
|
(640 225)
|
(648 388)
|
(635 020)
|
(647 005)
|
(645 739)
|
|
| Selling, General & Administrative |
(574 381)
|
(571 362)
|
(577 065)
|
(582 383)
|
(580 392)
|
(574 322)
|
(558 701)
|
(561 308)
|
(561 084)
|
(566 980)
|
(547 781)
|
(549 339)
|
(546 001)
|
(533 096)
|
(542 850)
|
(540 739)
|
(546 755)
|
(559 329)
|
(591 853)
|
(594 995)
|
(607 688)
|
(616 120)
|
(603 347)
|
(615 303)
|
(614 310)
|
|
| Research & Development |
(1 102)
|
(1 147)
|
(1 132)
|
(1 182)
|
(1 154)
|
(1 167)
|
(1 167)
|
(1 119)
|
(1 166)
|
(1 093)
|
(1 138)
|
(1 119)
|
(1 049)
|
(1 083)
|
(931)
|
(914)
|
(951)
|
(952)
|
(1 039)
|
(1 060)
|
(1 186)
|
(1 268)
|
(1 217)
|
(1 295)
|
(1 167)
|
|
| Depreciation & Amortization |
(17 129)
|
(17 075)
|
(16 601)
|
(16 371)
|
(16 272)
|
(18 315)
|
(25 759)
|
(23 388)
|
(26 469)
|
(27 309)
|
(28 021)
|
(27 443)
|
(28 580)
|
(28 924)
|
(29 699)
|
(31 337)
|
(30 922)
|
(31 645)
|
(31 620)
|
(31 458)
|
(31 351)
|
(31 000)
|
(30 456)
|
(30 407)
|
(30 261)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(575)
|
(576)
|
(577)
|
0
|
0
|
(1 606)
|
0
|
0
|
(540)
|
(541)
|
(669)
|
0
|
152
|
152
|
152
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
232 192
N/A
|
232 165
0%
|
282 175
+22%
|
265 285
-6%
|
276 089
+4%
|
299 183
+8%
|
327 589
+9%
|
347 316
+6%
|
381 504
+10%
|
389 181
+2%
|
376 122
-3%
|
380 492
+1%
|
349 366
-8%
|
355 570
+2%
|
372 910
+5%
|
379 707
+2%
|
414 359
+9%
|
421 873
+2%
|
466 655
+11%
|
457 220
-2%
|
479 744
+5%
|
498 718
+4%
|
492 391
-1%
|
518 377
+5%
|
527 847
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(12 333)
|
(13 587)
|
(13 194)
|
(9 915)
|
(7 129)
|
(3 869)
|
(1 819)
|
(1 386)
|
983
|
2 220
|
4 102
|
5 536
|
6 487
|
7 815
|
8 743
|
11 013
|
18 111
|
20 948
|
24 371
|
28 407
|
29 272
|
33 956
|
36 587
|
37 752
|
32 479
|
|
| Non-Reccuring Items |
0
|
0
|
(629)
|
0
|
0
|
0
|
(2 006)
|
(1 608)
|
0
|
(1 480)
|
(143)
|
0
|
0
|
0
|
152
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
3 015
|
215
|
(1 348)
|
212
|
2 200
|
1 667
|
(13 144)
|
(11 689)
|
(15 150)
|
(15 443)
|
(329)
|
(2 509)
|
(1 648)
|
(1 705)
|
(2 619)
|
(1 904)
|
(1 005)
|
595
|
(3 225)
|
(7 064)
|
(8 928)
|
(11 475)
|
(8 221)
|
(5 356)
|
(5 828)
|
|
| Total Other Income |
(2 170)
|
(376)
|
8 205
|
11 162
|
11 145
|
10 167
|
(2 510)
|
1 078
|
10 492
|
13 829
|
17 600
|
11 605
|
2 743
|
(2 066)
|
(139)
|
311
|
581
|
502
|
(1 072)
|
(390)
|
(2 387)
|
(1 359)
|
(739)
|
(871)
|
(17 415)
|
|
| Pre-Tax Income |
220 703
N/A
|
218 416
-1%
|
275 209
+26%
|
266 743
-3%
|
282 304
+6%
|
307 147
+9%
|
308 109
+0%
|
333 711
+8%
|
377 829
+13%
|
388 308
+3%
|
397 351
+2%
|
395 125
-1%
|
356 949
-10%
|
359 613
+1%
|
379 047
+5%
|
389 127
+3%
|
432 047
+11%
|
443 918
+3%
|
486 728
+10%
|
478 173
-2%
|
497 701
+4%
|
519 841
+4%
|
520 018
+0%
|
549 902
+6%
|
537 083
-2%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(54 142)
|
(79 510)
|
(132 182)
|
(138 378)
|
(144 748)
|
(132 987)
|
(87 641)
|
(91 125)
|
(106 397)
|
(109 527)
|
(122 789)
|
(123 843)
|
(111 848)
|
(114 583)
|
(115 385)
|
(119 917)
|
(131 470)
|
(133 576)
|
(88 420)
|
(79 416)
|
(86 333)
|
(85 490)
|
(135 036)
|
(142 832)
|
(137 337)
|
|
| Income from Continuing Operations |
166 560
|
138 905
|
143 026
|
128 365
|
137 556
|
174 160
|
220 468
|
242 585
|
271 431
|
278 780
|
274 562
|
271 282
|
245 101
|
245 030
|
263 662
|
269 209
|
300 577
|
310 343
|
398 308
|
398 757
|
411 367
|
434 350
|
384 982
|
407 070
|
399 746
|
|
| Income to Minority Interest |
(2 915)
|
(1 720)
|
(3 174)
|
(3 162)
|
(3 511)
|
(5 051)
|
(4 889)
|
(5 193)
|
(6 429)
|
(5 046)
|
(6 976)
|
(5 191)
|
(4 047)
|
(7 263)
|
(5 957)
|
(6 257)
|
(8 408)
|
(6 850)
|
(5 957)
|
(7 136)
|
(6 232)
|
(6 661)
|
(8 335)
|
(12 678)
|
(8 906)
|
|
| Net Income (Common) |
163 644
N/A
|
137 184
-16%
|
139 852
+2%
|
125 204
-10%
|
134 045
+7%
|
169 109
+26%
|
215 579
+27%
|
237 392
+10%
|
265 004
+12%
|
273 735
+3%
|
267 586
-2%
|
266 091
-1%
|
241 053
-9%
|
237 767
-1%
|
257 704
+8%
|
262 952
+2%
|
292 170
+11%
|
303 492
+4%
|
392 351
+29%
|
391 621
0%
|
405 135
+3%
|
427 689
+6%
|
376 647
-12%
|
394 392
+5%
|
390 840
-1%
|
|
| EPS (Diluted) |
4 091.1
N/A
|
3 429.6
-16%
|
3 496.3
+2%
|
3 130.1
-10%
|
3 351.12
+7%
|
4 227.72
+26%
|
5 389.47
+27%
|
5 934.8
+10%
|
6 625.1
+12%
|
6 843.37
+3%
|
6 689.65
-2%
|
6 652.27
-1%
|
6 098.18
-8%
|
6 015.05
-1%
|
6 519.41
+8%
|
6 652.17
+2%
|
7 391.31
+11%
|
7 677.75
+4%
|
9 925.71
+29%
|
9 907.24
0%
|
10 249.12
+3%
|
10 819.69
+6%
|
9 528.41
-12%
|
9 977.33
+5%
|
9 887.48
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
