Orion Corp
KRX:271560
Orion Corp
KRX:271560
Price:
102 500
KRW
-0.49%
Market Closed
Market Cap:
4.1T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Orion Corp
102500
-500 (-0.49%)
| 52 Week Range |
83 900
119 100
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Orion Corp
Cash Flow Statement
Cash Flow Statement
Orion Corp
Orion Corp
Currency: KRW
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||
| Net Income |
144 199
|
166 560
|
138 905
|
143 026
|
128 365
|
137 555
|
174 159
|
220 468
|
242 584
|
271 432
|
278 781
|
274 562
|
271 282
|
245 100
|
245 029
|
263 662
|
269 210
|
300 577
|
310 343
|
398 308
|
398 757
|
411 367
|
434 350
|
384 982
|
407 070
|
399 746
|
|
| Depreciation & Amortization |
95 032
|
113 147
|
115 638
|
117 738
|
121 100
|
124 957
|
128 682
|
132 057
|
133 397
|
134 742
|
136 746
|
138 827
|
140 599
|
142 667
|
145 367
|
149 605
|
153 051
|
156 234
|
159 706
|
161 491
|
162 298
|
161 676
|
158 973
|
157 026
|
156 747
|
156 902
|
|
| Other Non-Cash Items |
65 873
|
74 852
|
105 156
|
157 165
|
157 611
|
162 812
|
147 123
|
121 291
|
122 937
|
138 044
|
140 014
|
147 933
|
150 451
|
136 885
|
139 248
|
124 802
|
126 073
|
129 767
|
128 472
|
86 630
|
77 225
|
85 357
|
81 300
|
121 363
|
125 549
|
125 358
|
|
| Cash Taxes Paid |
23 044
|
32 899
|
44 738
|
48 659
|
55 277
|
78 458
|
78 462
|
93 279
|
88 109
|
72 846
|
71 655
|
68 799
|
75 748
|
72 001
|
76 716
|
81 888
|
87 219
|
97 043
|
96 117
|
128 823
|
140 147
|
158 910
|
174 139
|
150 869
|
133 519
|
155 898
|
|
| Cash Interest Paid |
19 768
|
22 118
|
20 233
|
16 378
|
15 307
|
14 878
|
12 508
|
10 307
|
8 812
|
6 969
|
7 348
|
7 382
|
7 256
|
7 088
|
6 358
|
5 708
|
6 446
|
6 483
|
6 002
|
7 764
|
6 198
|
6 167
|
6 447
|
4 081
|
3 687
|
2 216
|
|
| Change in Working Capital |
5 659
|
(23 973)
|
25 370
|
(17 335)
|
(99 130)
|
(65 822)
|
(148 266)
|
(125 990)
|
(76 218)
|
(140 063)
|
(105 791)
|
(100 327)
|
(162 071)
|
(110 575)
|
(119 312)
|
(133 337)
|
(70 091)
|
(104 045)
|
(87 226)
|
(100 236)
|
(180 832)
|
(175 683)
|
(222 912)
|
(226 409)
|
(122 716)
|
(114 451)
|
|
| Cash from Operating Activities |
310 764
N/A
|
330 587
+6%
|
385 070
+16%
|
400 594
+4%
|
307 945
-23%
|
359 502
+17%
|
301 698
-16%
|
347 826
+15%
|
422 701
+22%
|
404 155
-4%
|
449 749
+11%
|
460 996
+3%
|
400 262
-13%
|
414 079
+3%
|
410 334
-1%
|
404 733
-1%
|
478 243
+18%
|
482 533
+1%
|
511 295
+6%
|
546 193
+7%
|
457 449
-16%
|
482 717
+6%
|
451 711
-6%
|
436 962
-3%
|
566 650
+30%
|
567 556
+0%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||
| Capital Expenditures |
(131 671)
|
(151 179)
|
(146 678)
|
(134 966)
|
(119 583)
|
(115 725)
|
(120 240)
|
(129 292)
|
(142 895)
|
(152 069)
|
(152 753)
|
(157 738)
|
(160 369)
|
(165 442)
|
(167 504)
|
(147 550)
|
(126 658)
|
(105 793)
|
(100 431)
|
(90 873)
|
(95 866)
|
(101 154)
|
(158 064)
|
(168 805)
|
(171 466)
|
(182 014)
|
|
| Other Items |
38 526
|
28 904
|
63 088
|
20 064
|
15 204
|
37 558
|
(11 535)
|
(58 170)
|
(22 029)
|
(31 051)
|
5 984
|
(5 442)
|
(2 831)
|
(18 628)
|
(23 371)
|
(79 133)
|
(78 259)
|
(78 517)
|
(92 668)
|
(201 274)
|
(292 665)
|
(217 329)
|
(524 715)
|
(371 723)
|
(248 096)
|
(369 992)
|
|
| Cash from Investing Activities |
(93 146)
N/A
|
(122 277)
-31%
|
(83 591)
+32%
|
(114 902)
-37%
|
(104 378)
+9%
|
(78 167)
+25%
|
(131 775)
-69%
|
(187 463)
-42%
|
(164 926)
+12%
|
(183 121)
-11%
|
(146 770)
+20%
|
(163 180)
-11%
|
(163 200)
0%
|
(184 070)
-13%
|
(190 875)
-4%
|
(226 683)
-19%
|
(204 917)
+10%
|
(184 310)
+10%
|
(193 099)
-5%
|
(292 148)
-51%
|
(388 531)
-33%
|
(318 484)
+18%
|
(682 778)
-114%
|
(540 528)
+21%
|
(419 562)
+22%
|
(552 006)
-32%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
6
|
6
|
38
|
38
|
32
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(169 985)
|
(171 006)
|
(151 432)
|
(175 585)
|
(160 948)
|
(256 971)
|
(218 317)
|
(160 724)
|
(154 598)
|
(42 642)
|
(54 052)
|
(62 691)
|
(70 215)
|
(60 136)
|
(57 800)
|
(10 190)
|
(57 005)
|
(83 710)
|
(102 122)
|
(147 395)
|
(105 200)
|
(58 569)
|
(48 777)
|
(100 569)
|
(99 368)
|
(119 705)
|
|
| Cash Paid for Dividends |
0
|
(23 710)
|
(23 710)
|
(23 710)
|
0
|
(23 712)
|
(23 712)
|
(23 712)
|
0
|
(23 717)
|
(23 717)
|
(23 717)
|
0
|
(29 647)
|
(29 647)
|
(29 647)
|
0
|
(29 647)
|
(29 647)
|
(29 647)
|
0
|
(37 552)
|
(37 552)
|
(37 552)
|
0
|
(49 411)
|
|
| Other |
(292)
|
(289)
|
68
|
51
|
43
|
43
|
23
|
20
|
0
|
(5)
|
(40)
|
(90)
|
0
|
0
|
0
|
(14)
|
0
|
(47)
|
(77)
|
(63)
|
(65)
|
48
|
78
|
78
|
0
|
0
|
|
| Cash from Financing Activities |
(170 881)
N/A
|
(195 609)
-14%
|
(175 067)
+11%
|
(199 237)
-14%
|
(184 576)
+7%
|
(280 601)
-52%
|
(241 974)
+14%
|
(184 385)
+24%
|
(178 313)
+3%
|
(66 365)
+63%
|
(77 810)
-17%
|
(86 499)
-11%
|
(94 023)
-9%
|
(89 869)
+4%
|
(87 498)
+3%
|
(39 850)
+54%
|
(86 665)
-117%
|
(113 403)
-31%
|
(131 845)
-16%
|
(177 104)
-34%
|
(134 912)
+24%
|
(96 073)
+29%
|
(86 252)
+10%
|
(138 043)
-60%
|
(136 840)
+1%
|
(169 116)
-24%
|
|
| Change in Cash | |||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(3 072)
|
(458)
|
(6 385)
|
(3 442)
|
1 820
|
(555)
|
6 761
|
4 367
|
2 440
|
324
|
(679)
|
(8 858)
|
(679)
|
5 957
|
27 653
|
44 784
|
44 321
|
50 765
|
57 352
|
(17 627)
|
(5 202)
|
(42 224)
|
(59 868)
|
(2 265)
|
(15 833)
|
14 725
|
|
| Net Change in Cash |
43 665
N/A
|
12 243
-72%
|
120 027
+880%
|
83 013
-31%
|
20 811
-75%
|
179
-99%
|
(65 290)
N/A
|
(19 655)
+70%
|
81 902
N/A
|
154 993
+89%
|
224 490
+45%
|
202 459
-10%
|
142 360
-30%
|
146 098
+3%
|
159 614
+9%
|
182 984
+15%
|
230 982
+26%
|
235 584
+2%
|
243 703
+3%
|
59 314
-76%
|
(71 196)
N/A
|
25 936
N/A
|
(377 186)
N/A
|
(243 873)
+35%
|
(5 584)
+98%
|
(138 840)
-2 386%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||
| Free Cash Flow |
179 093
N/A
|
179 408
+0%
|
238 392
+33%
|
265 628
+11%
|
188 362
-29%
|
243 777
+29%
|
181 458
-26%
|
218 534
+20%
|
279 806
+28%
|
252 086
-10%
|
296 996
+18%
|
303 258
+2%
|
239 893
-21%
|
248 636
+4%
|
242 830
-2%
|
257 183
+6%
|
351 585
+37%
|
376 740
+7%
|
410 864
+9%
|
455 319
+11%
|
361 583
-21%
|
381 563
+6%
|
293 647
-23%
|
268 157
-9%
|
395 184
+47%
|
385 542
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
