Orion Corp
KRX:271560
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
83 900
119 100
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Orion Corp
Balance Sheet
Balance Sheet Decomposition
Orion Corp
| Current Assets | 1.6T |
| Cash & Short-Term Investments | 1.1T |
| Receivables | 247.1B |
| Other Current Assets | 289.8B |
| Non-Current Assets | 1.9T |
| Long-Term Investments | 73.9B |
| PP&E | 1.7T |
| Intangibles | 53.8B |
| Other Non-Current Assets | 43.8B |
| Current Liabilities | 398.9B |
| Accounts Payable | 122.7B |
| Accrued Liabilities | 82.3B |
| Short-Term Debt | 3.8B |
| Other Current Liabilities | 190.1B |
| Non-Current Liabilities | 260.1B |
| Long-Term Debt | 14.3B |
| Other Non-Current Liabilities | 245.8B |
Balance Sheet
Orion Corp
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
101 607
|
184 620
|
164 966
|
367 426
|
30
|
32
|
365 850
|
|
| Cash |
54
|
58
|
46
|
37
|
30
|
32
|
365 850
|
|
| Cash Equivalents |
101 553
|
184 562
|
164 920
|
367 389
|
0
|
0
|
0
|
|
| Short-Term Investments |
50 732
|
43 776
|
71 140
|
69 768
|
168 921
|
380 564
|
725 485
|
|
| Total Receivables |
130 373
|
167 196
|
192 117
|
165 667
|
193 073
|
222 083
|
247 120
|
|
| Accounts Receivables |
127 718
|
159 772
|
178 675
|
153 478
|
179 403
|
210 738
|
201 618
|
|
| Other Receivables |
2 655
|
7 424
|
13 442
|
12 189
|
13 669
|
11 346
|
45 503
|
|
| Inventory |
150 687
|
156 569
|
147 605
|
179 742
|
208 476
|
234 883
|
259 736
|
|
| Other Current Assets |
24 057
|
17 065
|
20 494
|
14 941
|
25 352
|
23 180
|
30 014
|
|
| Total Current Assets |
457 455
|
569 224
|
596 322
|
797 544
|
1 146 231
|
1 470 433
|
1 628 205
|
|
| PP&E Net |
1 672 772
|
1 645 980
|
1 720 939
|
1 725 719
|
1 838 148
|
1 729 601
|
1 721 690
|
|
| PP&E Gross |
1 672 772
|
1 645 980
|
1 720 939
|
1 725 719
|
1 838 148
|
1 729 601
|
1 721 690
|
|
| Accumulated Depreciation |
763 595
|
861 707
|
955 547
|
1 013 050
|
1 193 998
|
1 298 065
|
1 396 657
|
|
| Intangible Assets |
29 625
|
28 970
|
31 813
|
32 532
|
33 149
|
31 155
|
29 912
|
|
| Goodwill |
22 754
|
22 698
|
22 887
|
22 965
|
24 194
|
23 887
|
23 849
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
23 975
|
36 676
|
58 170
|
64 488
|
55 007
|
88 651
|
73 907
|
|
| Other Long-Term Assets |
51 416
|
47 803
|
22 177
|
22 159
|
23 699
|
27 957
|
43 822
|
|
| Other Assets |
22 754
|
22 698
|
22 887
|
22 965
|
24 194
|
23 887
|
23 849
|
|
| Total Assets |
2 257 998
N/A
|
2 351 351
+4%
|
2 452 307
+4%
|
2 665 406
+9%
|
3 120 429
+17%
|
3 371 684
+8%
|
3 521 385
+4%
|
|
| Liabilities | ||||||||
| Accounts Payable |
68 347
|
82 505
|
88 486
|
102 566
|
117 063
|
149 984
|
122 720
|
|
| Accrued Liabilities |
37 311
|
60 742
|
66 957
|
55 025
|
63 481
|
106 570
|
82 336
|
|
| Short-Term Debt |
104 444
|
105 318
|
6 980
|
2 517
|
1 735
|
23 907
|
3 813
|
|
| Current Portion of Long-Term Debt |
165 855
|
50 046
|
127 340
|
7 562
|
169 526
|
80 312
|
10 500
|
|
| Other Current Liabilities |
147 018
|
201 699
|
174 698
|
177 833
|
170 106
|
195 406
|
179 552
|
|
| Total Current Liabilities |
522 975
|
500 311
|
464 461
|
345 503
|
521 911
|
556 180
|
398 920
|
|
| Long-Term Debt |
329 446
|
279 612
|
176 887
|
246 129
|
83 352
|
13 781
|
14 296
|
|
| Deferred Income Tax |
60 567
|
126 204
|
141 107
|
173 680
|
219 013
|
161 513
|
151 443
|
|
| Minority Interest |
36 676
|
38 993
|
44 905
|
67 553
|
81 506
|
85 446
|
93 077
|
|
| Other Liabilities |
106
|
682
|
2 308
|
2 586
|
3 603
|
982
|
1 249
|
|
| Total Liabilities |
949 770
N/A
|
945 801
0%
|
829 669
-12%
|
835 451
+1%
|
909 384
+9%
|
817 901
-10%
|
658 986
-19%
|
|
| Equity | ||||||||
| Common Stock |
19 767
|
19 767
|
19 768
|
19 768
|
19 768
|
19 768
|
19 768
|
|
| Retained Earnings |
76 188
|
191 121
|
378 373
|
622 168
|
847 447
|
1 218 250
|
1 560 181
|
|
| Additional Paid In Capital |
598 136
|
598 142
|
598 172
|
597 118
|
598 172
|
598 172
|
598 172
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
971
|
316
|
5 073
|
1 400
|
26
|
|
| Treasury Stock |
604
|
604
|
604
|
604
|
604
|
604
|
604
|
|
| Other Equity |
614 742
|
597 124
|
625 959
|
591 822
|
751 334
|
716 797
|
684 856
|
|
| Total Equity |
1 308 228
N/A
|
1 405 549
+7%
|
1 622 639
+15%
|
1 829 956
+13%
|
2 211 045
+21%
|
2 553 783
+16%
|
2 862 400
+12%
|
|
| Total Liabilities & Equity |
2 257 998
N/A
|
2 351 351
+4%
|
2 452 307
+4%
|
2 665 406
+9%
|
3 120 429
+17%
|
3 371 684
+8%
|
3 521 385
+4%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
40
|
40
|
40
|
40
|
40
|
40
|
40
|
|
You don't have any saved screeners yet
