H

HD Hyundai Co Ltd
KRX:267250

Watchlist Manager
HD Hyundai Co Ltd
KRX:267250
Watchlist
Price: 78 700 KRW -1.01% Market Closed
Market Cap: 5.6T KRW
Have any thoughts about
HD Hyundai Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
HD Hyundai Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 278 890
1 069 528
456 505
283 985
145 627
26 016
(147 271)
115 347
(342 662)
(409 749)
(441 258)
(789 720)
(134 923)
(100 149)
(75 468)
186 012
441 690
1 377 322
2 006 620
2 234 955
1 806 168
1 034 963
941 600
785 832
1 172 821
1 530 664
1 037 082
Depreciation & Amortization
447 821
495 664
524 284
501 947
550 898
585 549
626 397
679 923
684 384
693 506
731 198
778 405
803 830
827 271
855 801
901 030
989 851
1 190 631
1 395 067
1 576 176
1 714 339
1 739 882
1 739 559
1 753 733
1 777 413
1 816 657
1 859 110
Other Non-Cash Items
70 066
422 352
898 112
531 568
487 018
335 406
543 379
460 248
182 728
216 777
162 941
366 437
783 273
1 058 163
1 118 267
1 149 030
1 274 930
1 149 570
1 427 386
1 111 329
1 187 582
1 178 440
748 396
1 102 385
976 585
1 077 572
1 294 700
Cash Taxes Paid
274 970
337 090
402 992
352 052
313 032
220 765
185 422
156 967
119 093
212 273
319 075
307 643
336 965
217 768
300 514
282 133
444 183
599 837
480 260
496 848
386 896
721 518
686 064
728 667
665 273
318 742
379 811
Cash Interest Paid
177 609
195 457
215 845
227 062
251 963
273 805
263 861
267 494
250 752
235 452
270 761
279 548
295 655
312 466
324 338
357 577
416 595
493 570
582 301
663 091
740 540
807 038
843 469
901 203
933 186
954 843
958 089
Change in Working Capital
(480 016)
(708 333)
(998 613)
(649 410)
(821 356)
(516 131)
(664 066)
(53 187)
23 550
747 212
709 749
531 953
(332 322)
(1 087 935)
(1 315 689)
(2 030 271)
(3 269 408)
(3 646 864)
(3 285 625)
(2 788 682)
(341 797)
(437 262)
63 683
292 921
241 547
1 171 021
1 452 725
Cash from Operating Activities
1 316 759
N/A
1 279 210
-3%
880 288
-31%
668 091
-24%
362 189
-46%
430 841
+19%
358 439
-17%
1 202 331
+235%
548 000
-54%
1 247 745
+128%
1 162 630
-7%
887 075
-24%
1 119 859
+26%
697 351
-38%
582 911
-16%
205 801
-65%
(562 939)
N/A
70 659
N/A
1 543 448
+2 084%
2 133 778
+38%
4 366 292
+105%
3 516 022
-19%
3 493 238
-1%
3 934 871
+13%
4 168 365
+6%
5 595 914
+34%
5 643 617
+1%
Investing Cash Flow
Capital Expenditures
(915 261)
(945 762)
(973 227)
(931 263)
(1 067 057)
(1 146 226)
(1 204 065)
(1 347 243)
(1 564 336)
(1 986 044)
(2 127 838)
(2 246 852)
(2 418 124)
(2 309 347)
(2 203 315)
(2 189 352)
(1 839 573)
(1 739 815)
(1 985 935)
(2 066 766)
(2 173 359)
(2 193 396)
(2 206 486)
(2 228 249)
(2 240 292)
(2 200 903)
(1 969 412)
Other Items
(444 205)
(426 741)
(935 817)
(853 930)
(344 522)
(388 477)
(2 960)
(292 599)
169 888
98 898
51 908
428 447
2 994
54 876
495 396
326 862
4 239 203
4 513 462
3 217 612
3 302 173
(440 651)
211 499
198 828
(394 198)
161 053
(1 642 658)
(854 096)
Cash from Investing Activities
(1 359 466)
N/A
(1 372 502)
-1%
(1 909 044)
-39%
(1 785 193)
+6%
(1 411 580)
+21%
(1 534 704)
-9%
(1 207 024)
+21%
(1 639 842)
-36%
(1 394 446)
+15%
(1 887 146)
-35%
(2 075 930)
-10%
(1 818 405)
+12%
(2 415 130)
-33%
(2 254 470)
+7%
(1 707 920)
+24%
(1 862 490)
-9%
2 399 630
N/A
2 773 647
+16%
1 231 677
-56%
1 235 407
+0%
(2 614 010)
N/A
(1 981 898)
+24%
(2 007 658)
-1%
(2 622 448)
-31%
(2 079 239)
+21%
(3 843 560)
-85%
(2 823 508)
+27%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
(96 701)
(124 266)
(124 266)
(124 266)
0
0
0
0
0
0
0
0
(409 683)
(409 683)
(409 683)
(409 683)
0
0
0
Net Issuance of Debt
152 182
122 666
756 160
1 157 718
1 138 145
1 409 526
1 538 743
19 433
(88 234)
417 483
(200 465)
1 181 431
2 138 506
2 063 571
2 232 886
1 463 133
2 450 862
1 003 245
39 892
(1 133 974)
(2 605 147)
(1 033 933)
(218 203)
211 936
(534 765)
(2 796 276)
(4 398 975)
Cash Paid for Dividends
0
0
0
0
0
(270 477)
(270 477)
(270 477)
0
(270 479)
(270 479)
(270 479)
0
(261 451)
(392 176)
(392 176)
0
(392 176)
(325 050)
(325 050)
0
(325 051)
(325 048)
(388 644)
0
(325 064)
(325 069)
Other
358 204
325 662
352 679
(64 774)
11 215
10 192
85 255
1 614 895
1 819 589
1 781 378
1 883 485
163 460
(158 350)
(643)
(191 715)
637 461
617 461
554 472
540 357
(78 373)
(36 124)
(297 103)
(317 525)
(319 424)
(373 630)
367 461
332 973
Cash from Financing Activities
488 657
N/A
448 328
-8%
1 108 838
+147%
1 092 943
-1%
1 149 358
+5%
1 149 240
0%
1 353 521
+18%
1 363 852
+1%
1 364 178
+0%
1 804 117
+32%
1 288 276
-29%
950 146
-26%
1 682 112
+77%
1 801 478
+7%
1 648 995
-8%
1 708 418
+4%
2 676 147
+57%
1 165 541
-56%
255 199
-78%
(1 537 398)
N/A
(3 376 006)
-120%
(2 065 771)
+39%
(1 270 459)
+38%
(905 816)
+29%
(1 297 039)
-43%
(2 753 879)
-112%
(4 391 072)
-59%
Change in Cash
Effect of Foreign Exchange Rates
(817)
8 217
(8 885)
(2 291)
(120)
(12 493)
7 465
2 320
4 849
298
(5 410)
(8 801)
(7 498)
21
28 369
46 834
56 751
84 919
116 744
25 916
51 507
5 007
(55 380)
(873)
(26 605)
17 841
(6 653)
Net Change in Cash
445 133
N/A
363 253
-18%
71 197
-80%
(26 450)
N/A
99 847
N/A
32 884
-67%
512 401
+1 458%
928 661
+81%
522 581
-44%
1 165 014
+123%
369 566
-68%
10 015
-97%
379 343
+3 688%
244 380
-36%
552 356
+126%
98 563
-82%
4 569 589
+4 536%
4 094 767
-10%
3 147 068
-23%
1 857 704
-41%
(1 572 216)
N/A
(526 640)
+67%
159 741
N/A
405 735
+154%
765 482
+89%
(983 684)
N/A
(1 577 615)
-60%
Free Cash Flow
Free Cash Flow
401 498
N/A
333 448
-17%
(92 939)
N/A
(263 172)
-183%
(704 868)
-168%
(715 385)
-1%
(845 626)
-18%
(144 912)
+83%
(1 016 336)
-601%
(738 299)
+27%
(965 208)
-31%
(1 359 777)
-41%
(1 298 265)
+5%
(1 611 997)
-24%
(1 620 403)
-1%
(1 983 551)
-22%
(2 402 511)
-21%
(1 669 156)
+31%
(442 487)
+73%
67 013
N/A
2 192 933
+3 172%
1 322 626
-40%
1 286 753
-3%
1 706 622
+33%
1 928 073
+13%
3 395 011
+76%
3 674 205
+8%

See Also

Discover More