HD Hyundai Co Ltd
KRX:267250
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
60 300
83 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
HD Hyundai Co Ltd
Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||
Net Income |
1 278 890
|
1 069 528
|
456 505
|
283 985
|
145 627
|
26 016
|
(147 271)
|
115 347
|
(342 662)
|
(409 749)
|
(441 258)
|
(789 720)
|
(134 923)
|
(100 149)
|
(75 468)
|
186 012
|
441 690
|
1 377 322
|
2 006 620
|
2 234 955
|
1 806 168
|
1 034 963
|
941 600
|
785 832
|
1 172 821
|
1 530 664
|
1 037 082
|
|
Depreciation & Amortization |
447 821
|
495 664
|
524 284
|
501 947
|
550 898
|
585 549
|
626 397
|
679 923
|
684 384
|
693 506
|
731 198
|
778 405
|
803 830
|
827 271
|
855 801
|
901 030
|
989 851
|
1 190 631
|
1 395 067
|
1 576 176
|
1 714 339
|
1 739 882
|
1 739 559
|
1 753 733
|
1 777 413
|
1 816 657
|
1 859 110
|
|
Other Non-Cash Items |
70 066
|
422 352
|
898 112
|
531 568
|
487 018
|
335 406
|
543 379
|
460 248
|
182 728
|
216 777
|
162 941
|
366 437
|
783 273
|
1 058 163
|
1 118 267
|
1 149 030
|
1 274 930
|
1 149 570
|
1 427 386
|
1 111 329
|
1 187 582
|
1 178 440
|
748 396
|
1 102 385
|
976 585
|
1 077 572
|
1 294 700
|
|
Cash Taxes Paid |
274 970
|
337 090
|
402 992
|
352 052
|
313 032
|
220 765
|
185 422
|
156 967
|
119 093
|
212 273
|
319 075
|
307 643
|
336 965
|
217 768
|
300 514
|
282 133
|
444 183
|
599 837
|
480 260
|
496 848
|
386 896
|
721 518
|
686 064
|
728 667
|
665 273
|
318 742
|
379 811
|
|
Cash Interest Paid |
177 609
|
195 457
|
215 845
|
227 062
|
251 963
|
273 805
|
263 861
|
267 494
|
250 752
|
235 452
|
270 761
|
279 548
|
295 655
|
312 466
|
324 338
|
357 577
|
416 595
|
493 570
|
582 301
|
663 091
|
740 540
|
807 038
|
843 469
|
901 203
|
933 186
|
954 843
|
958 089
|
|
Change in Working Capital |
(480 016)
|
(708 333)
|
(998 613)
|
(649 410)
|
(821 356)
|
(516 131)
|
(664 066)
|
(53 187)
|
23 550
|
747 212
|
709 749
|
531 953
|
(332 322)
|
(1 087 935)
|
(1 315 689)
|
(2 030 271)
|
(3 269 408)
|
(3 646 864)
|
(3 285 625)
|
(2 788 682)
|
(341 797)
|
(437 262)
|
63 683
|
292 921
|
241 547
|
1 171 021
|
1 452 725
|
|
Cash from Operating Activities |
1 316 759
N/A
|
1 279 210
-3%
|
880 288
-31%
|
668 091
-24%
|
362 189
-46%
|
430 841
+19%
|
358 439
-17%
|
1 202 331
+235%
|
548 000
-54%
|
1 247 745
+128%
|
1 162 630
-7%
|
887 075
-24%
|
1 119 859
+26%
|
697 351
-38%
|
582 911
-16%
|
205 801
-65%
|
(562 939)
N/A
|
70 659
N/A
|
1 543 448
+2 084%
|
2 133 778
+38%
|
4 366 292
+105%
|
3 516 022
-19%
|
3 493 238
-1%
|
3 934 871
+13%
|
4 168 365
+6%
|
5 595 914
+34%
|
5 643 617
+1%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||
Capital Expenditures |
(915 261)
|
(945 762)
|
(973 227)
|
(931 263)
|
(1 067 057)
|
(1 146 226)
|
(1 204 065)
|
(1 347 243)
|
(1 564 336)
|
(1 986 044)
|
(2 127 838)
|
(2 246 852)
|
(2 418 124)
|
(2 309 347)
|
(2 203 315)
|
(2 189 352)
|
(1 839 573)
|
(1 739 815)
|
(1 985 935)
|
(2 066 766)
|
(2 173 359)
|
(2 193 396)
|
(2 206 486)
|
(2 228 249)
|
(2 240 292)
|
(2 200 903)
|
(1 969 412)
|
|
Other Items |
(444 205)
|
(426 741)
|
(935 817)
|
(853 930)
|
(344 522)
|
(388 477)
|
(2 960)
|
(292 599)
|
169 888
|
98 898
|
51 908
|
428 447
|
2 994
|
54 876
|
495 396
|
326 862
|
4 239 203
|
4 513 462
|
3 217 612
|
3 302 173
|
(440 651)
|
211 499
|
198 828
|
(394 198)
|
161 053
|
(1 642 658)
|
(854 096)
|
|
Cash from Investing Activities |
(1 359 466)
N/A
|
(1 372 502)
-1%
|
(1 909 044)
-39%
|
(1 785 193)
+6%
|
(1 411 580)
+21%
|
(1 534 704)
-9%
|
(1 207 024)
+21%
|
(1 639 842)
-36%
|
(1 394 446)
+15%
|
(1 887 146)
-35%
|
(2 075 930)
-10%
|
(1 818 405)
+12%
|
(2 415 130)
-33%
|
(2 254 470)
+7%
|
(1 707 920)
+24%
|
(1 862 490)
-9%
|
2 399 630
N/A
|
2 773 647
+16%
|
1 231 677
-56%
|
1 235 407
+0%
|
(2 614 010)
N/A
|
(1 981 898)
+24%
|
(2 007 658)
-1%
|
(2 622 448)
-31%
|
(2 079 239)
+21%
|
(3 843 560)
-85%
|
(2 823 508)
+27%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(96 701)
|
(124 266)
|
(124 266)
|
(124 266)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(409 683)
|
(409 683)
|
(409 683)
|
(409 683)
|
0
|
0
|
0
|
|
Net Issuance of Debt |
152 182
|
122 666
|
756 160
|
1 157 718
|
1 138 145
|
1 409 526
|
1 538 743
|
19 433
|
(88 234)
|
417 483
|
(200 465)
|
1 181 431
|
2 138 506
|
2 063 571
|
2 232 886
|
1 463 133
|
2 450 862
|
1 003 245
|
39 892
|
(1 133 974)
|
(2 605 147)
|
(1 033 933)
|
(218 203)
|
211 936
|
(534 765)
|
(2 796 276)
|
(4 398 975)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(270 477)
|
(270 477)
|
(270 477)
|
0
|
(270 479)
|
(270 479)
|
(270 479)
|
0
|
(261 451)
|
(392 176)
|
(392 176)
|
0
|
(392 176)
|
(325 050)
|
(325 050)
|
0
|
(325 051)
|
(325 048)
|
(388 644)
|
0
|
(325 064)
|
(325 069)
|
|
Other |
358 204
|
325 662
|
352 679
|
(64 774)
|
11 215
|
10 192
|
85 255
|
1 614 895
|
1 819 589
|
1 781 378
|
1 883 485
|
163 460
|
(158 350)
|
(643)
|
(191 715)
|
637 461
|
617 461
|
554 472
|
540 357
|
(78 373)
|
(36 124)
|
(297 103)
|
(317 525)
|
(319 424)
|
(373 630)
|
367 461
|
332 973
|
|
Cash from Financing Activities |
488 657
N/A
|
448 328
-8%
|
1 108 838
+147%
|
1 092 943
-1%
|
1 149 358
+5%
|
1 149 240
0%
|
1 353 521
+18%
|
1 363 852
+1%
|
1 364 178
+0%
|
1 804 117
+32%
|
1 288 276
-29%
|
950 146
-26%
|
1 682 112
+77%
|
1 801 478
+7%
|
1 648 995
-8%
|
1 708 418
+4%
|
2 676 147
+57%
|
1 165 541
-56%
|
255 199
-78%
|
(1 537 398)
N/A
|
(3 376 006)
-120%
|
(2 065 771)
+39%
|
(1 270 459)
+38%
|
(905 816)
+29%
|
(1 297 039)
-43%
|
(2 753 879)
-112%
|
(4 391 072)
-59%
|
|
Change in Cash | ||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(817)
|
8 217
|
(8 885)
|
(2 291)
|
(120)
|
(12 493)
|
7 465
|
2 320
|
4 849
|
298
|
(5 410)
|
(8 801)
|
(7 498)
|
21
|
28 369
|
46 834
|
56 751
|
84 919
|
116 744
|
25 916
|
51 507
|
5 007
|
(55 380)
|
(873)
|
(26 605)
|
17 841
|
(6 653)
|
|
Net Change in Cash |
445 133
N/A
|
363 253
-18%
|
71 197
-80%
|
(26 450)
N/A
|
99 847
N/A
|
32 884
-67%
|
512 401
+1 458%
|
928 661
+81%
|
522 581
-44%
|
1 165 014
+123%
|
369 566
-68%
|
10 015
-97%
|
379 343
+3 688%
|
244 380
-36%
|
552 356
+126%
|
98 563
-82%
|
4 569 589
+4 536%
|
4 094 767
-10%
|
3 147 068
-23%
|
1 857 704
-41%
|
(1 572 216)
N/A
|
(526 640)
+67%
|
159 741
N/A
|
405 735
+154%
|
765 482
+89%
|
(983 684)
N/A
|
(1 577 615)
-60%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||
Free Cash Flow |
401 498
N/A
|
333 448
-17%
|
(92 939)
N/A
|
(263 172)
-183%
|
(704 868)
-168%
|
(715 385)
-1%
|
(845 626)
-18%
|
(144 912)
+83%
|
(1 016 336)
-601%
|
(738 299)
+27%
|
(965 208)
-31%
|
(1 359 777)
-41%
|
(1 298 265)
+5%
|
(1 611 997)
-24%
|
(1 620 403)
-1%
|
(1 983 551)
-22%
|
(2 402 511)
-21%
|
(1 669 156)
+31%
|
(442 487)
+73%
|
67 013
N/A
|
2 192 933
+3 172%
|
1 322 626
-40%
|
1 286 753
-3%
|
1 706 622
+33%
|
1 928 073
+13%
|
3 395 011
+76%
|
3 674 205
+8%
|