Krafton Inc
KRX:259960

Watchlist Manager
Krafton Inc Logo
Krafton Inc
KRX:259960
Watchlist
Price: 308 500 KRW 0.49% Market Closed
Market Cap: 14T KRW
Have any thoughts about
Krafton Inc?
Write Note

Intrinsic Value

The intrinsic value of one Krafton Inc stock under the Base Case scenario is 345 932.23 KRW. Compared to the current market price of 308 500 KRW, Krafton Inc is Undervalued by 11%.

Intrinsic Value
345 932.23 KRW
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Krafton Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Krafton Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Krafton Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Krafton Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Krafton Inc

Provide an overview of the primary business activities
of Krafton Inc.

What unique competitive advantages
does Krafton Inc hold over its rivals?

What risks and challenges
does Krafton Inc face in the near future?

Summarize the latest earnings call
of Krafton Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Krafton Inc.

Provide P/S
for Krafton Inc.

Provide P/E
for Krafton Inc.

Provide P/OCF
for Krafton Inc.

Provide P/FCFE
for Krafton Inc.

Provide P/B
for Krafton Inc.

Provide EV/S
for Krafton Inc.

Provide EV/GP
for Krafton Inc.

Provide EV/EBITDA
for Krafton Inc.

Provide EV/EBIT
for Krafton Inc.

Provide EV/OCF
for Krafton Inc.

Provide EV/FCFF
for Krafton Inc.

Provide EV/IC
for Krafton Inc.

Show me price targets
for Krafton Inc made by professional analysts.

What are the Revenue projections
for Krafton Inc?

How accurate were the past Revenue estimates
for Krafton Inc?

What are the Net Income projections
for Krafton Inc?

How accurate were the past Net Income estimates
for Krafton Inc?

What are the EPS projections
for Krafton Inc?

How accurate were the past EPS estimates
for Krafton Inc?

What are the EBIT projections
for Krafton Inc?

How accurate were the past EBIT estimates
for Krafton Inc?

Compare the revenue forecasts
for Krafton Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Krafton Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Krafton Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Krafton Inc compared to its peers.

Compare the P/E ratios
of Krafton Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Krafton Inc with its peers.

Analyze the financial leverage
of Krafton Inc compared to its main competitors.

Show all profitability ratios
for Krafton Inc.

Provide ROE
for Krafton Inc.

Provide ROA
for Krafton Inc.

Provide ROIC
for Krafton Inc.

Provide ROCE
for Krafton Inc.

Provide Gross Margin
for Krafton Inc.

Provide Operating Margin
for Krafton Inc.

Provide Net Margin
for Krafton Inc.

Provide FCF Margin
for Krafton Inc.

Show all solvency ratios
for Krafton Inc.

Provide D/E Ratio
for Krafton Inc.

Provide D/A Ratio
for Krafton Inc.

Provide Interest Coverage Ratio
for Krafton Inc.

Provide Altman Z-Score Ratio
for Krafton Inc.

Provide Quick Ratio
for Krafton Inc.

Provide Current Ratio
for Krafton Inc.

Provide Cash Ratio
for Krafton Inc.

What is the historical Revenue growth
over the last 5 years for Krafton Inc?

What is the historical Net Income growth
over the last 5 years for Krafton Inc?

What is the current Free Cash Flow
of Krafton Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Krafton Inc.

Business Breakdown

Krafton Inc., the South Korean video game powerhouse best known for its blockbuster title PUBG (PlayerUnknown's Battlegrounds), has carved a distinct niche in the global gaming landscape. Founded in 2007 by Chang Byung-gyu, Krafton has evolved from a small entity into a crucial player within the industry, employing a diverse team of innovators driven by a passion for immersive gaming experiences. The company operates multiple studios, each dedicated to crafting games that resonate with players across various demographics and regions. Krafton's commitment to expanding its portfolio is evident in its strategic investments in emerging technologies like virtual reality, as well as its ongoing ef...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Krafton Inc

Current Assets 4.4T
Cash & Short-Term Investments 3.4T
Receivables 957.1B
Other Current Assets 59B
Non-Current Assets 2.7T
Long-Term Investments 1.6T
PP&E 255B
Intangibles 641.8B
Other Non-Current Assets 203.9B
Current Liabilities 685.9B
Short-Term Debt 7B
Other Current Liabilities 678.9B
Non-Current Liabilities 367.8B
Long-Term Debt 126.7B
Other Non-Current Liabilities 241B
Efficiency

Earnings Waterfall
Krafton Inc

Revenue
2.4T KRW
Operating Expenses
-1.4T KRW
Operating Income
997.5B KRW
Other Expenses
-106.5B KRW
Net Income
891B KRW

Free Cash Flow Analysis
Krafton Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, KRAFTON achieved a record revenue of KRW 719.3 billion, up 71% year-on-year, primarily from its PUBG franchise. Operating profit reached KRW 324.4 billion, while cumulative profit for the year is projected to exceed 2023’s total. KRAFTON continues to invest in AI applications and new game development. The company aims for sustained growth through expanded user engagement and upcoming releases, including Cookie Run in India by year-end and InZOI on March 28, 2025. KRAFTON anticipates maintaining traffic growth into next year, reinforcing its status as a major player in the gaming industry.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Krafton Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROIC
Positive Net Income
64/100
Profitability
Score

Krafton Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Krafton Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Krafton Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Krafton Inc

Wall Street analysts forecast Krafton Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Krafton Inc is 446 018.18 KRW with a low forecast of 363 600 KRW and a high forecast of 535 500 KRW.

Lowest
Price Target
363 600 KRW
18% Upside
Average
Price Target
446 018.18 KRW
45% Upside
Highest
Price Target
535 500 KRW
74% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Krafton Inc?

Click here to dive deeper.

Dividends

Krafton Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Krafton Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Krafton Inc Logo
Krafton Inc

Country

Korea

Industry

Media

Market Cap

14T KRW

Dividend Yield

0%

Description

KRAFTON, Inc. develops online computer games. The company is headquartered in Seoul, Seoul. The company went IPO on 2021-08-10. The firm conducts online, mobile and console game production as well as domestic and international publishing business. In addition, the Company provides games such as Battleground, Tera and others. The firm distributes its products within domestic market and to the overseas markets.

Contact

SEOUL
Seoul
Centerfield, 231, Teheran-ro, Gangnam-gu
+8215663771
krafton.com

IPO

2021-08-10

Employees

-

Officers

Founder, Chairman of the Board & Chief Strategy Officer
Mr. Byung-Gyu Chang
CEO & Executive Director
Mr. Changhan Kim
Chief Financial Officer
Dong-geun Bae
Chief Global Publishing Officer
Mr. Oh Jin

See Also

Discover More
What is the Intrinsic Value of one Krafton Inc stock?

The intrinsic value of one Krafton Inc stock under the Base Case scenario is 345 932.23 KRW.

Is Krafton Inc stock undervalued or overvalued?

Compared to the current market price of 308 500 KRW, Krafton Inc is Undervalued by 11%.

Back to Top