Krafton Inc
KRX:259960

Watchlist Manager
Krafton Inc Logo
Krafton Inc
KRX:259960
Watchlist
Price: 308 500 KRW 0.49% Market Closed
Market Cap: 14T KRW
Have any thoughts about
Krafton Inc?
Write Note

Relative Value

The Relative Value of one Krafton Inc stock under the Base Case scenario is 241 632.15 KRW. Compared to the current market price of 308 500 KRW, Krafton Inc is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
241 632.15 KRW
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
13
Median 3Y
5.5
Median 5Y
5.5
Industry
1.5
Forward
5.2
vs History
58
vs Industry
23
Median 3Y
16.3
Median 5Y
16.3
Industry
17.3
Forward
14
vs History
34
vs Industry
21
Median 3Y
15.5
Median 5Y
15.5
Industry
11.4
vs History
34
vs Industry
20
Median 3Y
18.2
Median 5Y
18.2
Industry
15.9
vs History
31
vs Industry
31
Median 3Y
2
Median 5Y
2
Industry
1.7
vs History
31
vs Industry
16
Median 3Y
3.9
Median 5Y
3.9
Industry
1.5
Forward
4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
39
vs Industry
26
Median 3Y
9
Median 5Y
9
Industry
8.7
Forward
8.7
vs History
39
vs Industry
27
Median 3Y
10
Median 5Y
10
Industry
12
Forward
9.5
vs History
31
vs Industry
27
Median 3Y
10.7
Median 5Y
10.7
Industry
10.5
vs History
34
vs Industry
27
Median 3Y
11.5
Median 5Y
11.5
Industry
13.2
vs History
36
vs Industry
22
Median 3Y
2.4
Median 5Y
2.4
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Krafton Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Krafton Inc
KRX:259960
14T KRW 5.9 15.7 9.7 10.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
65.8B USD 4.2 677.4 85.7 211.7
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 6.8 29 19.5 20.2
CN
NetEase Inc
NASDAQ:NTES
56.3B USD 3.9 14.8 9.5 10.3
US
Electronic Arts Inc
NASDAQ:EA
43.7B USD 5.9 41.7 21.9 28.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
33B USD 6 -9.1 57.4 -71.7
US
Roblox Corp
NYSE:RBLX
32.9B USD 9.7 -31.6 -33.4 -26.9
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.3 30.6 15.8 20.1
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4 29.9 8.9 9.5
JP
Capcom Co Ltd
TSE:9697
1.4T JPY 10.3 40.5 26.2 28.7

See Also

Discover More
Back to Top