Krafton Inc
KRX:259960
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
181 200
351 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Krafton Inc
Income Statement
Earnings Waterfall
Krafton Inc
|
Revenue
|
2.6T
KRW
|
|
Operating Expenses
|
-1.5T
KRW
|
|
Operating Income
|
1.1T
KRW
|
|
Other Expenses
|
-331.8B
KRW
|
|
Net Income
|
801.2B
KRW
|
Income Statement
Krafton Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
1 670 428
N/A
|
1 609 775
-4%
|
1 639 749
+2%
|
1 794 909
+9%
|
1 885 352
+5%
|
1 948 331
+3%
|
1 912 643
-2%
|
1 824 466
-5%
|
1 854 016
+2%
|
3 250 137
+75%
|
3 213 527
-1%
|
3 230 038
+1%
|
1 910 576
-41%
|
2 037 787
+7%
|
2 357 760
+16%
|
2 626 761
+11%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(896 538)
|
(947 539)
|
(977 931)
|
(1 105 220)
|
(1 234 121)
|
(1 223 278)
|
(1 199 447)
|
(1 166 267)
|
(1 101 664)
|
(2 060 827)
|
(2 055 076)
|
(2 022 609)
|
(1 141 724)
|
(1 241 166)
|
(1 360 235)
|
(1 493 819)
|
|
| Selling, General & Administrative |
(843 945)
|
(850 323)
|
(916 220)
|
(1 035 656)
|
(1 159 144)
|
(1 141 536)
|
(1 112 840)
|
(1 074 944)
|
(985 891)
|
(1 718 325)
|
(1 705 790)
|
(1 667 388)
|
(1 019 274)
|
(1 119 604)
|
(1 238 604)
|
(1 373 201)
|
|
| Depreciation & Amortization |
(44 133)
|
(48 930)
|
(54 630)
|
(61 089)
|
(64 822)
|
(71 342)
|
(75 365)
|
(80 720)
|
(103 874)
|
(172 717)
|
(179 312)
|
(184 290)
|
(107 210)
|
(106 837)
|
(106 061)
|
(104 499)
|
|
| Other Operating Expenses |
(8 460)
|
(48 287)
|
(7 081)
|
(8 475)
|
(10 155)
|
(10 400)
|
(11 242)
|
(10 604)
|
(11 899)
|
(169 785)
|
(169 974)
|
(170 932)
|
(15 241)
|
(14 725)
|
(15 569)
|
(16 120)
|
|
| Operating Income |
773 890
N/A
|
662 236
-14%
|
661 817
0%
|
689 689
+4%
|
651 231
-6%
|
725 053
+11%
|
713 197
-2%
|
658 198
-8%
|
752 352
+14%
|
1 189 309
+58%
|
1 158 451
-3%
|
1 207 429
+4%
|
768 852
-36%
|
796 622
+4%
|
997 525
+25%
|
1 132 941
+14%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(93 189)
|
(3 101)
|
(3 406)
|
(214)
|
126 566
|
(703)
|
4 153
|
2 886
|
71 167
|
77 822
|
77 302
|
78 482
|
285 069
|
(22 607)
|
(27 674)
|
(37 319)
|
|
| Non-Reccuring Items |
(5 581)
|
0
|
0
|
0
|
(26 609)
|
0
|
0
|
0
|
(149 181)
|
0
|
0
|
0
|
(248 098)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(649)
|
0
|
0
|
0
|
11 788
|
0
|
0
|
0
|
8 788
|
0
|
0
|
0
|
25 614
|
0
|
0
|
0
|
|
| Total Other Income |
(7 702)
|
(90 660)
|
(75 067)
|
21 360
|
(1 807)
|
84 301
|
176 292
|
271 987
|
750
|
345 337
|
279 404
|
200 303
|
(2 820)
|
157 498
|
260 234
|
50 751
|
|
| Pre-Tax Income |
666 768
N/A
|
568 474
-15%
|
583 344
+3%
|
710 835
+22%
|
761 169
+7%
|
808 651
+6%
|
893 642
+11%
|
933 071
+4%
|
683 877
-27%
|
1 612 469
+136%
|
1 515 157
-6%
|
1 486 214
-2%
|
828 615
-44%
|
931 513
+12%
|
1 230 085
+32%
|
1 146 374
-7%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(110 501)
|
(101 952)
|
(96 710)
|
(155 869)
|
(230 914)
|
(237 559)
|
(269 901)
|
(261 234)
|
(168 702)
|
(409 704)
|
(377 838)
|
(363 752)
|
(234 555)
|
(256 054)
|
(341 731)
|
(348 211)
|
|
| Income from Continuing Operations |
556 267
|
466 522
|
486 634
|
554 966
|
530 255
|
571 092
|
623 741
|
671 837
|
515 175
|
1 202 764
|
1 137 319
|
1 122 463
|
594 060
|
675 459
|
888 353
|
798 163
|
|
| Income to Minority Interest |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
230
|
508
|
900
|
1 301
|
2 439
|
2 687
|
3 021
|
|
| Net Income (Common) |
556 267
N/A
|
466 522
-16%
|
486 634
+4%
|
554 966
+14%
|
519 878
-6%
|
571 092
+10%
|
623 741
+9%
|
671 837
+8%
|
500 154
-26%
|
1 187 974
+138%
|
1 122 806
-5%
|
1 108 342
-1%
|
595 362
-46%
|
677 897
+14%
|
891 040
+31%
|
801 184
-10%
|
|
| EPS (Diluted) |
11 903.69
N/A
|
9 983.21
-16%
|
10 413.6
+4%
|
12 241.23
+18%
|
11 781.42
-4%
|
12 071.05
+2%
|
13 298.07
+10%
|
14 213.49
+7%
|
10 575.79
-26%
|
25 136.91
+138%
|
24 073.07
-4%
|
23 884.18
-1%
|
12 749.94
-47%
|
14 584.01
+14%
|
19 405.64
+33%
|
17 501.28
-10%
|
|
You don't have any saved screeners yet
