Krafton Inc
KRX:259960
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
181 200
351 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Krafton Inc
Cash Flow Statement
Cash Flow Statement
Krafton Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
556 267
|
466 522
|
486 634
|
554 966
|
519 878
|
571 092
|
623 741
|
671 837
|
500 154
|
522 147
|
456 701
|
441 846
|
594 060
|
675 459
|
888 353
|
798 163
|
|
| Depreciation & Amortization |
44 133
|
48 930
|
54 630
|
61 089
|
66 925
|
71 342
|
75 365
|
80 720
|
106 688
|
113 264
|
119 858
|
124 836
|
107 210
|
106 837
|
106 061
|
104 499
|
|
| Other Non-Cash Items |
349 025
|
348 646
|
322 427
|
358 172
|
368 249
|
319 861
|
209 762
|
86 032
|
253 785
|
252 871
|
283 405
|
272 090
|
217 258
|
197 352
|
234 816
|
488 462
|
|
| Cash Taxes Paid |
144 323
|
124 516
|
149 182
|
187 929
|
204 952
|
232 450
|
272 708
|
260 948
|
244 579
|
249 247
|
158 081
|
124 470
|
145 595
|
144 813
|
251 018
|
284 956
|
|
| Cash Interest Paid |
5 101
|
4 029
|
5 904
|
10 221
|
11 764
|
12 619
|
13 862
|
11 586
|
1 496
|
2 540
|
36
|
(1 039)
|
8 444
|
7 073
|
8 873
|
8 909
|
|
| Change in Working Capital |
(300 453)
|
(95 361)
|
(432 565)
|
(491 177)
|
(241 143)
|
(394 530)
|
(127 283)
|
(80 658)
|
(347 924)
|
(240 832)
|
(243 998)
|
(319 254)
|
(256 182)
|
(242 184)
|
(423 954)
|
(390 957)
|
|
| Cash from Operating Activities |
648 972
N/A
|
768 737
+18%
|
431 126
-44%
|
483 050
+12%
|
713 908
+48%
|
567 765
-20%
|
781 586
+38%
|
757 931
-3%
|
512 703
-32%
|
647 450
+26%
|
615 967
-5%
|
519 518
-16%
|
662 346
+27%
|
737 464
+11%
|
805 277
+9%
|
1 000 167
+24%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(29 184)
|
(34 599)
|
(45 685)
|
(76 493)
|
(64 865)
|
(60 475)
|
(53 958)
|
(26 149)
|
(28 556)
|
(27 159)
|
(32 360)
|
(39 987)
|
(35 560)
|
(39 960)
|
(35 222)
|
(24 864)
|
|
| Other Items |
28 356
|
(99 357)
|
(59 256)
|
(252 486)
|
(1 134 834)
|
(2 063 252)
|
(2 937 849)
|
(3 101 148)
|
(2 834 397)
|
(1 608 588)
|
(713 173)
|
(538 821)
|
(358 647)
|
(576 243)
|
(699 516)
|
(935 830)
|
|
| Cash from Investing Activities |
(828)
N/A
|
(133 955)
-16 073%
|
(104 941)
+22%
|
(328 979)
-213%
|
(1 199 699)
-265%
|
(2 123 727)
-77%
|
(2 991 807)
-41%
|
(3 127 296)
-5%
|
(2 862 954)
+8%
|
(1 635 748)
+43%
|
(745 533)
+54%
|
(578 808)
+22%
|
(394 207)
+32%
|
(616 203)
-56%
|
(734 739)
-19%
|
(960 694)
-31%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
431
|
432
|
940
|
2 773 179
|
2 772 968
|
2 773 075
|
2 772 381
|
130
|
113
|
(3 977)
|
(167 763)
|
(167 763)
|
(167 768)
|
(169 568)
|
(198 503)
|
(197 033)
|
|
| Net Issuance of Debt |
(27 531)
|
(28 716)
|
(32 257)
|
(34 256)
|
(38 576)
|
(42 664)
|
(45 392)
|
(47 524)
|
(45 695)
|
(46 244)
|
(47 625)
|
(52 307)
|
(56 856)
|
(59 867)
|
(60 994)
|
(62 044)
|
|
| Other |
0
|
0
|
1 785
|
(4 595)
|
1 765
|
(9 877)
|
(11 663)
|
(4 195)
|
(10 511)
|
1 131
|
1 037
|
(125)
|
(684)
|
(716)
|
(644)
|
(570)
|
|
| Cash from Financing Activities |
(27 100)
N/A
|
(28 284)
-4%
|
(29 532)
-4%
|
2 734 327
N/A
|
2 736 157
+0%
|
2 720 533
-1%
|
2 715 327
0%
|
(51 589)
N/A
|
(56 093)
-9%
|
(49 089)
+12%
|
(214 352)
-337%
|
(220 195)
-3%
|
(225 308)
-2%
|
(230 151)
-2%
|
(260 141)
-13%
|
(259 647)
+0%
|
|
| Change in Cash | |||||||||||||||||
| Effect of Foreign Exchange Rates |
(47 934)
|
(25 112)
|
(21 710)
|
15 107
|
49 098
|
38 001
|
63 952
|
99 322
|
61 722
|
64 939
|
30 432
|
(28 888)
|
3 529
|
9 167
|
26 754
|
2 393
|
|
| Net Change in Cash |
573 110
N/A
|
581 386
+1%
|
274 943
-53%
|
2 903 506
+956%
|
2 299 464
-21%
|
1 202 572
-48%
|
569 058
-53%
|
(2 321 631)
N/A
|
(2 344 622)
-1%
|
(972 448)
+59%
|
(313 487)
+68%
|
(308 373)
+2%
|
46 360
N/A
|
(99 723)
N/A
|
(162 849)
-63%
|
(217 781)
-34%
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
619 788
N/A
|
734 138
+18%
|
385 441
-47%
|
406 558
+5%
|
649 043
+60%
|
507 290
-22%
|
727 628
+43%
|
731 783
+1%
|
484 146
-34%
|
620 290
+28%
|
583 607
-6%
|
479 531
-18%
|
626 786
+31%
|
697 504
+11%
|
770 055
+10%
|
975 303
+27%
|
|
You don't have any saved screeners yet
