Netmarble Corp
KRX:251270

Watchlist Manager
Netmarble Corp Logo
Netmarble Corp
KRX:251270
Watchlist
Price: 52 900 KRW -1.31%
Market Cap: 4.5T KRW
Have any thoughts about
Netmarble Corp?
Write Note

Intrinsic Value

The intrinsic value of one Netmarble Corp stock under the Base Case scenario is 62 216.49 KRW. Compared to the current market price of 52 900 KRW, Netmarble Corp is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
62 216.49 KRW
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Netmarble Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Netmarble Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Netmarble Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

52 900 KRW
-1.31%
-1.31%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Netmarble Corp
KR
Media
Market Cap
4.3T KRW
IPO
May 12, 2017
Employees
-
Korea
Market Cap
4.3T KRW
Industry
Media
IPO
May 12, 2017
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Netmarble Corp

Provide an overview of the primary business activities
of Netmarble Corp.

What unique competitive advantages
does Netmarble Corp hold over its rivals?

What risks and challenges
does Netmarble Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Netmarble Corp.

Provide P/S
for Netmarble Corp.

Provide P/E
for Netmarble Corp.

Provide P/OCF
for Netmarble Corp.

Provide P/FCFE
for Netmarble Corp.

Provide P/B
for Netmarble Corp.

Provide EV/S
for Netmarble Corp.

Provide EV/GP
for Netmarble Corp.

Provide EV/EBITDA
for Netmarble Corp.

Provide EV/EBIT
for Netmarble Corp.

Provide EV/OCF
for Netmarble Corp.

Provide EV/FCFF
for Netmarble Corp.

Provide EV/IC
for Netmarble Corp.

Show me price targets
for Netmarble Corp made by professional analysts.

What are the Revenue projections
for Netmarble Corp?

How accurate were the past Revenue estimates
for Netmarble Corp?

What are the Net Income projections
for Netmarble Corp?

How accurate were the past Net Income estimates
for Netmarble Corp?

What are the EPS projections
for Netmarble Corp?

How accurate were the past EPS estimates
for Netmarble Corp?

What are the EBIT projections
for Netmarble Corp?

How accurate were the past EBIT estimates
for Netmarble Corp?

Compare the revenue forecasts
for Netmarble Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Netmarble Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Netmarble Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Netmarble Corp compared to its peers.

Compare the P/E ratios
of Netmarble Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Netmarble Corp with its peers.

Analyze the financial leverage
of Netmarble Corp compared to its main competitors.

Show all profitability ratios
for Netmarble Corp.

Provide ROE
for Netmarble Corp.

Provide ROA
for Netmarble Corp.

Provide ROIC
for Netmarble Corp.

Provide ROCE
for Netmarble Corp.

Provide Gross Margin
for Netmarble Corp.

Provide Operating Margin
for Netmarble Corp.

Provide Net Margin
for Netmarble Corp.

Provide FCF Margin
for Netmarble Corp.

Show all solvency ratios
for Netmarble Corp.

Provide D/E Ratio
for Netmarble Corp.

Provide D/A Ratio
for Netmarble Corp.

Provide Interest Coverage Ratio
for Netmarble Corp.

Provide Altman Z-Score Ratio
for Netmarble Corp.

Provide Quick Ratio
for Netmarble Corp.

Provide Current Ratio
for Netmarble Corp.

Provide Cash Ratio
for Netmarble Corp.

What is the historical Revenue growth
over the last 5 years for Netmarble Corp?

What is the historical Net Income growth
over the last 5 years for Netmarble Corp?

What is the current Free Cash Flow
of Netmarble Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Netmarble Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Netmarble Corp

Current Assets 905.8B
Cash & Short-Term Investments 507.6B
Receivables 292.6B
Other Current Assets 105.6B
Non-Current Assets 7T
Long-Term Investments 3.2T
PP&E 420.2B
Intangibles 3.2T
Other Non-Current Assets 124.1B
Current Liabilities 1.9T
Accounts Payable 32.2B
Accrued Liabilities 111.7B
Short-Term Debt 1.3T
Other Current Liabilities 450.3B
Non-Current Liabilities 1T
Long-Term Debt 443.3B
Other Non-Current Liabilities 587.4B
Efficiency

Earnings Waterfall
Netmarble Corp

Revenue
2.7T KRW
Operating Expenses
-2.5T KRW
Operating Income
199.2B KRW
Other Expenses
-179.6B KRW
Net Income
19.6B KRW

Free Cash Flow Analysis
Netmarble Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Netmarble Corp's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Declining ROIC
35/100
Profitability
Score

Netmarble Corp's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Netmarble Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Low Altman Z-Score
37/100
Solvency
Score

Netmarble Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Netmarble Corp

Wall Street analysts forecast Netmarble Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Netmarble Corp is 65 280 KRW with a low forecast of 39 390 KRW and a high forecast of 90 300 KRW.

Lowest
Price Target
39 390 KRW
26% Downside
Average
Price Target
65 280 KRW
23% Upside
Highest
Price Target
90 300 KRW
71% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Netmarble Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Netmarble Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Netmarble Corp stock?

The intrinsic value of one Netmarble Corp stock under the Base Case scenario is 62 216.49 KRW.

Is Netmarble Corp stock undervalued or overvalued?

Compared to the current market price of 52 900 KRW, Netmarble Corp is Undervalued by 15%.

Back to Top