Netmarble Corp
KRX:251270

Watchlist Manager
Netmarble Corp Logo
Netmarble Corp
KRX:251270
Watchlist
Price: 49 750 KRW 0.3% Market Closed
Market Cap: 4.1T KRW
Have any thoughts about
Netmarble Corp?
Write Note

Relative Value

The Relative Value of one Netmarble Corp stock under the Base Case scenario is 61 148.93 KRW. Compared to the current market price of 49 750 KRW, Netmarble Corp is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
61 148.93 KRW
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
35
Median 3Y
1.9
Median 5Y
3
Industry
1.5
Forward
1.4
vs History
vs Industry
Median 3Y
-7
Median 5Y
32.2
Industry
17.3
Forward
17.2
vs History
4
vs Industry
Median 3Y
-15.6
Median 5Y
19.5
Industry
11.4
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
5.4
Industry
15.9
vs History
76
vs Industry
56
Median 3Y
1
Median 5Y
1.4
Industry
1.7
vs History
84
vs Industry
28
Median 3Y
2.5
Median 5Y
2.6
Industry
1.5
Forward
1.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
85
vs Industry
7
Median 3Y
36.3
Median 5Y
29.3
Industry
8.7
Forward
13.9
vs History
23
vs Industry
Median 3Y
-42.2
Median 5Y
36.3
Industry
12
Forward
24.4
vs History
4
vs Industry
Median 3Y
-20.5
Median 5Y
18.6
Industry
10.5
vs History
vs Industry
Median 3Y
-16.5
Median 5Y
-12.7
Industry
13.2
vs History
73
vs Industry
56
Median 3Y
0.8
Median 5Y
1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Netmarble Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Netmarble Corp
KRX:251270
4.1T KRW 1.5 -187.3 19 47.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
64.9B USD 4.2 667.4 84.5 208.8
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 6.8 29 19.5 20.2
CN
NetEase Inc
NASDAQ:NTES
56.5B USD 3.9 14.9 9.6 10.4
US
Electronic Arts Inc
NASDAQ:EA
43.8B USD 5.9 41.9 22 28.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
33B USD 6.1 -9.1 57.6 -71.9
US
Roblox Corp
NYSE:RBLX
32.6B USD 9.7 -31.4 -33.2 -26.7
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.3 30.6 15.8 20.1
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4 29.9 8.9 9.5
KR
Krafton Inc
KRX:259960
14T KRW 5.9 15.7 9.7 10.8
P/E Multiple
Earnings Growth
KR
Netmarble Corp
KRX:251270
Average P/E: 108
Negative Multiple: -187.3
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
SG
Sea Ltd
NYSE:SE
667.4
1 168%
JP
Nintendo Co Ltd
TSE:7974
29
-3%
CN
NetEase Inc
NASDAQ:NTES
14.9
32%
US
Electronic Arts Inc
NASDAQ:EA
41.9
102%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.1 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -31.4 N/A
JP
Konami Holdings Corp
TSE:9766
30.6
49%
JP
N
Nexon Co Ltd
TSE:3659
29.9
117%
KR
Krafton Inc
KRX:259960
15.7
84%

See Also

Discover More
Back to Top