Netmarble Corp
KRX:251270

Watchlist Manager
Netmarble Corp Logo
Netmarble Corp
KRX:251270
Watchlist
Price: 52 900 KRW Market Closed
Market Cap: 4.5T KRW
Have any thoughts about
Netmarble Corp?
Write Note

Income Statement

Earnings Waterfall
Netmarble Corp

Revenue
2.7T KRW
Operating Expenses
-2.5T KRW
Operating Income
199.2B KRW
Other Expenses
-179.6B KRW
Net Income
19.6B KRW

Income Statement
Netmarble Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 500 016
N/A
1 861 012
+24%
2 049 275
+10%
2 271 937
+11%
2 424 755
+7%
2 244 920
-7%
2 205 670
-2%
2 149 961
-3%
2 021 273
-6%
1 991 559
-1%
2 016 899
+1%
2 110 785
+5%
2 178 678
+3%
2 233 968
+3%
2 393 482
+7%
2 415 903
+1%
2 484 765
+3%
2 522 207
+2%
2 413 682
-4%
2 378 474
-1%
2 506 906
+5%
2 568 005
+2%
2 651 412
+3%
2 738 815
+3%
2 673 408
-2%
2 644 548
-1%
2 587 286
-2%
2 523 369
-2%
2 502 056
-1%
2 484 832
-1%
2 663 590
+7%
2 680 340
+1%
Gross Profit
Cost of Revenue
(751 481)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
748 535
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(453 725)
(1 425 681)
(1 561 478)
(1 736 907)
(1 914 999)
(1 861 080)
(1 864 698)
(1 853 560)
(1 779 622)
(1 790 144)
(1 844 505)
(1 921 237)
(1 976 025)
(2 044 809)
(2 155 796)
(2 175 279)
(2 212 718)
(2 216 379)
(2 173 461)
(2 198 944)
(2 355 882)
(2 483 150)
(2 617 323)
(2 769 432)
(2 782 097)
(2 769 481)
(2 714 830)
(2 634 744)
(2 570 524)
(2 521 414)
(2 551 727)
(2 481 101)
Selling, General & Administrative
(435 236)
(1 112 039)
(1 238 041)
(1 403 061)
(1 843 902)
(1 786 757)
(1 787 154)
(1 774 301)
(1 690 979)
(1 690 776)
(1 733 122)
(1 791 271)
(1 843 495)
(1 906 434)
(2 018 321)
(2 040 532)
(2 072 181)
(2 080 934)
(2 043 556)
(2 072 592)
(2 199 365)
(2 297 712)
(2 400 827)
(2 526 417)
(2 547 505)
(2 544 483)
(2 497 534)
(2 430 029)
(2 382 536)
(2 342 423)
(2 381 928)
(2 320 369)
Research & Development
(6 663)
(111)
(57)
(58)
(63)
5
(52)
(36)
(158)
(219)
(175)
(183)
(157)
(228)
(251)
(294)
(163)
(114)
(102)
(66)
(82)
(79)
(93)
(80)
(67)
(59)
(566)
(896)
(30)
(895)
(345)
(14)
Depreciation & Amortization
(11 825)
(28 834)
(37 827)
(47 429)
(64 742)
(67 930)
(71 142)
(73 018)
(80 024)
(89 613)
(99 368)
(114 349)
(118 163)
(119 769)
(118 399)
(110 920)
(111 721)
(109 843)
(107 725)
(112 548)
(150 553)
(182 029)
(212 567)
(239 563)
(232 384)
(223 057)
(214 995)
(202 433)
(185 422)
(176 180)
(167 927)
(158 904)
Other Operating Expenses
0
(284 697)
(285 553)
(286 358)
(6 292)
(6 398)
(6 349)
(6 205)
(8 461)
(9 534)
(11 840)
(15 434)
(14 210)
(18 378)
(18 824)
(23 531)
(28 653)
(25 487)
(22 077)
(13 737)
(5 882)
(3 330)
(3 836)
(3 372)
(2 142)
(1 881)
(1 734)
(1 386)
(2 536)
(1 916)
(1 527)
(1 815)
Operating Income
294 810
N/A
435 331
+48%
487 797
+12%
535 030
+10%
509 756
-5%
383 840
-25%
340 973
-11%
296 401
-13%
241 651
-18%
201 415
-17%
172 393
-14%
189 547
+10%
202 652
+7%
189 158
-7%
237 685
+26%
240 624
+1%
272 047
+13%
305 828
+12%
240 221
-21%
179 530
-25%
151 025
-16%
84 854
-44%
34 089
-60%
(30 617)
N/A
(108 689)
-255%
(124 933)
-15%
(127 543)
-2%
(111 375)
+13%
(68 468)
+39%
(36 582)
+47%
111 863
N/A
199 239
+78%
Pre-Tax Income
Interest Income Expense
3 983
(7 851)
(1 274)
8 223
5 973
37 394
62 852
63 570
76 638
82 491
62 543
83 777
50 096
57 403
49 086
47 980
203 727
211 312
253 644
260 508
238 121
164 647
(8 896)
(277 573)
(62 882)
(78 310)
46 243
275 670
(75 081)
(39 996)
(39 557)
(54 746)
Non-Reccuring Items
(20 591)
(25 046)
(24 297)
(24 884)
(27 459)
(20 096)
(21 718)
(20 431)
(23 656)
(29 516)
(27 974)
(27 546)
(26 457)
(26 267)
(25 789)
(23 637)
(1 257)
(1 302)
(249)
(411)
(18 218)
(20 715)
(21 656)
(29 010)
(714 539)
(713 270)
(714 629)
(710 038)
(7 048)
(5 775)
98 425
100 169
Gain/Loss on Disposition of Assets
(295)
(207)
782
476
413
442
(492)
(165)
(202)
(124)
(123)
(132)
(366)
(458)
(475)
(550)
(316)
(405)
(360)
(2 549)
(2 485)
(2 231)
(6 750)
(9 769)
(38 687)
(39 203)
(35 766)
(31 044)
776
12 049
29 288
29 206
Total Other Income
(2 345)
(3 766)
(7 493)
(16 225)
(17 189)
(16 031)
(16 656)
(8 285)
(3 992)
(10 202)
(11 042)
(10 778)
(7 525)
(5 946)
(1 405)
(230)
439
(262)
(153)
(3 937)
(17 266)
(28 321)
(28 174)
(29 151)
(16 677)
18 933
(2 696)
(1 839)
(8 783)
(33 808)
(22 080)
(20 754)
Pre-Tax Income
275 561
N/A
398 462
+45%
455 515
+14%
502 620
+10%
471 494
-6%
385 549
-18%
364 960
-5%
331 092
-9%
290 439
-12%
244 064
-16%
195 797
-20%
234 867
+20%
218 401
-7%
213 890
-2%
259 101
+21%
264 185
+2%
474 640
+80%
515 169
+9%
493 101
-4%
433 141
-12%
351 178
-19%
198 233
-44%
(31 387)
N/A
(376 120)
-1 098%
(941 474)
-150%
(936 783)
+0%
(834 391)
+11%
(578 626)
+31%
(158 604)
+73%
(104 112)
+34%
177 938
N/A
253 113
+42%
Net Income
Tax Provision
(66 314)
(97 715)
(109 134)
(113 275)
(110 611)
(91 878)
(83 133)
(78 337)
(75 507)
(65 722)
(45 693)
(55 198)
(48 631)
(28 987)
(26 975)
(24 293)
(136 593)
(172 642)
(187 687)
(184 493)
(101 999)
(62 774)
(1 809)
29 743
55 116
56 411
30 451
23 695
(145 282)
(163 848)
(239 540)
(265 664)
Income from Continuing Operations
209 247
300 748
346 383
389 346
360 884
293 670
281 825
252 753
214 932
178 341
150 103
179 668
169 769
184 902
232 127
239 893
338 047
342 527
305 413
248 646
249 178
135 460
(33 195)
(346 378)
(886 358)
(880 372)
(803 941)
(554 931)
(303 885)
(267 960)
(61 602)
(12 552)
Income to Minority Interest
(35 263)
(37 832)
(34 262)
(42 837)
(51 074)
(40 048)
(40 470)
(41 485)
(25 313)
(23 229)
(14 332)
(8 893)
(13 786)
(14 417)
(24 863)
(28 148)
(25 096)
(27 017)
(19 499)
(16 331)
(8 934)
5 318
9 909
47 780
67 175
66 516
81 293
58 516
48 214
49 580
39 844
32 191
Net Income (Common)
173 984
N/A
262 914
+51%
312 119
+19%
346 508
+11%
309 809
-11%
253 623
-18%
241 356
-5%
211 269
-12%
189 619
-10%
155 111
-18%
135 770
-12%
170 774
+26%
155 983
-9%
170 485
+9%
207 264
+22%
211 745
+2%
312 951
+48%
315 510
+1%
285 913
-9%
232 316
-19%
240 244
+3%
140 778
-41%
(23 287)
N/A
(298 597)
-1 182%
(819 182)
-174%
(813 856)
+1%
(722 647)
+11%
(496 415)
+31%
(255 671)
+48%
(218 380)
+15%
(21 758)
+90%
19 639
N/A
EPS (Diluted)
2 718.5
N/A
3 414.46
+26%
3 901.48
+14%
4 029.16
+3%
3 872.61
-4%
2 983.8
-23%
2 839.48
-5%
2 485.51
-12%
2 230.81
-10%
1 846.55
-17%
1 578.72
-15%
2 033.02
+29%
1 879.31
-8%
2 079.08
+11%
2 527.6
+22%
2 582.25
+2%
3 816.47
+48%
3 847.68
+1%
3 489.53
-9%
2 835.37
-19%
2 932.14
+3%
1 718.17
-41%
-284.21
N/A
-3 644.34
-1 182%
-9 998.01
-174%
-9 933
+1%
-8 819.81
+11%
-6 058.68
+31%
-3 120.43
+48%
-2 665.3
+15%
-258.02
+90%
232.89
N/A

See Also

Discover More