Netmarble Corp
KRX:251270
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
46 750
69 400
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Netmarble Corp
Revenue
|
2.7T
KRW
|
Operating Expenses
|
-2.6T
KRW
|
Operating Income
|
111.9B
KRW
|
Other Expenses
|
-133.6B
KRW
|
Net Income
|
-21.8B
KRW
|
Income Statement
Netmarble Corp
Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||
Revenue |
1 500 016
N/A
|
1 861 012
+24%
|
2 049 275
+10%
|
2 271 937
+11%
|
2 424 755
+7%
|
2 244 920
-7%
|
2 205 670
-2%
|
2 149 961
-3%
|
2 021 273
-6%
|
1 991 559
-1%
|
2 016 899
+1%
|
2 110 785
+5%
|
2 178 678
+3%
|
2 233 968
+3%
|
2 393 482
+7%
|
2 415 903
+1%
|
2 484 765
+3%
|
2 522 207
+2%
|
2 413 682
-4%
|
2 378 474
-1%
|
2 506 906
+5%
|
2 568 005
+2%
|
2 651 412
+3%
|
2 738 815
+3%
|
2 673 408
-2%
|
2 644 548
-1%
|
2 587 286
-2%
|
2 523 369
-2%
|
2 502 056
-1%
|
2 484 832
-1%
|
2 663 590
+7%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||
Cost of Revenue |
(751 481)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
748 535
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||
Operating Expenses |
(453 725)
|
(1 425 681)
|
(1 561 478)
|
(1 736 907)
|
(1 914 999)
|
(1 861 080)
|
(1 864 698)
|
(1 853 560)
|
(1 779 622)
|
(1 790 144)
|
(1 844 505)
|
(1 921 237)
|
(1 976 025)
|
(2 044 809)
|
(2 155 796)
|
(2 175 279)
|
(2 212 718)
|
(2 216 379)
|
(2 173 461)
|
(2 198 944)
|
(2 355 882)
|
(2 483 150)
|
(2 617 323)
|
(2 769 432)
|
(2 782 097)
|
(2 769 481)
|
(2 714 830)
|
(2 634 744)
|
(2 570 524)
|
(2 521 414)
|
(2 551 727)
|
|
Selling, General & Administrative |
(435 236)
|
(1 112 039)
|
(1 238 041)
|
(1 403 061)
|
(1 843 902)
|
(1 786 757)
|
(1 787 154)
|
(1 774 301)
|
(1 690 979)
|
(1 690 776)
|
(1 733 122)
|
(1 791 271)
|
(1 843 495)
|
(1 906 434)
|
(2 018 321)
|
(2 040 532)
|
(2 072 181)
|
(2 080 934)
|
(2 043 556)
|
(2 072 592)
|
(2 199 365)
|
(2 297 712)
|
(2 400 827)
|
(2 526 417)
|
(2 547 505)
|
(2 544 483)
|
(2 497 534)
|
(2 430 029)
|
(2 382 536)
|
(2 342 423)
|
(2 381 928)
|
|
Research & Development |
(6 663)
|
(111)
|
(57)
|
(58)
|
(63)
|
5
|
(52)
|
(36)
|
(158)
|
(219)
|
(175)
|
(183)
|
(157)
|
(228)
|
(251)
|
(294)
|
(163)
|
(114)
|
(102)
|
(66)
|
(82)
|
(79)
|
(93)
|
(80)
|
(67)
|
(59)
|
(566)
|
(896)
|
(30)
|
(895)
|
(345)
|
|
Depreciation & Amortization |
(11 825)
|
(28 834)
|
(37 827)
|
(47 429)
|
(64 742)
|
(67 930)
|
(71 142)
|
(73 018)
|
(80 024)
|
(89 613)
|
(99 368)
|
(114 349)
|
(118 163)
|
(119 769)
|
(118 399)
|
(110 920)
|
(111 721)
|
(109 843)
|
(107 725)
|
(112 548)
|
(150 553)
|
(182 029)
|
(212 567)
|
(239 563)
|
(232 384)
|
(223 057)
|
(214 995)
|
(202 433)
|
(185 422)
|
(176 180)
|
(167 927)
|
|
Other Operating Expenses |
0
|
(284 697)
|
(285 553)
|
(286 358)
|
(6 292)
|
(6 398)
|
(6 349)
|
(6 205)
|
(8 461)
|
(9 534)
|
(11 840)
|
(15 434)
|
(14 210)
|
(18 378)
|
(18 824)
|
(23 531)
|
(28 653)
|
(25 487)
|
(22 077)
|
(13 737)
|
(5 882)
|
(3 330)
|
(3 836)
|
(3 372)
|
(2 142)
|
(1 881)
|
(1 734)
|
(1 386)
|
(2 536)
|
(1 916)
|
(1 527)
|
|
Operating Income |
294 810
N/A
|
435 331
+48%
|
487 797
+12%
|
535 030
+10%
|
509 756
-5%
|
383 840
-25%
|
340 973
-11%
|
296 401
-13%
|
241 651
-18%
|
201 415
-17%
|
172 393
-14%
|
189 547
+10%
|
202 652
+7%
|
189 158
-7%
|
237 685
+26%
|
240 624
+1%
|
272 047
+13%
|
305 828
+12%
|
240 221
-21%
|
179 530
-25%
|
151 025
-16%
|
84 854
-44%
|
34 089
-60%
|
(30 617)
N/A
|
(108 689)
-255%
|
(124 933)
-15%
|
(127 543)
-2%
|
(111 375)
+13%
|
(68 468)
+39%
|
(36 582)
+47%
|
111 863
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||
Interest Income Expense |
3 983
|
(7 851)
|
(1 274)
|
8 223
|
5 973
|
37 394
|
62 852
|
63 570
|
76 638
|
82 491
|
62 543
|
83 777
|
50 096
|
57 403
|
49 086
|
47 980
|
203 727
|
211 312
|
253 644
|
260 508
|
238 121
|
164 647
|
(8 896)
|
(277 573)
|
(62 882)
|
(78 310)
|
46 243
|
275 670
|
(75 081)
|
(39 996)
|
(39 557)
|
|
Non-Reccuring Items |
(20 591)
|
(25 046)
|
(24 297)
|
(24 884)
|
(27 459)
|
(20 096)
|
(21 718)
|
(20 431)
|
(23 656)
|
(29 516)
|
(27 974)
|
(27 546)
|
(26 457)
|
(26 267)
|
(25 789)
|
(23 637)
|
(1 257)
|
(1 302)
|
(249)
|
(411)
|
(18 218)
|
(20 715)
|
(21 656)
|
(29 010)
|
(714 539)
|
(713 270)
|
(714 629)
|
(710 038)
|
(7 048)
|
(5 775)
|
98 425
|
|
Gain/Loss on Disposition of Assets |
(295)
|
(207)
|
782
|
476
|
413
|
442
|
(492)
|
(165)
|
(202)
|
(124)
|
(123)
|
(132)
|
(366)
|
(458)
|
(475)
|
(550)
|
(316)
|
(405)
|
(360)
|
(2 549)
|
(2 485)
|
(2 231)
|
(6 750)
|
(9 769)
|
(38 687)
|
(39 203)
|
(35 766)
|
(31 044)
|
776
|
12 049
|
29 288
|
|
Total Other Income |
(2 345)
|
(3 766)
|
(7 493)
|
(16 225)
|
(17 189)
|
(16 031)
|
(16 656)
|
(8 285)
|
(3 992)
|
(10 202)
|
(11 042)
|
(10 778)
|
(7 525)
|
(5 946)
|
(1 405)
|
(230)
|
439
|
(262)
|
(153)
|
(3 937)
|
(17 266)
|
(28 321)
|
(28 174)
|
(29 151)
|
(16 677)
|
18 933
|
(2 696)
|
(1 839)
|
(8 783)
|
(33 808)
|
(22 080)
|
|
Pre-Tax Income |
275 561
N/A
|
398 462
+45%
|
455 515
+14%
|
502 620
+10%
|
471 494
-6%
|
385 549
-18%
|
364 960
-5%
|
331 092
-9%
|
290 439
-12%
|
244 064
-16%
|
195 797
-20%
|
234 867
+20%
|
218 401
-7%
|
213 890
-2%
|
259 101
+21%
|
264 185
+2%
|
474 640
+80%
|
515 169
+9%
|
493 101
-4%
|
433 141
-12%
|
351 178
-19%
|
198 233
-44%
|
(31 387)
N/A
|
(376 120)
-1 098%
|
(941 474)
-150%
|
(936 783)
+0%
|
(834 391)
+11%
|
(578 626)
+31%
|
(158 604)
+73%
|
(104 112)
+34%
|
177 938
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||
Tax Provision |
(66 314)
|
(97 715)
|
(109 134)
|
(113 275)
|
(110 611)
|
(91 878)
|
(83 133)
|
(78 337)
|
(75 507)
|
(65 722)
|
(45 693)
|
(55 198)
|
(48 631)
|
(28 987)
|
(26 975)
|
(24 293)
|
(136 593)
|
(172 642)
|
(187 687)
|
(184 493)
|
(101 999)
|
(62 774)
|
(1 809)
|
29 743
|
55 116
|
56 411
|
30 451
|
23 695
|
(145 282)
|
(163 848)
|
(239 540)
|
|
Income from Continuing Operations |
209 247
|
300 748
|
346 383
|
389 346
|
360 884
|
293 670
|
281 825
|
252 753
|
214 932
|
178 341
|
150 103
|
179 668
|
169 769
|
184 902
|
232 127
|
239 893
|
338 047
|
342 527
|
305 413
|
248 646
|
249 178
|
135 460
|
(33 195)
|
(346 378)
|
(886 358)
|
(880 372)
|
(803 941)
|
(554 931)
|
(303 885)
|
(267 960)
|
(61 602)
|
|
Income to Minority Interest |
(35 263)
|
(37 832)
|
(34 262)
|
(42 837)
|
(51 074)
|
(40 048)
|
(40 470)
|
(41 485)
|
(25 313)
|
(23 229)
|
(14 332)
|
(8 893)
|
(13 786)
|
(14 417)
|
(24 863)
|
(28 148)
|
(25 096)
|
(27 017)
|
(19 499)
|
(16 331)
|
(8 934)
|
5 318
|
9 909
|
47 780
|
67 175
|
66 516
|
81 293
|
58 516
|
48 214
|
49 580
|
39 844
|
|
Net Income (Common) |
173 984
N/A
|
262 914
+51%
|
312 119
+19%
|
346 508
+11%
|
309 809
-11%
|
253 623
-18%
|
241 356
-5%
|
211 269
-12%
|
189 619
-10%
|
155 111
-18%
|
135 770
-12%
|
170 774
+26%
|
155 983
-9%
|
170 485
+9%
|
207 264
+22%
|
211 745
+2%
|
312 951
+48%
|
315 510
+1%
|
285 913
-9%
|
232 316
-19%
|
240 244
+3%
|
140 778
-41%
|
(23 287)
N/A
|
(298 597)
-1 182%
|
(819 182)
-174%
|
(813 856)
+1%
|
(722 647)
+11%
|
(496 415)
+31%
|
(255 671)
+48%
|
(218 380)
+15%
|
(21 758)
+90%
|
|
EPS (Diluted) |
2 718.5
N/A
|
3 414.46
+26%
|
3 901.48
+14%
|
4 029.16
+3%
|
3 872.61
-4%
|
2 983.8
-23%
|
2 839.48
-5%
|
2 485.51
-12%
|
2 230.81
-10%
|
1 846.55
-17%
|
1 578.72
-15%
|
2 033.02
+29%
|
1 879.31
-8%
|
2 079.08
+11%
|
2 527.6
+22%
|
2 582.25
+2%
|
3 816.47
+48%
|
3 847.68
+1%
|
3 489.53
-9%
|
2 835.37
-19%
|
2 932.14
+3%
|
1 718.17
-41%
|
-284.21
N/A
|
-3 644.34
-1 182%
|
-9 998.01
-174%
|
-9 933
+1%
|
-8 819.81
+11%
|
-6 058.68
+31%
|
-3 120.43
+48%
|
-2 665.3
+15%
|
-265.55
+90%
|