Netmarble Corp
KRX:251270
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
47 950
69 400
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Netmarble Corp
Current Assets | 905.8B |
Cash & Short-Term Investments | 507.6B |
Receivables | 292.6B |
Other Current Assets | 105.6B |
Non-Current Assets | 7T |
Long-Term Investments | 3.2T |
PP&E | 420.2B |
Intangibles | 3.2T |
Other Non-Current Assets | 124.1B |
Current Liabilities | 1.9T |
Accounts Payable | 32.2B |
Accrued Liabilities | 111.7B |
Short-Term Debt | 1.3T |
Other Current Liabilities | 450.3B |
Non-Current Liabilities | 1T |
Long-Term Debt | 443.3B |
Other Non-Current Liabilities | 587.4B |
Balance Sheet
Netmarble Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
99 284
|
215 909
|
272 658
|
1 907 797
|
1 548 658
|
1 574 832
|
1 257 495
|
9
|
13
|
430 338
|
|
Cash |
6 690
|
2
|
9
|
6
|
10
|
11
|
36
|
9
|
13
|
430 338
|
|
Cash Equivalents |
92 594
|
215 907
|
272 649
|
1 907 791
|
1 548 648
|
1 574 821
|
1 257 459
|
0
|
0
|
0
|
|
Short-Term Investments |
156 608
|
112 812
|
144 583
|
639 265
|
757 617
|
572 359
|
231 050
|
258 549
|
134 642
|
77 258
|
|
Total Receivables |
97 672
|
131 044
|
250 935
|
307 110
|
205 071
|
164 213
|
217 584
|
245 809
|
237 110
|
292 552
|
|
Accounts Receivables |
94 614
|
125 554
|
245 491
|
295 066
|
189 421
|
150 391
|
182 932
|
202 788
|
190 659
|
257 113
|
|
Other Receivables |
3 058
|
5 490
|
5 444
|
12 044
|
15 650
|
13 822
|
34 652
|
43 021
|
46 451
|
35 439
|
|
Inventory |
5
|
297
|
1 886
|
2 358
|
3 304
|
5 125
|
4 624
|
3 964
|
2 836
|
2 722
|
|
Other Current Assets |
29 741
|
37 460
|
51 412
|
61 873
|
75 975
|
243 586
|
109 964
|
100 524
|
119 759
|
102 918
|
|
Total Current Assets |
383 310
|
497 522
|
721 474
|
2 918 403
|
2 590 626
|
2 560 116
|
1 820 719
|
1 962 570
|
997 345
|
905 788
|
|
PP&E Net |
23 049
|
25 711
|
122 909
|
145 389
|
174 295
|
282 766
|
460 640
|
374 569
|
422 846
|
420 186
|
|
PP&E Gross |
23 049
|
25 711
|
122 909
|
145 389
|
174 295
|
282 766
|
460 640
|
374 569
|
422 846
|
420 186
|
|
Accumulated Depreciation |
8 294
|
13 898
|
20 409
|
30 871
|
45 599
|
80 365
|
113 014
|
128 018
|
172 914
|
206 221
|
|
Intangible Assets |
109 329
|
120 032
|
150 634
|
247 998
|
259 961
|
265 868
|
216 228
|
1 978 747
|
1 375 961
|
1 063 372
|
|
Goodwill |
187 298
|
327 533
|
389 413
|
988 816
|
1 059 523
|
1 117 933
|
1 075 533
|
2 120 223
|
2 220 174
|
2 165 379
|
|
Note Receivable |
268
|
156
|
62
|
3 634
|
3 458
|
3 362
|
2 151
|
4 205
|
46 648
|
29 139
|
|
Long-Term Investments |
35 616
|
459 476
|
535 191
|
963 525
|
1 256 223
|
1 470 474
|
4 546 342
|
4 099 156
|
3 784 716
|
3 237 056
|
|
Other Long-Term Assets |
27 500
|
27 946
|
37 740
|
79 941
|
88 960
|
105 568
|
101 816
|
124 313
|
87 882
|
94 946
|
|
Other Assets |
187 298
|
327 533
|
389 413
|
988 816
|
1 059 523
|
1 117 933
|
1 075 533
|
2 120 223
|
2 220 174
|
2 165 379
|
|
Total Assets |
766 369
N/A
|
1 458 375
+90%
|
1 957 423
+34%
|
5 347 705
+173%
|
5 433 047
+2%
|
5 806 088
+7%
|
8 223 429
+42%
|
10 663 783
+30%
|
8 935 574
-16%
|
7 915 865
-11%
|
|
Liabilities | |||||||||||
Accounts Payable |
41 046
|
68 500
|
108 625
|
120 611
|
81 336
|
52 705
|
70 529
|
57 019
|
48 995
|
32 215
|
|
Accrued Liabilities |
16 499
|
35 247
|
50 324
|
107 250
|
86 640
|
91 897
|
114 055
|
133 496
|
138 634
|
111 674
|
|
Short-Term Debt |
13 555
|
29 274
|
105 301
|
3 949
|
8 294
|
16 100
|
807 464
|
1 670 993
|
1 507 043
|
1 311 382
|
|
Current Portion of Long-Term Debt |
0
|
1 954
|
0
|
0
|
0
|
15 511
|
12 149
|
57 077
|
222 433
|
86 285
|
|
Other Current Liabilities |
51 843
|
109 552
|
156 977
|
269 447
|
410 737
|
488 360
|
629 304
|
1 137 622
|
376 887
|
363 992
|
|
Total Current Liabilities |
122 943
|
244 527
|
421 228
|
501 258
|
587 005
|
664 572
|
1 633 502
|
3 056 209
|
2 293 992
|
1 905 548
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
85 277
|
235 083
|
350 656
|
739 785
|
533 932
|
443 350
|
|
Deferred Income Tax |
44
|
6 956
|
17 325
|
139 521
|
154 680
|
190 128
|
548 053
|
382 943
|
178 689
|
231 329
|
|
Minority Interest |
46 992
|
121 506
|
94 048
|
135 772
|
177 113
|
196 540
|
243 534
|
216 238
|
160 927
|
99 517
|
|
Other Liabilities |
30 425
|
26 190
|
208 516
|
241 658
|
54 549
|
67 964
|
40 621
|
477 188
|
307 152
|
256 594
|
|
Total Liabilities |
200 405
N/A
|
399 179
+99%
|
741 117
+86%
|
1 018 208
+37%
|
1 058 624
+4%
|
1 354 287
+28%
|
2 816 366
+108%
|
4 872 362
+73%
|
3 474 692
-29%
|
2 936 337
-15%
|
|
Equity | |||||||||||
Common Stock |
1 344
|
1 491
|
6 778
|
8 503
|
8 527
|
8 574
|
8 585
|
8 595
|
8 595
|
8 595
|
|
Retained Earnings |
1 317
|
121 177
|
293 899
|
602 923
|
760 998
|
914 496
|
1 226 239
|
2 234 633
|
1 377 507
|
1 128 479
|
|
Additional Paid In Capital |
549 248
|
930 646
|
1 202 501
|
3 846 174
|
3 852 034
|
3 881 339
|
3 887 068
|
3 896 703
|
3 897 446
|
3 899 957
|
|
Unrealized Security Profit/Loss |
8
|
18 289
|
78 442
|
367 145
|
400 105
|
508 922
|
1 354 184
|
695 766
|
390 712
|
47 185
|
|
Treasury Stock |
205
|
205
|
205
|
205
|
160 134
|
405 419
|
405 419
|
405 419
|
405 419
|
405 419
|
|
Other Equity |
14 268
|
12 203
|
365 108
|
495 042
|
487 107
|
456 111
|
663 593
|
638 858
|
192 041
|
300 731
|
|
Total Equity |
565 964
N/A
|
1 059 196
+87%
|
1 216 306
+15%
|
4 329 497
+256%
|
4 374 423
+1%
|
4 451 801
+2%
|
5 407 063
+21%
|
5 791 421
+7%
|
5 460 881
-6%
|
4 979 528
-9%
|
|
Total Liabilities & Equity |
766 369
N/A
|
1 458 375
+90%
|
1 957 423
+34%
|
5 347 705
+173%
|
5 433 047
+2%
|
5 806 088
+7%
|
8 223 429
+42%
|
10 663 783
+30%
|
8 935 574
-16%
|
7 915 865
-11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
68
|
68
|
68
|
85
|
84
|
82
|
82
|
82
|
82
|
82
|