LS Cable & System Asia Ltd
KRX:229640

Watchlist Manager
LS Cable & System Asia Ltd Logo
LS Cable & System Asia Ltd
KRX:229640
Watchlist
Price: 32 300 KRW -1.82% Market Closed
Market Cap: 979.6B KRW
Have any thoughts about
LS Cable & System Asia Ltd?
Write Note

Income Statement

Earnings Waterfall
LS Cable & System Asia Ltd

Revenue
835.7B KRW
Cost of Revenue
-764.3B KRW
Gross Profit
71.4B KRW
Operating Expenses
-29.9B KRW
Operating Income
41.5B KRW
Other Expenses
-13.5B KRW
Net Income
28B KRW

Income Statement
LS Cable & System Asia Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
383 498
N/A
357 001
-7%
345 137
-3%
334 266
-3%
350 875
+5%
388 922
+11%
403 742
+4%
416 951
+3%
421 273
+1%
426 897
+1%
441 272
+3%
467 996
+6%
491 958
+5%
510 119
+4%
520 303
+2%
530 511
+2%
530 226
0%
538 972
+2%
579 612
+8%
610 294
+5%
689 631
+13%
746 701
+8%
750 617
+1%
783 105
+4%
803 254
+3%
794 591
-1%
818 495
+3%
799 274
-2%
752 336
-6%
725 483
-4%
731 068
+1%
734 532
+0%
779 802
+6%
835 706
+7%
Gross Profit
Cost of Revenue
(346 199)
(322 405)
(309 334)
(299 052)
(315 273)
(350 338)
(365 917)
(378 398)
(384 533)
(391 635)
(405 620)
(430 671)
(450 877)
(465 034)
(472 054)
(480 057)
(485 532)
(494 732)
(532 695)
(563 351)
(627 255)
(684 339)
(689 004)
(720 663)
(744 746)
(730 060)
(765 175)
(746 891)
(706 586)
(680 674)
(674 382)
(675 306)
(709 711)
(764 280)
Gross Profit
37 299
N/A
34 596
-7%
35 804
+3%
35 214
-2%
35 602
+1%
38 584
+8%
37 825
-2%
38 553
+2%
36 740
-5%
35 262
-4%
35 652
+1%
37 325
+5%
41 081
+10%
45 085
+10%
48 249
+7%
50 454
+5%
44 694
-11%
44 240
-1%
46 918
+6%
46 943
+0%
62 376
+33%
62 362
0%
61 613
-1%
62 442
+1%
58 509
-6%
64 531
+10%
53 320
-17%
52 384
-2%
45 749
-13%
44 809
-2%
56 686
+27%
59 226
+4%
70 090
+18%
71 426
+2%
Operating Income
Operating Expenses
(15 580)
(14 692)
(16 297)
(15 948)
(16 042)
(17 747)
(18 064)
(18 458)
(18 520)
(18 070)
(17 686)
(18 607)
(19 537)
(21 301)
(22 294)
(23 235)
(23 590)
(24 403)
(30 835)
(55 664)
(39 418)
(39 068)
(33 414)
(33 461)
(29 452)
(31 515)
(25 868)
(42 724)
(38 884)
(36 277)
(27 197)
(27 968)
(30 044)
(29 891)
Selling, General & Administrative
(15 033)
(14 155)
(15 758)
(15 408)
(15 505)
(17 211)
(17 543)
(17 959)
(18 039)
(17 595)
(17 202)
(18 105)
(19 016)
(20 771)
(21 666)
(22 578)
(22 907)
(23 684)
(30 112)
(31 325)
(38 613)
(38 226)
(32 594)
(32 638)
(28 613)
(30 664)
(25 014)
(25 657)
(21 882)
(19 335)
(26 552)
(24 687)
(26 747)
(26 590)
Depreciation & Amortization
(547)
(538)
(539)
(541)
(537)
(535)
(521)
(498)
(481)
(475)
(484)
(502)
(521)
(530)
(629)
(657)
(683)
(719)
(724)
(763)
(806)
(843)
(820)
(833)
(839)
(851)
(853)
(829)
(765)
(704)
(645)
(622)
(638)
(641)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23 577)
0
0
0
10
0
0
0
(16 238)
(16 238)
(16 238)
0
(2 659)
(2 659)
(2 659)
Operating Income
21 718
N/A
19 903
-8%
19 506
-2%
19 265
-1%
19 559
+2%
20 836
+7%
19 761
-5%
20 095
+2%
18 220
-9%
17 192
-6%
17 966
+5%
18 718
+4%
21 544
+15%
23 783
+10%
25 955
+9%
27 218
+5%
21 102
-22%
19 836
-6%
16 082
-19%
(8 723)
N/A
22 956
N/A
23 293
+1%
28 200
+21%
28 981
+3%
29 057
+0%
33 017
+14%
27 452
-17%
9 660
-65%
6 865
-29%
8 532
+24%
29 489
+246%
31 258
+6%
40 046
+28%
41 535
+4%
Pre-Tax Income
Interest Income Expense
(9 658)
(3 354)
5 636
11 373
12 522
15 404
16 684
11 473
9 398
4 307
(9 149)
(12 091)
(14 930)
(14 899)
(10 013)
(22 534)
(13 790)
(4 845)
10 675
28 557
35 534
27 285
24 868
28 943
(4 071)
(3 641)
(1 740)
(8 502)
2 018
(1 070)
(13 374)
(16 365)
(5 499)
(5 121)
Non-Reccuring Items
0
0
0
0
0
0
(17 766)
(6 465)
(8 179)
(8 308)
4 751
7 656
10 170
11 285
6 391
17 553
10 033
196
(14 572)
0
(16 848)
(7 997)
10
0
0
0
(16 238)
0
0
0
(2 659)
0
0
0
Gain/Loss on Disposition of Assets
20
11
11
0
(31)
(42)
(41)
0
0
1
1
0
0
25
25
34
34
9
21
0
(16)
(16)
(27)
0
0
0
0
0
12
0
11
35
25
143
Total Other Income
6 504
2 727
(6 739)
(12 521)
(13 913)
(17 068)
(16)
(7 184)
(3 890)
196
424
849
840
488
(12)
(44)
(447)
(204)
68
(8 095)
(23 594)
(23 267)
(31 997)
(36 250)
(5 316)
(10 680)
(14 546)
(9 811)
(20 476)
(19 511)
(4 874)
1 479
(1 423)
3 226
Pre-Tax Income
18 584
N/A
19 288
+4%
18 414
-5%
18 117
-2%
18 139
+0%
19 131
+5%
18 622
-3%
17 919
-4%
15 550
-13%
13 388
-14%
13 993
+5%
15 132
+8%
17 625
+16%
20 682
+17%
22 346
+8%
22 229
-1%
16 934
-24%
14 993
-11%
12 274
-18%
11 740
-4%
18 034
+54%
19 299
+7%
21 055
+9%
21 675
+3%
19 669
-9%
18 696
-5%
(5 072)
N/A
(8 653)
-71%
(11 582)
-34%
(12 048)
-4%
8 593
N/A
16 407
+91%
33 149
+102%
39 782
+20%
Net Income
Tax Provision
(3 889)
(3 894)
(3 694)
(3 828)
(3 990)
(4 348)
(4 280)
(3 983)
(3 574)
(3 296)
(3 265)
(3 655)
(4 139)
(4 684)
(5 257)
(5 352)
(4 266)
(4 121)
(3 991)
(4 200)
(5 528)
(5 909)
(5 183)
(5 077)
(4 730)
(4 312)
(4 061)
(3 847)
(3 611)
(3 561)
(4 311)
(4 751)
(9 125)
(9 944)
Income from Continuing Operations
14 694
15 393
14 719
14 289
14 149
14 783
14 342
13 936
11 975
10 091
10 728
11 475
13 485
15 997
17 089
16 876
12 668
10 872
8 283
7 541
12 505
13 390
15 872
16 598
14 939
14 384
(9 133)
(12 500)
(15 192)
(15 609)
4 282
11 656
24 025
29 838
Income to Minority Interest
(1 465)
(1 614)
(1 525)
(1 525)
(1 579)
(1 574)
(1 515)
(1 448)
(1 192)
(986)
(828)
(691)
(728)
(898)
(1 066)
(1 178)
(1 135)
(1 074)
(958)
(916)
(1 093)
(1 136)
(1 189)
(1 411)
(1 277)
(1 185)
7 217
7 547
7 433
6 979
(152)
(706)
(1 511)
(1 820)
Net Income (Common)
13 231
N/A
13 781
+4%
13 195
-4%
12 765
-3%
12 570
-2%
13 209
+5%
12 827
-3%
12 488
-3%
10 784
-14%
9 105
-16%
9 900
+9%
10 784
+9%
12 757
+18%
15 100
+18%
16 023
+6%
15 699
-2%
11 533
-27%
9 798
-15%
7 325
-25%
6 626
-10%
11 412
+72%
12 255
+7%
14 683
+20%
15 186
+3%
13 662
-10%
13 200
-3%
(1 916)
N/A
(4 953)
-159%
(7 760)
-57%
(8 630)
-11%
4 130
N/A
10 950
+165%
22 513
+106%
28 019
+24%
EPS (Diluted)
441.03
N/A
459.36
+4%
439.83
-4%
411.77
-6%
405.48
-2%
426.09
+5%
413.77
-3%
402.83
-3%
347.87
-14%
293.7
-16%
319.35
+9%
347.87
+9%
411.51
+18%
487.09
+18%
516.87
+6%
506.41
-2%
372.03
-27%
316.06
-15%
244.16
-23%
219.18
-10%
377.54
+72%
405.41
+7%
485.76
+20%
502.4
+3%
451.97
-10%
436.67
-3%
-63.39
N/A
-163.86
-158%
-256.71
-57%
-284.55
-11%
136.46
N/A
357.54
+162%
742.33
+108%
923.86
+24%

See Also

Discover More