Innocean Worldwide Inc
KRX:214320

Watchlist Manager
Innocean Worldwide Inc Logo
Innocean Worldwide Inc
KRX:214320
Watchlist
Price: 19 860 KRW 0.4%
Market Cap: 794.4B KRW
Have any thoughts about
Innocean Worldwide Inc?
Write Note

Income Statement

Earnings Waterfall
Innocean Worldwide Inc

Revenue
2.1T KRW
Cost of Revenue
-1.2T KRW
Gross Profit
904.5B KRW
Operating Expenses
-767.8B KRW
Operating Income
136.8B KRW
Other Expenses
-35B KRW
Net Income
101.8B KRW

Income Statement
Innocean Worldwide Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
744 734
N/A
820 005
+10%
842 323
+3%
926 935
+10%
987 924
+7%
1 035 911
+5%
1 065 200
+3%
1 056 226
-1%
1 051 561
0%
1 063 805
+1%
1 092 923
+3%
1 136 409
+4%
1 138 685
+0%
1 159 042
+2%
1 189 603
+3%
1 217 156
+2%
1 239 177
+2%
1 242 563
+0%
1 248 051
+0%
1 247 034
0%
1 274 274
+2%
1 307 248
+3%
1 241 738
-5%
1 222 505
-2%
1 221 072
0%
1 141 217
-7%
1 254 184
+10%
1 359 296
+8%
1 502 034
+11%
1 584 640
+5%
1 640 877
+4%
1 720 261
+5%
1 750 408
+2%
1 863 298
+6%
1 954 398
+5%
1 984 926
+2%
2 092 893
+5%
2 120 738
+1%
2 146 029
+1%
Gross Profit
Cost of Revenue
(486 989)
(542 561)
(554 777)
(618 536)
(670 260)
(699 076)
(706 144)
(686 891)
(670 259)
(678 765)
(705 507)
(740 605)
(745 485)
(751 217)
(765 070)
(769 396)
(767 317)
(764 247)
(760 138)
(753 369)
(758 277)
(760 449)
(689 773)
(652 463)
(635 111)
(560 267)
(644 611)
(723 489)
(833 435)
(890 739)
(927 431)
(984 070)
(985 288)
(1 085 812)
(1 141 220)
(1 152 507)
(1 243 198)
(1 237 186)
(1 241 505)
Gross Profit
257 745
N/A
277 443
+8%
287 545
+4%
308 399
+7%
317 664
+3%
336 837
+6%
359 058
+7%
369 337
+3%
381 302
+3%
385 042
+1%
387 419
+1%
395 806
+2%
393 200
-1%
407 826
+4%
424 533
+4%
447 760
+5%
471 860
+5%
478 316
+1%
487 914
+2%
493 666
+1%
515 997
+5%
546 800
+6%
551 965
+1%
570 041
+3%
585 961
+3%
580 950
-1%
609 573
+5%
635 808
+4%
668 599
+5%
693 902
+4%
713 445
+3%
736 190
+3%
765 120
+4%
777 487
+2%
813 178
+5%
832 419
+2%
849 695
+2%
883 552
+4%
904 525
+2%
Operating Income
Operating Expenses
(174 253)
(189 504)
(200 370)
(218 548)
(224 736)
(241 733)
(257 181)
(265 748)
(281 861)
(288 277)
(291 386)
(295 877)
(296 521)
(309 471)
(321 010)
(341 996)
(353 673)
(361 348)
(370 223)
(377 925)
(394 145)
(423 287)
(441 227)
(460 754)
(474 454)
(479 691)
(491 754)
(505 136)
(532 867)
(567 301)
(593 394)
(619 681)
(628 228)
(664 965)
(684 942)
(699 660)
(699 677)
(722 282)
(767 758)
Selling, General & Administrative
(169 191)
(183 974)
(194 417)
(212 125)
(219 142)
(236 057)
(251 407)
(260 034)
(276 138)
(278 379)
(281 418)
(285 762)
(290 267)
(302 062)
(314 554)
(332 193)
(346 641)
(350 199)
(357 599)
(360 860)
(371 575)
(394 372)
(408 022)
(424 711)
(437 649)
(439 842)
(451 784)
(464 880)
(494 814)
(514 228)
(538 271)
(561 752)
(581 161)
(597 187)
(615 818)
(630 497)
(648 855)
(670 743)
(695 669)
Depreciation & Amortization
(5 078)
(5 546)
(5 970)
(6 440)
(5 595)
(5 677)
(5 774)
(5 714)
(5 723)
(5 887)
(5 967)
(6 163)
(6 255)
(6 256)
(6 459)
(6 722)
(7 033)
(9 223)
(12 442)
(17 066)
(22 569)
(28 218)
(32 509)
(35 345)
(36 805)
(36 490)
(36 610)
(36 898)
(38 053)
(39 079)
(41 129)
(43 934)
(47 067)
(49 309)
(50 655)
(50 694)
(50 822)
(51 545)
(52 634)
Other Operating Expenses
16
16
17
17
0
0
0
0
0
(4 011)
(4 001)
(3 952)
0
(1 153)
3
(3 081)
0
(1 926)
(182)
0
0
(697)
(696)
(698)
0
(3 359)
(3 360)
(3 359)
0
(13 994)
(13 994)
(13 994)
0
(18 469)
(18 469)
(18 469)
0
6
(19 455)
Operating Income
83 492
N/A
87 940
+5%
87 175
-1%
89 850
+3%
92 928
+3%
95 102
+2%
101 876
+7%
103 588
+2%
99 440
-4%
96 764
-3%
96 031
-1%
99 928
+4%
96 679
-3%
98 354
+2%
103 523
+5%
105 764
+2%
118 187
+12%
116 969
-1%
117 691
+1%
115 741
-2%
121 852
+5%
123 513
+1%
110 739
-10%
109 289
-1%
111 507
+2%
101 258
-9%
117 818
+16%
130 669
+11%
135 732
+4%
126 601
-7%
120 052
-5%
116 510
-3%
136 892
+17%
112 521
-18%
128 236
+14%
132 759
+4%
150 018
+13%
161 270
+8%
136 767
-15%
Pre-Tax Income
Interest Income Expense
16 412
13 575
13 209
13 273
12 751
14 547
14 147
10 395
13 477
8 494
11 071
13 727
8 495
11 838
10 082
9 637
10 953
11 869
12 052
12 806
7 338
7 227
4 079
884
5 122
4 205
4 018
4 951
4 952
7 037
8 761
16 615
23 030
26 669
31 838
30 348
30 385
28 803
23 963
Non-Reccuring Items
10 555
10 445
10 440
10 565
(140)
(26)
(30)
(83)
(3 778)
0
0
0
(1 156)
0
(2 901)
0
(1 745)
0
0
0
(697)
0
0
0
(3 360)
0
0
0
(13 994)
0
0
0
(18 469)
0
0
0
(19 455)
(19 461)
0
Gain/Loss on Disposition of Assets
14
16
21
24
(11)
(13)
(24)
(49)
154
160
151
163
(5)
(12)
783
800
775
776
10
0
34
0
41
33
181
227
206
226
31
(14)
40
(1)
72
81
21
341
357
374
357
Total Other Income
(1 253)
(187)
(227)
(195)
1 926
1 275
1 666
1 924
182
63
374
(491)
460
676
700
1 212
558
344
(233)
(175)
(461)
(441)
3 762
3 796
4 284
4 307
327
497
(2 757)
(3 118)
(3 274)
(3 245)
1 397
1 941
2 147
1 563
(63)
3 539
3 583
Pre-Tax Income
109 220
N/A
111 791
+2%
110 620
-1%
113 519
+3%
107 454
-5%
110 885
+3%
117 634
+6%
115 775
-2%
109 475
-5%
105 480
-4%
107 628
+2%
113 327
+5%
104 474
-8%
110 857
+6%
112 187
+1%
117 413
+5%
128 728
+10%
129 957
+1%
129 519
0%
128 370
-1%
128 065
0%
130 299
+2%
118 620
-9%
114 001
-4%
117 735
+3%
109 997
-7%
122 370
+11%
136 344
+11%
123 964
-9%
130 506
+5%
125 578
-4%
129 879
+3%
142 922
+10%
141 212
-1%
162 241
+15%
165 011
+2%
161 241
-2%
174 524
+8%
164 670
-6%
Net Income
Tax Provision
(25 384)
(25 588)
(25 554)
(25 623)
(29 417)
(31 074)
(30 529)
(30 116)
(31 502)
(30 803)
(31 721)
(33 296)
(28 812)
(29 594)
(30 966)
(31 482)
(36 346)
(36 146)
(36 229)
(37 012)
(33 501)
(34 095)
(33 134)
(30 719)
(33 458)
(31 657)
(34 919)
(39 434)
(36 820)
(39 800)
(45 160)
(45 748)
(53 185)
(48 052)
(48 557)
(41 938)
(44 524)
(52 102)
(48 238)
Income from Continuing Operations
83 835
86 200
85 063
87 895
78 037
79 812
87 107
85 660
77 973
74 678
75 907
80 030
75 662
81 261
81 219
85 930
92 382
93 811
93 290
91 358
94 565
96 204
85 485
83 281
84 277
78 339
87 451
96 910
87 144
90 706
80 418
84 131
89 737
93 161
113 684
123 072
116 717
122 422
116 432
Income to Minority Interest
(1 909)
(3 780)
(5 430)
(7 771)
(8 018)
(8 456)
(9 314)
(9 648)
(12 625)
(14 344)
(14 511)
(16 312)
(14 181)
(14 434)
(14 425)
(14 572)
(15 538)
(17 189)
(19 936)
(20 435)
(20 938)
(20 561)
(18 661)
(19 061)
(20 801)
(19 606)
(21 773)
(22 506)
(21 254)
(22 914)
(22 889)
(19 904)
(19 130)
(15 895)
(15 075)
(15 702)
(14 955)
(15 543)
(14 637)
Net Income (Common)
81 926
N/A
82 420
+1%
79 634
-3%
80 125
+1%
70 019
-13%
71 356
+2%
77 791
+9%
76 010
-2%
65 348
-14%
60 333
-8%
61 396
+2%
63 719
+4%
61 481
-4%
66 828
+9%
66 796
0%
71 358
+7%
76 844
+8%
76 622
0%
73 353
-4%
70 922
-3%
73 626
+4%
75 641
+3%
66 822
-12%
64 219
-4%
63 476
-1%
58 733
-7%
65 678
+12%
74 404
+13%
65 889
-11%
67 792
+3%
57 529
-15%
64 227
+12%
70 606
+10%
77 266
+9%
98 609
+28%
107 370
+9%
101 762
-5%
106 879
+5%
101 795
-5%
EPS (Diluted)
4 551.45
N/A
4 578.88
+1%
3 981.7
-13%
4 006.25
+1%
3 685.21
-8%
3 567.8
-3%
3 889.55
+9%
3 800.5
-2%
3 267.42
-14%
3 016.67
-8%
3 069.8
+2%
3 185.95
+4%
3 074.05
-4%
3 341.4
+9%
3 339.8
0%
3 567.9
+7%
3 842.19
+8%
3 831.1
0%
3 667.66
-4%
3 546.11
-3%
3 681.3
+4%
3 782.05
+3%
3 341.1
-12%
3 210.94
-4%
3 173.78
-1%
2 936.65
-7%
3 283.91
+12%
3 720.2
+13%
1 647.24
-56%
3 389.61
+106%
2 876.46
-15%
3 211.35
+12%
1 765.16
-45%
1 931.64
+9%
2 465.23
+28%
2 684.25
+9%
2 544.06
-5%
2 671.96
+5%
2 544.88
-5%

See Also

Discover More