Innocean Worldwide Inc
KRX:214320
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
18 700
23 505.9932
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Innocean Worldwide Inc
Revenue
|
2.1T
KRW
|
Cost of Revenue
|
-1.2T
KRW
|
Gross Profit
|
904.5B
KRW
|
Operating Expenses
|
-767.8B
KRW
|
Operating Income
|
136.8B
KRW
|
Other Expenses
|
-35B
KRW
|
Net Income
|
101.8B
KRW
|
Income Statement
Innocean Worldwide Inc
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||
Revenue |
744 734
N/A
|
820 005
+10%
|
842 323
+3%
|
926 935
+10%
|
987 924
+7%
|
1 035 911
+5%
|
1 065 200
+3%
|
1 056 226
-1%
|
1 051 561
0%
|
1 063 805
+1%
|
1 092 923
+3%
|
1 136 409
+4%
|
1 138 685
+0%
|
1 159 042
+2%
|
1 189 603
+3%
|
1 217 156
+2%
|
1 239 177
+2%
|
1 242 563
+0%
|
1 248 051
+0%
|
1 247 034
0%
|
1 274 274
+2%
|
1 307 248
+3%
|
1 241 738
-5%
|
1 222 505
-2%
|
1 221 072
0%
|
1 141 217
-7%
|
1 254 184
+10%
|
1 359 296
+8%
|
1 502 034
+11%
|
1 584 640
+5%
|
1 640 877
+4%
|
1 720 261
+5%
|
1 750 408
+2%
|
1 863 298
+6%
|
1 954 398
+5%
|
1 984 926
+2%
|
2 092 893
+5%
|
2 120 738
+1%
|
2 146 029
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(486 989)
|
(542 561)
|
(554 777)
|
(618 536)
|
(670 260)
|
(699 076)
|
(706 144)
|
(686 891)
|
(670 259)
|
(678 765)
|
(705 507)
|
(740 605)
|
(745 485)
|
(751 217)
|
(765 070)
|
(769 396)
|
(767 317)
|
(764 247)
|
(760 138)
|
(753 369)
|
(758 277)
|
(760 449)
|
(689 773)
|
(652 463)
|
(635 111)
|
(560 267)
|
(644 611)
|
(723 489)
|
(833 435)
|
(890 739)
|
(927 431)
|
(984 070)
|
(985 288)
|
(1 085 812)
|
(1 141 220)
|
(1 152 507)
|
(1 243 198)
|
(1 237 186)
|
(1 241 505)
|
|
Gross Profit |
257 745
N/A
|
277 443
+8%
|
287 545
+4%
|
308 399
+7%
|
317 664
+3%
|
336 837
+6%
|
359 058
+7%
|
369 337
+3%
|
381 302
+3%
|
385 042
+1%
|
387 419
+1%
|
395 806
+2%
|
393 200
-1%
|
407 826
+4%
|
424 533
+4%
|
447 760
+5%
|
471 860
+5%
|
478 316
+1%
|
487 914
+2%
|
493 666
+1%
|
515 997
+5%
|
546 800
+6%
|
551 965
+1%
|
570 041
+3%
|
585 961
+3%
|
580 950
-1%
|
609 573
+5%
|
635 808
+4%
|
668 599
+5%
|
693 902
+4%
|
713 445
+3%
|
736 190
+3%
|
765 120
+4%
|
777 487
+2%
|
813 178
+5%
|
832 419
+2%
|
849 695
+2%
|
883 552
+4%
|
904 525
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(174 253)
|
(189 504)
|
(200 370)
|
(218 548)
|
(224 736)
|
(241 733)
|
(257 181)
|
(265 748)
|
(281 861)
|
(288 277)
|
(291 386)
|
(295 877)
|
(296 521)
|
(309 471)
|
(321 010)
|
(341 996)
|
(353 673)
|
(361 348)
|
(370 223)
|
(377 925)
|
(394 145)
|
(423 287)
|
(441 227)
|
(460 754)
|
(474 454)
|
(479 691)
|
(491 754)
|
(505 136)
|
(532 867)
|
(567 301)
|
(593 394)
|
(619 681)
|
(628 228)
|
(664 965)
|
(684 942)
|
(699 660)
|
(699 677)
|
(722 282)
|
(767 758)
|
|
Selling, General & Administrative |
(169 191)
|
(183 974)
|
(194 417)
|
(212 125)
|
(219 142)
|
(236 057)
|
(251 407)
|
(260 034)
|
(276 138)
|
(278 379)
|
(281 418)
|
(285 762)
|
(290 267)
|
(302 062)
|
(314 554)
|
(332 193)
|
(346 641)
|
(350 199)
|
(357 599)
|
(360 860)
|
(371 575)
|
(394 372)
|
(408 022)
|
(424 711)
|
(437 649)
|
(439 842)
|
(451 784)
|
(464 880)
|
(494 814)
|
(514 228)
|
(538 271)
|
(561 752)
|
(581 161)
|
(597 187)
|
(615 818)
|
(630 497)
|
(648 855)
|
(670 743)
|
(695 669)
|
|
Depreciation & Amortization |
(5 078)
|
(5 546)
|
(5 970)
|
(6 440)
|
(5 595)
|
(5 677)
|
(5 774)
|
(5 714)
|
(5 723)
|
(5 887)
|
(5 967)
|
(6 163)
|
(6 255)
|
(6 256)
|
(6 459)
|
(6 722)
|
(7 033)
|
(9 223)
|
(12 442)
|
(17 066)
|
(22 569)
|
(28 218)
|
(32 509)
|
(35 345)
|
(36 805)
|
(36 490)
|
(36 610)
|
(36 898)
|
(38 053)
|
(39 079)
|
(41 129)
|
(43 934)
|
(47 067)
|
(49 309)
|
(50 655)
|
(50 694)
|
(50 822)
|
(51 545)
|
(52 634)
|
|
Other Operating Expenses |
16
|
16
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
(4 011)
|
(4 001)
|
(3 952)
|
0
|
(1 153)
|
3
|
(3 081)
|
0
|
(1 926)
|
(182)
|
0
|
0
|
(697)
|
(696)
|
(698)
|
0
|
(3 359)
|
(3 360)
|
(3 359)
|
0
|
(13 994)
|
(13 994)
|
(13 994)
|
0
|
(18 469)
|
(18 469)
|
(18 469)
|
0
|
6
|
(19 455)
|
|
Operating Income |
83 492
N/A
|
87 940
+5%
|
87 175
-1%
|
89 850
+3%
|
92 928
+3%
|
95 102
+2%
|
101 876
+7%
|
103 588
+2%
|
99 440
-4%
|
96 764
-3%
|
96 031
-1%
|
99 928
+4%
|
96 679
-3%
|
98 354
+2%
|
103 523
+5%
|
105 764
+2%
|
118 187
+12%
|
116 969
-1%
|
117 691
+1%
|
115 741
-2%
|
121 852
+5%
|
123 513
+1%
|
110 739
-10%
|
109 289
-1%
|
111 507
+2%
|
101 258
-9%
|
117 818
+16%
|
130 669
+11%
|
135 732
+4%
|
126 601
-7%
|
120 052
-5%
|
116 510
-3%
|
136 892
+17%
|
112 521
-18%
|
128 236
+14%
|
132 759
+4%
|
150 018
+13%
|
161 270
+8%
|
136 767
-15%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
16 412
|
13 575
|
13 209
|
13 273
|
12 751
|
14 547
|
14 147
|
10 395
|
13 477
|
8 494
|
11 071
|
13 727
|
8 495
|
11 838
|
10 082
|
9 637
|
10 953
|
11 869
|
12 052
|
12 806
|
7 338
|
7 227
|
4 079
|
884
|
5 122
|
4 205
|
4 018
|
4 951
|
4 952
|
7 037
|
8 761
|
16 615
|
23 030
|
26 669
|
31 838
|
30 348
|
30 385
|
28 803
|
23 963
|
|
Non-Reccuring Items |
10 555
|
10 445
|
10 440
|
10 565
|
(140)
|
(26)
|
(30)
|
(83)
|
(3 778)
|
0
|
0
|
0
|
(1 156)
|
0
|
(2 901)
|
0
|
(1 745)
|
0
|
0
|
0
|
(697)
|
0
|
0
|
0
|
(3 360)
|
0
|
0
|
0
|
(13 994)
|
0
|
0
|
0
|
(18 469)
|
0
|
0
|
0
|
(19 455)
|
(19 461)
|
0
|
|
Gain/Loss on Disposition of Assets |
14
|
16
|
21
|
24
|
(11)
|
(13)
|
(24)
|
(49)
|
154
|
160
|
151
|
163
|
(5)
|
(12)
|
783
|
800
|
775
|
776
|
10
|
0
|
34
|
0
|
41
|
33
|
181
|
227
|
206
|
226
|
31
|
(14)
|
40
|
(1)
|
72
|
81
|
21
|
341
|
357
|
374
|
357
|
|
Total Other Income |
(1 253)
|
(187)
|
(227)
|
(195)
|
1 926
|
1 275
|
1 666
|
1 924
|
182
|
63
|
374
|
(491)
|
460
|
676
|
700
|
1 212
|
558
|
344
|
(233)
|
(175)
|
(461)
|
(441)
|
3 762
|
3 796
|
4 284
|
4 307
|
327
|
497
|
(2 757)
|
(3 118)
|
(3 274)
|
(3 245)
|
1 397
|
1 941
|
2 147
|
1 563
|
(63)
|
3 539
|
3 583
|
|
Pre-Tax Income |
109 220
N/A
|
111 791
+2%
|
110 620
-1%
|
113 519
+3%
|
107 454
-5%
|
110 885
+3%
|
117 634
+6%
|
115 775
-2%
|
109 475
-5%
|
105 480
-4%
|
107 628
+2%
|
113 327
+5%
|
104 474
-8%
|
110 857
+6%
|
112 187
+1%
|
117 413
+5%
|
128 728
+10%
|
129 957
+1%
|
129 519
0%
|
128 370
-1%
|
128 065
0%
|
130 299
+2%
|
118 620
-9%
|
114 001
-4%
|
117 735
+3%
|
109 997
-7%
|
122 370
+11%
|
136 344
+11%
|
123 964
-9%
|
130 506
+5%
|
125 578
-4%
|
129 879
+3%
|
142 922
+10%
|
141 212
-1%
|
162 241
+15%
|
165 011
+2%
|
161 241
-2%
|
174 524
+8%
|
164 670
-6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(25 384)
|
(25 588)
|
(25 554)
|
(25 623)
|
(29 417)
|
(31 074)
|
(30 529)
|
(30 116)
|
(31 502)
|
(30 803)
|
(31 721)
|
(33 296)
|
(28 812)
|
(29 594)
|
(30 966)
|
(31 482)
|
(36 346)
|
(36 146)
|
(36 229)
|
(37 012)
|
(33 501)
|
(34 095)
|
(33 134)
|
(30 719)
|
(33 458)
|
(31 657)
|
(34 919)
|
(39 434)
|
(36 820)
|
(39 800)
|
(45 160)
|
(45 748)
|
(53 185)
|
(48 052)
|
(48 557)
|
(41 938)
|
(44 524)
|
(52 102)
|
(48 238)
|
|
Income from Continuing Operations |
83 835
|
86 200
|
85 063
|
87 895
|
78 037
|
79 812
|
87 107
|
85 660
|
77 973
|
74 678
|
75 907
|
80 030
|
75 662
|
81 261
|
81 219
|
85 930
|
92 382
|
93 811
|
93 290
|
91 358
|
94 565
|
96 204
|
85 485
|
83 281
|
84 277
|
78 339
|
87 451
|
96 910
|
87 144
|
90 706
|
80 418
|
84 131
|
89 737
|
93 161
|
113 684
|
123 072
|
116 717
|
122 422
|
116 432
|
|
Income to Minority Interest |
(1 909)
|
(3 780)
|
(5 430)
|
(7 771)
|
(8 018)
|
(8 456)
|
(9 314)
|
(9 648)
|
(12 625)
|
(14 344)
|
(14 511)
|
(16 312)
|
(14 181)
|
(14 434)
|
(14 425)
|
(14 572)
|
(15 538)
|
(17 189)
|
(19 936)
|
(20 435)
|
(20 938)
|
(20 561)
|
(18 661)
|
(19 061)
|
(20 801)
|
(19 606)
|
(21 773)
|
(22 506)
|
(21 254)
|
(22 914)
|
(22 889)
|
(19 904)
|
(19 130)
|
(15 895)
|
(15 075)
|
(15 702)
|
(14 955)
|
(15 543)
|
(14 637)
|
|
Net Income (Common) |
81 926
N/A
|
82 420
+1%
|
79 634
-3%
|
80 125
+1%
|
70 019
-13%
|
71 356
+2%
|
77 791
+9%
|
76 010
-2%
|
65 348
-14%
|
60 333
-8%
|
61 396
+2%
|
63 719
+4%
|
61 481
-4%
|
66 828
+9%
|
66 796
0%
|
71 358
+7%
|
76 844
+8%
|
76 622
0%
|
73 353
-4%
|
70 922
-3%
|
73 626
+4%
|
75 641
+3%
|
66 822
-12%
|
64 219
-4%
|
63 476
-1%
|
58 733
-7%
|
65 678
+12%
|
74 404
+13%
|
65 889
-11%
|
67 792
+3%
|
57 529
-15%
|
64 227
+12%
|
70 606
+10%
|
77 266
+9%
|
98 609
+28%
|
107 370
+9%
|
101 762
-5%
|
106 879
+5%
|
101 795
-5%
|
|
EPS (Diluted) |
4 551.45
N/A
|
4 578.88
+1%
|
3 981.7
-13%
|
4 006.25
+1%
|
3 685.21
-8%
|
3 567.8
-3%
|
3 889.55
+9%
|
3 800.5
-2%
|
3 267.42
-14%
|
3 016.67
-8%
|
3 069.8
+2%
|
3 185.95
+4%
|
3 074.05
-4%
|
3 341.4
+9%
|
3 339.8
0%
|
3 567.9
+7%
|
3 842.19
+8%
|
3 831.1
0%
|
3 667.66
-4%
|
3 546.11
-3%
|
3 681.3
+4%
|
3 782.05
+3%
|
3 341.1
-12%
|
3 210.94
-4%
|
3 173.78
-1%
|
2 936.65
-7%
|
3 283.91
+12%
|
3 720.2
+13%
|
1 647.24
-56%
|
3 389.61
+106%
|
2 876.46
-15%
|
3 211.35
+12%
|
1 765.16
-45%
|
1 931.64
+9%
|
2 465.23
+28%
|
2 684.25
+9%
|
2 544.06
-5%
|
2 671.96
+5%
|
2 544.88
-5%
|