Innocean Worldwide Inc
KRX:214320
Innocean Worldwide Inc
KRX:214320
Price:
19 810
KRW
0.15%
Market Closed
Market Cap:
792.4B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Innocean Worldwide Inc
19810
+30 (+0.15%)
| 52 Week Range |
18 700
23 505.9932
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Innocean Worldwide Inc
Cash Flow Statement
Cash Flow Statement
Innocean Worldwide Inc
Innocean Worldwide Inc
Currency: KRW
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Income |
86 201
|
102 384
|
87 895
|
78 037
|
79 812
|
87 106
|
85 659
|
77 973
|
74 677
|
75 907
|
80 031
|
75 662
|
81 262
|
81 220
|
85 929
|
92 382
|
93 811
|
93 290
|
91 359
|
94 565
|
96 204
|
85 485
|
83 282
|
84 277
|
78 340
|
87 452
|
96 910
|
87 144
|
90 706
|
80 418
|
84 131
|
89 737
|
93 161
|
113 684
|
123 072
|
116 717
|
122 422
|
116 432
|
|
| Depreciation & Amortization |
5 611
|
6 996
|
6 551
|
5 706
|
5 787
|
5 887
|
5 826
|
5 834
|
5 999
|
6 082
|
6 288
|
6 392
|
6 432
|
6 671
|
6 953
|
7 269
|
9 545
|
12 874
|
17 718
|
23 350
|
29 070
|
33 408
|
36 193
|
37 705
|
37 390
|
37 540
|
37 842
|
39 013
|
40 054
|
42 085
|
44 879
|
48 130
|
50 333
|
51 642
|
51 652
|
51 753
|
52 826
|
54 374
|
|
| Other Non-Cash Items |
11 216
|
15 885
|
7 846
|
17 205
|
18 868
|
19 075
|
21 288
|
27 381
|
30 819
|
29 970
|
29 315
|
27 326
|
25 115
|
28 376
|
30 557
|
33 690
|
33 141
|
32 441
|
31 620
|
35 356
|
36 530
|
39 048
|
39 941
|
42 373
|
41 653
|
45 637
|
50 280
|
56 000
|
56 116
|
58 488
|
54 115
|
57 325
|
49 219
|
45 564
|
36 379
|
42 559
|
46 684
|
48 347
|
|
| Cash Taxes Paid |
26 294
|
30 962
|
28 205
|
30 388
|
26 870
|
25 601
|
23 922
|
26 901
|
25 962
|
29 165
|
30 417
|
28 306
|
28 043
|
25 789
|
28 898
|
28 637
|
30 729
|
36 468
|
34 672
|
36 746
|
34 006
|
29 989
|
30 417
|
28 216
|
26 168
|
32 716
|
28 976
|
31 216
|
37 104
|
41 918
|
46 319
|
44 539
|
39 351
|
47 572
|
45 737
|
53 571
|
53 997
|
52 871
|
|
| Cash Interest Paid |
0
|
36
|
20
|
4
|
8
|
0
|
13
|
13
|
13
|
14
|
9
|
25
|
0
|
24
|
23
|
0
|
0
|
0
|
0
|
264
|
272
|
278
|
494
|
4 562
|
5 346
|
6 102
|
6 609
|
3 002
|
2 900
|
2 775
|
2 779
|
3 134
|
3 475
|
3 818
|
4 787
|
5 539
|
6 838
|
8 392
|
|
| Change in Working Capital |
(24 668)
|
(8 283)
|
24 984
|
(32 658)
|
(8 272)
|
87 430
|
(28 928)
|
3 115
|
3 158
|
(44 324)
|
51 923
|
6 133
|
(27 013)
|
(75 442)
|
(44 742)
|
(128 805)
|
(30 797)
|
(120 125)
|
(176 357)
|
(16 903)
|
(96 117)
|
(18 191)
|
91 795
|
(59 291)
|
4 513
|
19 439
|
(77 988)
|
(27 001)
|
(14 942)
|
(10 031)
|
(99 875)
|
(46 040)
|
(126 940)
|
(121 287)
|
(127 467)
|
(127 781)
|
(125 576)
|
(52 873)
|
|
| Cash from Operating Activities |
78 360
N/A
|
116 983
+49%
|
127 275
+9%
|
68 289
-46%
|
96 194
+41%
|
199 496
+107%
|
83 844
-58%
|
114 302
+36%
|
114 652
+0%
|
67 634
-41%
|
167 556
+148%
|
115 512
-31%
|
85 794
-26%
|
40 823
-52%
|
78 698
+93%
|
4 536
-94%
|
105 700
+2 230%
|
18 481
-83%
|
(35 661)
N/A
|
136 368
N/A
|
65 689
-52%
|
139 751
+113%
|
251 210
+80%
|
105 065
-58%
|
161 896
+54%
|
190 068
+17%
|
107 046
-44%
|
155 155
+45%
|
171 934
+11%
|
170 960
-1%
|
83 250
-51%
|
149 151
+79%
|
65 773
-56%
|
89 603
+36%
|
83 637
-7%
|
83 248
0%
|
96 356
+16%
|
166 281
+73%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3 701)
|
(14 724)
|
(13 770)
|
(15 842)
|
(15 507)
|
(7 986)
|
(10 293)
|
(13 609)
|
(14 130)
|
(11 341)
|
(11 664)
|
(9 092)
|
(8 625)
|
(10 959)
|
(10 213)
|
(9 049)
|
(9 550)
|
(9 846)
|
(10 989)
|
(9 810)
|
(8 606)
|
(6 882)
|
(7 260)
|
(7 858)
|
(9 730)
|
(13 528)
|
(10 573)
|
(12 293)
|
(12 495)
|
(11 066)
|
(14 254)
|
(15 632)
|
(17 893)
|
(17 461)
|
(15 819)
|
(32 769)
|
(216 517)
|
(220 527)
|
|
| Other Items |
32 135
|
23 297
|
(118 190)
|
(150 889)
|
(166 142)
|
(189 066)
|
(51 091)
|
(92 129)
|
(58 005)
|
(19 142)
|
(42 224)
|
44 077
|
59 118
|
60 622
|
58 643
|
64 115
|
24 732
|
(3 806)
|
194 076
|
(41 901)
|
(39 246)
|
(20 942)
|
(189 598)
|
15 806
|
28 646
|
36 436
|
26 849
|
2 208
|
(26 058)
|
88 513
|
65 914
|
31 010
|
(10 441)
|
(101 805)
|
(77 152)
|
19 899
|
113 573
|
28 663
|
|
| Cash from Investing Activities |
28 433
N/A
|
8 572
-70%
|
(131 960)
N/A
|
(166 730)
-26%
|
(181 648)
-9%
|
(197 051)
-8%
|
(61 383)
+69%
|
(105 738)
-72%
|
(72 135)
+32%
|
(30 483)
+58%
|
(53 889)
-77%
|
34 985
N/A
|
50 494
+44%
|
49 663
-2%
|
48 431
-2%
|
55 067
+14%
|
15 182
-72%
|
(13 652)
N/A
|
183 088
N/A
|
(51 711)
N/A
|
(47 852)
+7%
|
(27 823)
+42%
|
(196 858)
-608%
|
7 948
N/A
|
18 916
+138%
|
22 908
+21%
|
16 277
-29%
|
(10 085)
N/A
|
(38 553)
-282%
|
77 447
N/A
|
51 660
-33%
|
15 379
-70%
|
(28 334)
N/A
|
(119 266)
-321%
|
(92 970)
+22%
|
(12 870)
+86%
|
(102 943)
-700%
|
(191 865)
-86%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
133 849
|
133 849
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
(2 145)
|
(4 944)
|
(8 193)
|
(14 565)
|
(18 558)
|
(21 823)
|
(26 665)
|
(23 126)
|
(22 878)
|
(28 815)
|
(27 120)
|
(33 316)
|
(34 565)
|
(32 543)
|
(33 596)
|
(32 146)
|
(33 015)
|
(30 663)
|
(31 735)
|
(31 834)
|
68 612
|
68 608
|
|
| Cash Paid for Dividends |
0
|
(12 600)
|
(12 600)
|
(12 600)
|
(20 903)
|
(25 446)
|
(25 130)
|
(25 193)
|
(26 856)
|
(29 533)
|
(29 967)
|
(31 616)
|
(23 119)
|
(23 297)
|
(24 697)
|
(33 972)
|
(34 405)
|
(55 025)
|
(53 711)
|
(46 678)
|
0
|
(37 230)
|
(39 628)
|
(51 835)
|
(54 478)
|
(57 414)
|
(66 527)
|
(64 483)
|
0
|
(78 131)
|
(76 154)
|
(62 078)
|
0
|
(56 889)
|
(56 205)
|
(56 216)
|
0
|
(62 659)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
103
|
102
|
101
|
100
|
0
|
0
|
0
|
0
|
0
|
(23 085)
|
(23 758)
|
(24 189)
|
(41 278)
|
(18 193)
|
(17 524)
|
(17 204)
|
(782)
|
(10 785)
|
|
| Cash from Financing Activities |
0
N/A
|
(19 605)
N/A
|
121 444
N/A
|
121 249
0%
|
112 946
-7%
|
108 403
-4%
|
(25 130)
N/A
|
(25 193)
0%
|
(26 856)
-7%
|
(29 523)
-10%
|
(29 957)
-1%
|
(31 606)
-6%
|
(23 109)
+27%
|
(23 297)
-1%
|
(24 697)
-6%
|
(33 972)
-38%
|
(36 550)
-8%
|
(59 968)
-64%
|
(61 903)
-3%
|
(61 243)
+1%
|
(63 231)
-3%
|
(58 952)
+7%
|
(66 193)
-12%
|
(74 861)
-13%
|
(77 359)
-3%
|
(86 231)
-11%
|
(93 648)
-9%
|
(97 800)
-4%
|
(96 405)
+1%
|
(133 759)
-39%
|
(133 508)
+0%
|
(118 414)
+11%
|
(136 371)
-15%
|
(105 745)
+22%
|
(105 464)
+0%
|
(105 253)
+0%
|
11 615
N/A
|
(4 835)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(7 249)
|
(2 578)
|
(2 726)
|
1 969
|
6 305
|
1 282
|
(3 935)
|
6 096
|
(8 497)
|
(512)
|
14 629
|
(19 885)
|
(4 601)
|
(13 740)
|
(22 706)
|
1 158
|
6 555
|
12 330
|
21 707
|
8 870
|
8 870
|
3 871
|
(8 130)
|
(21 075)
|
(14 988)
|
(12 605)
|
11 239
|
27 410
|
21 769
|
55 918
|
65 603
|
26 574
|
33 898
|
1 525
|
(21 056)
|
10 461
|
10 734
|
20 515
|
|
| Net Change in Cash |
92 539
N/A
|
103 372
+12%
|
114 033
+10%
|
24 777
-78%
|
33 797
+36%
|
112 130
+232%
|
(6 604)
N/A
|
(10 533)
-59%
|
7 164
N/A
|
7 116
-1%
|
98 339
+1 282%
|
99 006
+1%
|
108 578
+10%
|
53 449
-51%
|
79 726
+49%
|
26 789
-66%
|
90 887
+239%
|
(42 809)
N/A
|
107 231
N/A
|
32 284
-70%
|
(36 524)
N/A
|
56 847
N/A
|
(19 971)
N/A
|
17 077
N/A
|
88 465
+418%
|
114 140
+29%
|
40 914
-64%
|
74 680
+83%
|
58 745
-21%
|
170 566
+190%
|
67 004
-61%
|
72 690
+8%
|
(65 033)
N/A
|
(133 884)
-106%
|
(135 853)
-1%
|
(24 414)
+82%
|
15 761
N/A
|
(9 904)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
74 659
N/A
|
102 259
+37%
|
113 505
+11%
|
52 447
-54%
|
80 687
+54%
|
191 510
+137%
|
73 551
-62%
|
100 693
+37%
|
100 522
0%
|
56 293
-44%
|
155 892
+177%
|
106 420
-32%
|
77 169
-27%
|
29 864
-61%
|
68 485
+129%
|
(4 513)
N/A
|
96 150
N/A
|
8 635
-91%
|
(46 650)
N/A
|
126 558
N/A
|
57 083
-55%
|
132 869
+133%
|
243 950
+84%
|
97 207
-60%
|
152 166
+57%
|
176 540
+16%
|
96 473
-45%
|
142 862
+48%
|
159 439
+12%
|
159 894
+0%
|
68 995
-57%
|
133 520
+94%
|
47 880
-64%
|
72 142
+51%
|
67 819
-6%
|
50 479
-26%
|
(120 161)
N/A
|
(54 246)
+55%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
