Innocean Worldwide Inc
KRX:214320
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
18 700
23 505.9932
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Innocean Worldwide Inc
Current Assets | 1.8T |
Cash & Short-Term Investments | 632.5B |
Receivables | 1.1T |
Other Current Assets | 77.2B |
Non-Current Assets | 748.5B |
Long-Term Investments | 21.7B |
PP&E | 387.3B |
Intangibles | 314.1B |
Other Non-Current Assets | 25.3B |
Current Liabilities | 1.4T |
Accounts Payable | 212.7B |
Accrued Liabilities | 48.7B |
Short-Term Debt | 103.4B |
Other Current Liabilities | 1T |
Non-Current Liabilities | 218B |
Long-Term Debt | 122.2B |
Other Non-Current Liabilities | 95.8B |
Balance Sheet
Innocean Worldwide Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
216 913
|
241 689
|
231 156
|
330 162
|
356 950
|
389 234
|
406 311
|
480 991
|
553 681
|
526 780
|
|
Cash |
38 554
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
178 359
|
241 689
|
231 156
|
330 162
|
356 950
|
389 234
|
406 311
|
480 991
|
553 681
|
526 780
|
|
Short-Term Investments |
199 182
|
344 926
|
437 654
|
392 047
|
341 034
|
210 438
|
185 574
|
179 789
|
109 658
|
98 807
|
|
Total Receivables |
646 339
|
717 534
|
857 636
|
743 621
|
858 052
|
944 023
|
943 488
|
1 024 839
|
1 085 062
|
1 336 285
|
|
Accounts Receivables |
623 176
|
695 373
|
842 758
|
720 073
|
302 499
|
319 739
|
302 525
|
386 466
|
423 975
|
533 559
|
|
Other Receivables |
23 163
|
22 161
|
14 878
|
23 548
|
555 553
|
624 284
|
640 963
|
638 373
|
661 087
|
802 726
|
|
Other Current Assets |
18 276
|
15 515
|
23 477
|
43 343
|
19 706
|
27 579
|
44 232
|
52 833
|
51 946
|
44 217
|
|
Total Current Assets |
1 080 710
|
1 319 663
|
1 549 924
|
1 509 173
|
1 575 743
|
1 571 275
|
1 579 604
|
1 738 451
|
1 800 347
|
2 006 089
|
|
PP&E Net |
11 200
|
20 562
|
31 154
|
32 565
|
25 852
|
145 164
|
125 627
|
126 654
|
131 371
|
206 523
|
|
PP&E Gross |
11 200
|
20 562
|
31 154
|
32 565
|
25 852
|
145 164
|
125 627
|
126 654
|
131 371
|
206 523
|
|
Accumulated Depreciation |
21 601
|
25 319
|
30 028
|
33 213
|
40 721
|
98 344
|
115 411
|
141 094
|
162 628
|
182 506
|
|
Intangible Assets |
30 807
|
31 731
|
31 439
|
28 770
|
42 859
|
127 295
|
122 355
|
127 285
|
125 525
|
119 847
|
|
Goodwill |
25 358
|
31 834
|
28 767
|
25 365
|
68 652
|
196 490
|
184 957
|
182 928
|
192 728
|
183 761
|
|
Note Receivable |
0
|
0
|
0
|
501
|
867
|
1 519
|
1 962
|
1 523
|
1 692
|
1 531
|
|
Long-Term Investments |
16 965
|
17 380
|
21 655
|
17 740
|
15 210
|
16 439
|
12 292
|
8 942
|
18 765
|
15 108
|
|
Other Long-Term Assets |
9 159
|
9 305
|
12 131
|
12 381
|
11 760
|
17 324
|
17 180
|
15 800
|
19 716
|
27 350
|
|
Other Assets |
25 358
|
31 834
|
28 767
|
25 365
|
68 652
|
196 490
|
184 957
|
182 928
|
192 728
|
183 761
|
|
Total Assets |
1 174 199
N/A
|
1 430 475
+22%
|
1 675 070
+17%
|
1 626 494
-3%
|
1 740 943
+7%
|
2 075 507
+19%
|
2 043 977
-2%
|
2 201 583
+8%
|
2 290 143
+4%
|
2 560 209
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
653 291
|
700 199
|
868 755
|
797 969
|
247 306
|
249 462
|
244 991
|
286 503
|
304 293
|
210 109
|
|
Accrued Liabilities |
17 087
|
18 975
|
33 323
|
27 735
|
49 747
|
48 755
|
45 087
|
55 871
|
46 329
|
53 175
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 717
|
3 500
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
18 922
|
27 450
|
26 011
|
26 029
|
27 179
|
|
Other Current Liabilities |
55 032
|
69 973
|
73 234
|
66 018
|
636 986
|
745 868
|
734 268
|
813 531
|
840 427
|
1 113 042
|
|
Total Current Liabilities |
725 409
|
789 148
|
975 312
|
891 722
|
934 039
|
1 063 008
|
1 051 795
|
1 181 917
|
1 219 794
|
1 407 005
|
|
Long-Term Debt |
0
|
0
|
0
|
10
|
10
|
116 570
|
91 000
|
87 034
|
85 078
|
141 583
|
|
Deferred Income Tax |
13 086
|
13 588
|
16 788
|
19 246
|
21 916
|
43 782
|
47 082
|
51 049
|
54 808
|
51 433
|
|
Minority Interest |
12 044
|
18 661
|
23 690
|
13 274
|
14 374
|
17 311
|
14 722
|
14 710
|
24 322
|
26 638
|
|
Other Liabilities |
8 365
|
4 162
|
4 717
|
29 935
|
43 132
|
71 152
|
70 126
|
46 820
|
56 496
|
22 720
|
|
Total Liabilities |
758 904
N/A
|
825 559
+9%
|
1 020 508
+24%
|
954 188
-6%
|
1 013 471
+6%
|
1 311 823
+29%
|
1 274 725
-3%
|
1 381 531
+8%
|
1 440 498
+4%
|
1 649 379
+15%
|
|
Equity | |||||||||||
Common Stock |
9 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
20 000
|
|
Retained Earnings |
416 280
|
472 937
|
518 807
|
560 216
|
614 910
|
655 103
|
688 453
|
711 339
|
748 636
|
804 954
|
|
Additional Paid In Capital |
0
|
132 849
|
132 849
|
132 849
|
132 849
|
132 849
|
132 426
|
132 426
|
132 426
|
122 315
|
|
Unrealized Security Profit/Loss |
412
|
442
|
198
|
264
|
298
|
206
|
148
|
408
|
217
|
182
|
|
Other Equity |
10 397
|
11 312
|
7 290
|
30 495
|
29 990
|
34 062
|
61 479
|
34 120
|
41 635
|
36 620
|
|
Total Equity |
415 295
N/A
|
604 916
+46%
|
654 563
+8%
|
672 306
+3%
|
727 471
+8%
|
763 684
+5%
|
769 252
+1%
|
820 053
+7%
|
849 645
+4%
|
910 830
+7%
|
|
Total Liabilities & Equity |
1 174 199
N/A
|
1 430 475
+22%
|
1 675 070
+17%
|
1 626 494
-3%
|
1 740 943
+7%
|
2 075 507
+19%
|
2 043 977
-2%
|
2 201 583
+8%
|
2 290 143
+4%
|
2 560 209
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
18
|
20
|
20
|
20
|
20
|
20
|
20
|
40
|
40
|
40
|