DY Power Corp
KRX:210540

Watchlist Manager
DY Power Corp Logo
DY Power Corp
KRX:210540
Watchlist
Price: 11 330 KRW -1.39% Market Closed
Market Cap: 125.1B KRW
Have any thoughts about
DY Power Corp?
Write Note

Income Statement

Earnings Waterfall
DY Power Corp

Revenue
400.8B KRW
Cost of Revenue
-355.1B KRW
Gross Profit
45.7B KRW
Operating Expenses
-17.9B KRW
Operating Income
27.8B KRW
Other Expenses
-6.5B KRW
Net Income
21.3B KRW

Income Statement
DY Power Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
248 499
N/A
231 147
-7%
218 223
-6%
215 064
-1%
229 148
+7%
244 832
+7%
272 698
+11%
301 251
+10%
324 494
+8%
344 822
+6%
363 788
+6%
375 105
+3%
385 734
+3%
389 836
+1%
377 939
-3%
364 704
-4%
343 476
-6%
323 981
-6%
302 421
-7%
286 961
-5%
304 751
+6%
336 972
+11%
382 583
+14%
417 796
+9%
437 162
+5%
426 600
-2%
410 322
-4%
415 889
+1%
419 019
+1%
430 874
+3%
443 167
+3%
443 495
+0%
430 035
-3%
419 866
-2%
416 109
-1%
400 774
-4%
Gross Profit
Cost of Revenue
(216 134)
(200 552)
(188 020)
(182 118)
(188 577)
(198 690)
(221 644)
(245 856)
(267 120)
(286 183)
(300 722)
(309 310)
(321 638)
(322 725)
(313 606)
(300 169)
(290 368)
(276 814)
(257 577)
(249 668)
(253 686)
(278 774)
(322 472)
(356 220)
(382 722)
(381 754)
(374 006)
(379 940)
(378 901)
(386 371)
(391 359)
(389 388)
(378 538)
(369 235)
(366 506)
(355 115)
Gross Profit
32 365
N/A
30 595
-5%
30 202
-1%
32 945
+9%
40 571
+23%
46 141
+14%
51 054
+11%
55 395
+9%
57 374
+4%
58 639
+2%
63 066
+8%
65 795
+4%
64 096
-3%
67 110
+5%
64 331
-4%
64 533
+0%
53 108
-18%
47 166
-11%
44 844
-5%
37 293
-17%
51 065
+37%
58 197
+14%
60 111
+3%
61 576
+2%
54 440
-12%
44 846
-18%
36 315
-19%
35 948
-1%
40 117
+12%
44 503
+11%
51 808
+16%
54 106
+4%
51 497
-5%
50 631
-2%
49 603
-2%
45 659
-8%
Operating Income
Operating Expenses
(22 286)
(20 565)
(21 359)
(23 201)
(26 560)
(28 278)
(26 700)
(25 963)
(23 772)
(23 021)
(24 956)
(26 481)
(28 290)
(30 545)
(31 859)
(33 515)
(27 164)
(24 068)
(20 965)
(13 977)
(15 532)
(14 450)
(13 482)
(13 657)
(12 280)
(11 994)
(9 444)
(10 806)
(13 149)
(12 639)
(15 056)
(15 604)
(15 173)
(16 388)
(17 353)
(17 865)
Selling, General & Administrative
(20 587)
(18 841)
(17 844)
(17 178)
(18 190)
(20 363)
(20 445)
(21 723)
(22 563)
(21 927)
(23 918)
(25 721)
(27 336)
(29 429)
(29 705)
(28 271)
(17 420)
(13 779)
(10 919)
(8 003)
(14 906)
(14 247)
(13 899)
(14 474)
(14 852)
(14 653)
(12 292)
(12 648)
(15 144)
(12 516)
(15 129)
(15 199)
(15 204)
(15 831)
(16 795)
(17 398)
Research & Development
(67)
(53)
(45)
(44)
(53)
(83)
(86)
(124)
(131)
(123)
(148)
(112)
(136)
(161)
(159)
(225)
(259)
(246)
(287)
(236)
(266)
(138)
(77)
(69)
(122)
(122)
0
0
(96)
0
0
0
(115)
0
0
0
Depreciation & Amortization
(339)
(338)
(333)
(333)
(319)
(325)
(344)
(355)
(378)
(382)
(377)
(362)
(380)
(390)
(504)
(583)
(632)
(702)
(682)
(715)
(755)
(784)
(798)
(806)
(802)
(800)
(793)
(780)
(786)
0
0
(191)
(762)
(380)
0
(386)
Other Operating Expenses
(1 293)
(1 331)
(3 136)
(5 645)
(7 998)
(7 508)
(5 824)
(3 761)
(700)
(590)
(513)
(287)
(438)
(565)
(1 489)
(4 434)
(8 854)
(9 341)
(9 077)
(5 023)
396
719
1 292
1 693
3 495
3 582
3 641
2 623
2 877
(123)
72
(214)
907
(177)
(558)
(81)
Operating Income
10 080
N/A
10 030
0%
8 844
-12%
9 746
+10%
14 011
+44%
17 865
+28%
24 355
+36%
29 431
+21%
33 602
+14%
35 616
+6%
38 108
+7%
39 313
+3%
35 806
-9%
36 566
+2%
32 474
-11%
31 020
-4%
25 944
-16%
23 099
-11%
23 880
+3%
23 318
-2%
35 533
+52%
43 749
+23%
46 629
+7%
47 919
+3%
42 159
-12%
32 852
-22%
26 872
-18%
25 143
-6%
26 968
+7%
31 864
+18%
36 751
+15%
38 502
+5%
36 324
-6%
34 243
-6%
32 250
-6%
27 794
-14%
Pre-Tax Income
Interest Income Expense
(7 044)
(6 947)
(7 976)
(900)
(2 895)
(1 711)
348
(1 105)
(386)
(1 761)
(2 397)
(4 371)
(2 449)
(924)
(591)
1 343
(707)
(2 233)
(2 527)
(1 567)
(1 570)
(506)
(227)
(672)
(663)
(1 174)
(3 213)
(9 090)
(2 541)
(4 806)
(1 603)
3 148
(304)
180
(1 597)
(508)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(62)
19
0
(62)
21
7
(24)
(53)
(459)
0
(436)
(401)
(487)
(485)
(479)
(474)
(24)
(52)
(102)
(42)
(128)
11
38
(105)
(127)
(119)
0
0
(5)
0
0
0
(272)
0
0
0
Total Other Income
556
877
863
905
755
339
1 000
1 233
1 223
971
1 428
853
1 223
610
(495)
176
431
717
1 116
1 560
1 370
833
776
(38)
646
548
1 941
6 343
(83)
4 171
1 298
(2 829)
796
(831)
991
206
Pre-Tax Income
3 530
N/A
3 979
+13%
1 731
-56%
9 689
+460%
11 892
+23%
16 500
+39%
25 679
+56%
29 507
+15%
33 980
+15%
34 826
+2%
36 704
+5%
35 395
-4%
34 094
-4%
35 768
+5%
30 909
-14%
32 066
+4%
25 645
-20%
21 531
-16%
22 367
+4%
23 267
+4%
35 204
+51%
44 087
+25%
47 216
+7%
47 105
0%
42 015
-11%
32 107
-24%
25 600
-20%
22 395
-13%
24 339
+9%
31 229
+28%
36 446
+17%
38 822
+7%
36 544
-6%
33 592
-8%
31 644
-6%
27 492
-13%
Net Income
Tax Provision
(2 074)
(1 955)
(1 288)
(2 669)
(2 288)
(3 055)
(4 508)
(5 051)
(3 445)
(4 203)
(5 502)
(6 163)
(8 592)
(9 031)
(9 352)
(9 070)
(6 561)
(5 945)
(5 796)
(5 638)
(9 794)
(11 597)
(11 963)
(12 922)
(10 959)
(8 056)
(5 203)
(4 065)
(6 484)
(8 330)
(9 936)
(10 684)
(9 052)
(8 272)
(7 984)
(6 222)
Income from Continuing Operations
1 456
2 023
442
7 020
9 603
13 446
21 174
24 458
30 535
30 624
31 202
29 233
25 502
26 738
21 558
22 996
19 083
15 587
16 572
17 630
25 410
32 490
35 253
34 183
31 056
24 051
20 397
18 330
17 854
22 899
26 509
28 137
27 492
25 320
23 660
21 270
Income to Minority Interest
226
94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 683
N/A
2 117
+26%
442
-79%
7 020
+1 488%
9 603
+37%
13 446
+40%
21 174
+57%
24 458
+16%
30 535
+25%
30 624
+0%
31 202
+2%
29 233
-6%
25 502
-13%
26 738
+5%
21 558
-19%
22 996
+7%
19 083
-17%
15 587
-18%
16 572
+6%
17 630
+6%
25 410
+44%
32 490
+28%
35 253
+9%
34 183
-3%
31 056
-9%
24 051
-23%
20 397
-15%
18 330
-10%
17 854
-3%
22 899
+28%
26 509
+16%
28 137
+6%
27 492
-2%
25 320
-8%
23 660
-7%
21 270
-10%
EPS (Diluted)
153
N/A
192.45
+26%
40.18
-79%
638.18
+1 488%
873
+37%
1 222.36
+40%
1 924.9
+57%
2 223.45
+16%
2 775.9
+25%
2 784
+0%
2 836.54
+2%
2 657.54
-6%
2 318.36
-13%
2 430.72
+5%
1 959.81
-19%
2 090.54
+7%
1 734.81
-17%
1 417
-18%
1 506.54
+6%
1 602.72
+6%
2 302.53
+44%
2 944.03
+28%
3 194.39
+9%
3 097.42
-3%
2 814
-9%
2 179.33
-23%
1 848.24
-15%
1 660.97
-10%
1 617.84
-3%
2 074.96
+28%
2 402.11
+16%
2 549.63
+6%
2 491.18
-2%
2 294.3
-8%
2 143.89
-7%
1 929.4
-10%

See Also

Discover More