DY Power Corp
KRX:210540
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
10 620
14 370
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
DY Power Corp
Revenue
|
400.8B
KRW
|
Cost of Revenue
|
-355.1B
KRW
|
Gross Profit
|
45.7B
KRW
|
Operating Expenses
|
-17.9B
KRW
|
Operating Income
|
27.8B
KRW
|
Other Expenses
|
-6.5B
KRW
|
Net Income
|
21.3B
KRW
|
Income Statement
DY Power Corp
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||
Revenue |
248 499
N/A
|
231 147
-7%
|
218 223
-6%
|
215 064
-1%
|
229 148
+7%
|
244 832
+7%
|
272 698
+11%
|
301 251
+10%
|
324 494
+8%
|
344 822
+6%
|
363 788
+6%
|
375 105
+3%
|
385 734
+3%
|
389 836
+1%
|
377 939
-3%
|
364 704
-4%
|
343 476
-6%
|
323 981
-6%
|
302 421
-7%
|
286 961
-5%
|
304 751
+6%
|
336 972
+11%
|
382 583
+14%
|
417 796
+9%
|
437 162
+5%
|
426 600
-2%
|
410 322
-4%
|
415 889
+1%
|
419 019
+1%
|
430 874
+3%
|
443 167
+3%
|
443 495
+0%
|
430 035
-3%
|
419 866
-2%
|
416 109
-1%
|
400 774
-4%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(216 134)
|
(200 552)
|
(188 020)
|
(182 118)
|
(188 577)
|
(198 690)
|
(221 644)
|
(245 856)
|
(267 120)
|
(286 183)
|
(300 722)
|
(309 310)
|
(321 638)
|
(322 725)
|
(313 606)
|
(300 169)
|
(290 368)
|
(276 814)
|
(257 577)
|
(249 668)
|
(253 686)
|
(278 774)
|
(322 472)
|
(356 220)
|
(382 722)
|
(381 754)
|
(374 006)
|
(379 940)
|
(378 901)
|
(386 371)
|
(391 359)
|
(389 388)
|
(378 538)
|
(369 235)
|
(366 506)
|
(355 115)
|
|
Gross Profit |
32 365
N/A
|
30 595
-5%
|
30 202
-1%
|
32 945
+9%
|
40 571
+23%
|
46 141
+14%
|
51 054
+11%
|
55 395
+9%
|
57 374
+4%
|
58 639
+2%
|
63 066
+8%
|
65 795
+4%
|
64 096
-3%
|
67 110
+5%
|
64 331
-4%
|
64 533
+0%
|
53 108
-18%
|
47 166
-11%
|
44 844
-5%
|
37 293
-17%
|
51 065
+37%
|
58 197
+14%
|
60 111
+3%
|
61 576
+2%
|
54 440
-12%
|
44 846
-18%
|
36 315
-19%
|
35 948
-1%
|
40 117
+12%
|
44 503
+11%
|
51 808
+16%
|
54 106
+4%
|
51 497
-5%
|
50 631
-2%
|
49 603
-2%
|
45 659
-8%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||
Operating Expenses |
(22 286)
|
(20 565)
|
(21 359)
|
(23 201)
|
(26 560)
|
(28 278)
|
(26 700)
|
(25 963)
|
(23 772)
|
(23 021)
|
(24 956)
|
(26 481)
|
(28 290)
|
(30 545)
|
(31 859)
|
(33 515)
|
(27 164)
|
(24 068)
|
(20 965)
|
(13 977)
|
(15 532)
|
(14 450)
|
(13 482)
|
(13 657)
|
(12 280)
|
(11 994)
|
(9 444)
|
(10 806)
|
(13 149)
|
(12 639)
|
(15 056)
|
(15 604)
|
(15 173)
|
(16 388)
|
(17 353)
|
(17 865)
|
|
Selling, General & Administrative |
(20 587)
|
(18 841)
|
(17 844)
|
(17 178)
|
(18 190)
|
(20 363)
|
(20 445)
|
(21 723)
|
(22 563)
|
(21 927)
|
(23 918)
|
(25 721)
|
(27 336)
|
(29 429)
|
(29 705)
|
(28 271)
|
(17 420)
|
(13 779)
|
(10 919)
|
(8 003)
|
(14 906)
|
(14 247)
|
(13 899)
|
(14 474)
|
(14 852)
|
(14 653)
|
(12 292)
|
(12 648)
|
(15 144)
|
(12 516)
|
(15 129)
|
(15 199)
|
(15 204)
|
(15 831)
|
(16 795)
|
(17 398)
|
|
Research & Development |
(67)
|
(53)
|
(45)
|
(44)
|
(53)
|
(83)
|
(86)
|
(124)
|
(131)
|
(123)
|
(148)
|
(112)
|
(136)
|
(161)
|
(159)
|
(225)
|
(259)
|
(246)
|
(287)
|
(236)
|
(266)
|
(138)
|
(77)
|
(69)
|
(122)
|
(122)
|
0
|
0
|
(96)
|
0
|
0
|
0
|
(115)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(339)
|
(338)
|
(333)
|
(333)
|
(319)
|
(325)
|
(344)
|
(355)
|
(378)
|
(382)
|
(377)
|
(362)
|
(380)
|
(390)
|
(504)
|
(583)
|
(632)
|
(702)
|
(682)
|
(715)
|
(755)
|
(784)
|
(798)
|
(806)
|
(802)
|
(800)
|
(793)
|
(780)
|
(786)
|
0
|
0
|
(191)
|
(762)
|
(380)
|
0
|
(386)
|
|
Other Operating Expenses |
(1 293)
|
(1 331)
|
(3 136)
|
(5 645)
|
(7 998)
|
(7 508)
|
(5 824)
|
(3 761)
|
(700)
|
(590)
|
(513)
|
(287)
|
(438)
|
(565)
|
(1 489)
|
(4 434)
|
(8 854)
|
(9 341)
|
(9 077)
|
(5 023)
|
396
|
719
|
1 292
|
1 693
|
3 495
|
3 582
|
3 641
|
2 623
|
2 877
|
(123)
|
72
|
(214)
|
907
|
(177)
|
(558)
|
(81)
|
|
Operating Income |
10 080
N/A
|
10 030
0%
|
8 844
-12%
|
9 746
+10%
|
14 011
+44%
|
17 865
+28%
|
24 355
+36%
|
29 431
+21%
|
33 602
+14%
|
35 616
+6%
|
38 108
+7%
|
39 313
+3%
|
35 806
-9%
|
36 566
+2%
|
32 474
-11%
|
31 020
-4%
|
25 944
-16%
|
23 099
-11%
|
23 880
+3%
|
23 318
-2%
|
35 533
+52%
|
43 749
+23%
|
46 629
+7%
|
47 919
+3%
|
42 159
-12%
|
32 852
-22%
|
26 872
-18%
|
25 143
-6%
|
26 968
+7%
|
31 864
+18%
|
36 751
+15%
|
38 502
+5%
|
36 324
-6%
|
34 243
-6%
|
32 250
-6%
|
27 794
-14%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(7 044)
|
(6 947)
|
(7 976)
|
(900)
|
(2 895)
|
(1 711)
|
348
|
(1 105)
|
(386)
|
(1 761)
|
(2 397)
|
(4 371)
|
(2 449)
|
(924)
|
(591)
|
1 343
|
(707)
|
(2 233)
|
(2 527)
|
(1 567)
|
(1 570)
|
(506)
|
(227)
|
(672)
|
(663)
|
(1 174)
|
(3 213)
|
(9 090)
|
(2 541)
|
(4 806)
|
(1 603)
|
3 148
|
(304)
|
180
|
(1 597)
|
(508)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(62)
|
19
|
0
|
(62)
|
21
|
7
|
(24)
|
(53)
|
(459)
|
0
|
(436)
|
(401)
|
(487)
|
(485)
|
(479)
|
(474)
|
(24)
|
(52)
|
(102)
|
(42)
|
(128)
|
11
|
38
|
(105)
|
(127)
|
(119)
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(272)
|
0
|
0
|
0
|
|
Total Other Income |
556
|
877
|
863
|
905
|
755
|
339
|
1 000
|
1 233
|
1 223
|
971
|
1 428
|
853
|
1 223
|
610
|
(495)
|
176
|
431
|
717
|
1 116
|
1 560
|
1 370
|
833
|
776
|
(38)
|
646
|
548
|
1 941
|
6 343
|
(83)
|
4 171
|
1 298
|
(2 829)
|
796
|
(831)
|
991
|
206
|
|
Pre-Tax Income |
3 530
N/A
|
3 979
+13%
|
1 731
-56%
|
9 689
+460%
|
11 892
+23%
|
16 500
+39%
|
25 679
+56%
|
29 507
+15%
|
33 980
+15%
|
34 826
+2%
|
36 704
+5%
|
35 395
-4%
|
34 094
-4%
|
35 768
+5%
|
30 909
-14%
|
32 066
+4%
|
25 645
-20%
|
21 531
-16%
|
22 367
+4%
|
23 267
+4%
|
35 204
+51%
|
44 087
+25%
|
47 216
+7%
|
47 105
0%
|
42 015
-11%
|
32 107
-24%
|
25 600
-20%
|
22 395
-13%
|
24 339
+9%
|
31 229
+28%
|
36 446
+17%
|
38 822
+7%
|
36 544
-6%
|
33 592
-8%
|
31 644
-6%
|
27 492
-13%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 074)
|
(1 955)
|
(1 288)
|
(2 669)
|
(2 288)
|
(3 055)
|
(4 508)
|
(5 051)
|
(3 445)
|
(4 203)
|
(5 502)
|
(6 163)
|
(8 592)
|
(9 031)
|
(9 352)
|
(9 070)
|
(6 561)
|
(5 945)
|
(5 796)
|
(5 638)
|
(9 794)
|
(11 597)
|
(11 963)
|
(12 922)
|
(10 959)
|
(8 056)
|
(5 203)
|
(4 065)
|
(6 484)
|
(8 330)
|
(9 936)
|
(10 684)
|
(9 052)
|
(8 272)
|
(7 984)
|
(6 222)
|
|
Income from Continuing Operations |
1 456
|
2 023
|
442
|
7 020
|
9 603
|
13 446
|
21 174
|
24 458
|
30 535
|
30 624
|
31 202
|
29 233
|
25 502
|
26 738
|
21 558
|
22 996
|
19 083
|
15 587
|
16 572
|
17 630
|
25 410
|
32 490
|
35 253
|
34 183
|
31 056
|
24 051
|
20 397
|
18 330
|
17 854
|
22 899
|
26 509
|
28 137
|
27 492
|
25 320
|
23 660
|
21 270
|
|
Income to Minority Interest |
226
|
94
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
1 683
N/A
|
2 117
+26%
|
442
-79%
|
7 020
+1 488%
|
9 603
+37%
|
13 446
+40%
|
21 174
+57%
|
24 458
+16%
|
30 535
+25%
|
30 624
+0%
|
31 202
+2%
|
29 233
-6%
|
25 502
-13%
|
26 738
+5%
|
21 558
-19%
|
22 996
+7%
|
19 083
-17%
|
15 587
-18%
|
16 572
+6%
|
17 630
+6%
|
25 410
+44%
|
32 490
+28%
|
35 253
+9%
|
34 183
-3%
|
31 056
-9%
|
24 051
-23%
|
20 397
-15%
|
18 330
-10%
|
17 854
-3%
|
22 899
+28%
|
26 509
+16%
|
28 137
+6%
|
27 492
-2%
|
25 320
-8%
|
23 660
-7%
|
21 270
-10%
|
|
EPS (Diluted) |
153
N/A
|
192.45
+26%
|
40.18
-79%
|
638.18
+1 488%
|
873
+37%
|
1 222.36
+40%
|
1 924.9
+57%
|
2 223.45
+16%
|
2 775.9
+25%
|
2 784
+0%
|
2 836.54
+2%
|
2 657.54
-6%
|
2 318.36
-13%
|
2 430.72
+5%
|
1 959.81
-19%
|
2 090.54
+7%
|
1 734.81
-17%
|
1 417
-18%
|
1 506.54
+6%
|
1 602.72
+6%
|
2 302.53
+44%
|
2 944.03
+28%
|
3 194.39
+9%
|
3 097.42
-3%
|
2 814
-9%
|
2 179.33
-23%
|
1 848.24
-15%
|
1 660.97
-10%
|
1 617.84
-3%
|
2 074.96
+28%
|
2 402.11
+16%
|
2 549.63
+6%
|
2 491.18
-2%
|
2 294.3
-8%
|
2 143.89
-7%
|
1 929.4
-10%
|