HL Mando Corp
KRX:204320

Watchlist Manager
HL Mando Corp Logo
HL Mando Corp
KRX:204320
Watchlist
Price: 37 200 KRW -0.27% Market Closed
Market Cap: 1.7T KRW
Have any thoughts about
HL Mando Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
HL Mando Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
158 276
179 676
201 190
211 688
207 622
226 880
279 119
274 716
272 086
87 839
19 265
9 382
8 702
165 257
141 417
128 444
119 127
169 069
176 479
165 424
16 219
(15 700)
5 197
59 377
271 029
250 917
228 126
212 741
179 422
327 590
229 989
248 048
248 693
112 436
225 711
370 156
350 764
Depreciation & Amortization
183 085
222 782
224 701
226 097
227 674
226 107
228 601
231 338
234 434
239 690
245 033
249 798
257 883
266 577
271 701
288 013
291 640
292 192
300 589
296 753
300 982
308 574
305 795
305 366
311 413
315 687
326 798
330 432
342 302
342 529
338 813
337 920
321 737
324 571
321 785
321 197
325 712
Other Non-Cash Items
95 768
131 887
126 044
120 333
123 667
105 967
112 994
108 121
112 165
287 789
276 830
279 861
286 731
111 516
114 330
115 436
106 860
56 812
84 997
88 493
94 385
141 843
136 278
130 738
90 383
111 990
90 423
109 156
107 611
(14 881)
95 071
68 103
117 498
235 660
131 566
336
27 960
Cash Taxes Paid
47 901
67 588
88 292
96 337
97 667
90 250
67 720
68 364
50 346
43 081
41 093
32 668
37 462
41 197
37 976
27 306
23 735
16 232
16 428
27 103
32 723
29 509
32 423
33 188
39 322
52 916
59 946
64 757
73 824
90 584
100 236
105 772
105 632
103 245
88 764
94 083
106 912
Cash Interest Paid
37 482
39 424
37 934
36 900
37 241
37 500
38 317
36 970
35 662
34 800
33 997
35 288
37 070
38 178
39 324
40 405
41 756
42 857
44 084
44 260
44 401
44 325
43 505
43 989
44 369
48 482
49 622
50 226
50 818
49 340
55 443
61 291
71 032
78 666
93 068
98 799
106 599
Change in Working Capital
(201 472)
(327 891)
(334 298)
(283 586)
(403 037)
(278 389)
(270 516)
(304 613)
(220 564)
(182 236)
(264 203)
(195 693)
(106 741)
(222 923)
(240 593)
(298 896)
(331 755)
(315 085)
(289 556)
(205 374)
(160 933)
(63 416)
(17 252)
(116 106)
(164 675)
(342 862)
(232 659)
(226 536)
(307 064)
(264 528)
(677 201)
(373 642)
(265 460)
(306 789)
(249 675)
(423 130)
(492 186)
Cash from Operating Activities
235 657
N/A
206 454
-12%
217 638
+5%
274 532
+26%
155 927
-43%
280 566
+80%
350 197
+25%
309 561
-12%
398 119
+29%
433 080
+9%
276 925
-36%
343 347
+24%
446 577
+30%
320 429
-28%
286 855
-10%
232 997
-19%
185 870
-20%
202 987
+9%
272 509
+34%
345 297
+27%
250 654
-27%
371 302
+48%
430 019
+16%
379 376
-12%
508 150
+34%
335 732
-34%
412 688
+23%
425 793
+3%
322 271
-24%
390 710
+21%
(13 329)
N/A
280 429
N/A
422 469
+51%
365 878
-13%
429 387
+17%
268 558
-37%
212 251
-21%
Investing Cash Flow
Capital Expenditures
(256 194)
(299 815)
(331 070)
(353 722)
(386 011)
(402 971)
(408 426)
(392 900)
(399 227)
(412 039)
(351 409)
(340 580)
(329 567)
(313 914)
(306 520)
(311 932)
(290 810)
(267 799)
(238 072)
(227 154)
(240 990)
(231 181)
(197 594)
(183 199)
(162 887)
(178 165)
(240 913)
(276 409)
(312 739)
(342 945)
(372 541)
(371 553)
(382 248)
(392 010)
(412 570)
(400 600)
(398 223)
Other Items
13 396
18 709
82 421
34 534
18 233
12 336
42 263
21 882
18 831
5 159
(25 991)
(2 004)
(30 530)
(55 387)
8 872
9 168
(27 658)
24 001
(62 054)
(93 666)
48 047
(11 735)
53 156
(96 787)
(162 673)
(98 332)
(135 722)
29 809
22 115
272 134
235 181
235 623
236 540
(10 647)
90 164
37 690
39 807
Cash from Investing Activities
(242 798)
N/A
(281 105)
-16%
(248 649)
+12%
(319 188)
-28%
(367 778)
-15%
(390 636)
-6%
(366 163)
+6%
(371 018)
-1%
(380 396)
-3%
(406 879)
-7%
(377 400)
+7%
(342 584)
+9%
(360 097)
-5%
(369 301)
-3%
(297 647)
+19%
(302 764)
-2%
(318 467)
-5%
(243 797)
+23%
(300 126)
-23%
(320 819)
-7%
(192 943)
+40%
(242 916)
-26%
(144 437)
+41%
(279 984)
-94%
(325 559)
-16%
(276 495)
+15%
(376 635)
-36%
(246 601)
+35%
(290 624)
-18%
(70 811)
+76%
(137 360)
-94%
(135 930)
+1%
(145 708)
-7%
(402 658)
-176%
(322 406)
+20%
(362 910)
-13%
(358 417)
+1%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
11
0
0
Net Issuance of Debt
(189 392)
(111 122)
(101 698)
29 465
269 020
143 037
57 697
94 003
(5 557)
(1 935)
94 894
96 860
(18 484)
85 821
32 311
115 834
177 783
225 094
149 632
141 904
353 568
52 616
113 223
231 126
107 959
307 378
237 815
(27 086)
(161 789)
(169 000)
(197 186)
(46 621)
(5 065)
(48 828)
60 495
401 731
17 735
Cash Paid for Dividends
(18 730)
(18 730)
(18 730)
(18 730)
(44 952)
(44 952)
(44 952)
0
(46 825)
(46 825)
(46 825)
0
(9 365)
(9 365)
(9 365)
0
(23 412)
(23 412)
(23 412)
0
(25 754)
(25 754)
(25 754)
0
0
0
0
0
(37 522)
(37 522)
(37 522)
0
(23 452)
(23 452)
(23 452)
0
(28 174)
Other
196 371
193 601
191 564
(10 298)
(10 088)
(9 861)
(8 801)
(9 010)
(8 514)
(6 437)
(7 026)
(9 534)
(7 455)
(10 065)
(12 933)
(7 918)
(10 930)
(13 938)
(11 492)
(15 287)
(13 659)
(9 279)
(16 079)
(14 453)
(14 818)
(16 337)
(8 794)
(8 489)
(8 642)
(9 740)
(10 093)
(10 161)
(17 849)
(19 000)
(18 822)
(18 054)
(19 063)
Cash from Financing Activities
(16 983)
N/A
58 518
N/A
71 136
+22%
437
-99%
213 981
+48 866%
88 223
-59%
3 945
-96%
40 042
+915%
(60 896)
N/A
(55 195)
+9%
41 043
N/A
40 501
-1%
(35 304)
N/A
66 391
N/A
10 013
-85%
98 551
+884%
143 441
+46%
187 743
+31%
114 727
-39%
103 204
-10%
314 155
+204%
17 583
-94%
71 391
+306%
190 920
+167%
93 141
-51%
291 041
+212%
229 021
-21%
(35 575)
N/A
(207 953)
-485%
(216 263)
-4%
(244 801)
-13%
(94 304)
+61%
(46 365)
+51%
(91 268)
-97%
18 232
N/A
360 237
+1 876%
(29 491)
N/A
Change in Cash
Effect of Foreign Exchange Rates
9 348
7 726
(722)
(856)
(4 517)
(13 225)
(3 098)
(9 559)
(6 214)
2 181
(6 450)
930
57
(5 009)
(361)
774
364
4 892
571
5 264
2 899
2 527
(853)
(2 500)
1 272
10 573
25 750
28 121
56 406
58 231
35 294
48 823
(3 139)
4
(2 397)
(3 045)
37 050
Net Change in Cash
(14 776)
N/A
(8 407)
+43%
39 403
N/A
(45 075)
N/A
(2 387)
+95%
(35 072)
-1 369%
(15 119)
+57%
(30 974)
-105%
(49 387)
-59%
(26 813)
+46%
(65 882)
-146%
42 194
N/A
51 233
+21%
12 510
-76%
(1 140)
N/A
29 558
N/A
11 208
-62%
151 825
+1 255%
87 681
-42%
132 946
+52%
374 765
+182%
148 496
-60%
356 120
+140%
287 812
-19%
277 004
-4%
360 851
+30%
290 824
-19%
171 737
-41%
(119 900)
N/A
161 867
N/A
(360 196)
N/A
99 017
N/A
227 257
+130%
(128 044)
N/A
122 816
N/A
262 839
+114%
(138 608)
N/A
Free Cash Flow
Free Cash Flow
(20 537)
N/A
(93 361)
-355%
(113 432)
-21%
(79 190)
+30%
(230 084)
-191%
(122 405)
+47%
(58 229)
+52%
(83 339)
-43%
(1 108)
+99%
21 041
N/A
(74 484)
N/A
2 767
N/A
117 010
+4 129%
6 515
-94%
(19 665)
N/A
(78 935)
-301%
(104 940)
-33%
(64 812)
+38%
34 437
N/A
118 143
+243%
9 664
-92%
140 121
+1 350%
232 425
+66%
196 177
-16%
345 264
+76%
157 568
-54%
171 775
+9%
149 384
-13%
9 532
-94%
47 765
+401%
(385 870)
N/A
(91 124)
+76%
40 221
N/A
(26 132)
N/A
16 817
N/A
(132 042)
N/A
(185 973)
-41%

See Also

Discover More