HL Mando Corp
KRX:204320
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
31 100
49 600
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
HL Mando Corp
Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
Net Income |
158 276
|
179 676
|
201 190
|
211 688
|
207 622
|
226 880
|
279 119
|
274 716
|
272 086
|
87 839
|
19 265
|
9 382
|
8 702
|
165 257
|
141 417
|
128 444
|
119 127
|
169 069
|
176 479
|
165 424
|
16 219
|
(15 700)
|
5 197
|
59 377
|
271 029
|
250 917
|
228 126
|
212 741
|
179 422
|
327 590
|
229 989
|
248 048
|
248 693
|
112 436
|
225 711
|
370 156
|
350 764
|
|
Depreciation & Amortization |
183 085
|
222 782
|
224 701
|
226 097
|
227 674
|
226 107
|
228 601
|
231 338
|
234 434
|
239 690
|
245 033
|
249 798
|
257 883
|
266 577
|
271 701
|
288 013
|
291 640
|
292 192
|
300 589
|
296 753
|
300 982
|
308 574
|
305 795
|
305 366
|
311 413
|
315 687
|
326 798
|
330 432
|
342 302
|
342 529
|
338 813
|
337 920
|
321 737
|
324 571
|
321 785
|
321 197
|
325 712
|
|
Other Non-Cash Items |
95 768
|
131 887
|
126 044
|
120 333
|
123 667
|
105 967
|
112 994
|
108 121
|
112 165
|
287 789
|
276 830
|
279 861
|
286 731
|
111 516
|
114 330
|
115 436
|
106 860
|
56 812
|
84 997
|
88 493
|
94 385
|
141 843
|
136 278
|
130 738
|
90 383
|
111 990
|
90 423
|
109 156
|
107 611
|
(14 881)
|
95 071
|
68 103
|
117 498
|
235 660
|
131 566
|
336
|
27 960
|
|
Cash Taxes Paid |
47 901
|
67 588
|
88 292
|
96 337
|
97 667
|
90 250
|
67 720
|
68 364
|
50 346
|
43 081
|
41 093
|
32 668
|
37 462
|
41 197
|
37 976
|
27 306
|
23 735
|
16 232
|
16 428
|
27 103
|
32 723
|
29 509
|
32 423
|
33 188
|
39 322
|
52 916
|
59 946
|
64 757
|
73 824
|
90 584
|
100 236
|
105 772
|
105 632
|
103 245
|
88 764
|
94 083
|
106 912
|
|
Cash Interest Paid |
37 482
|
39 424
|
37 934
|
36 900
|
37 241
|
37 500
|
38 317
|
36 970
|
35 662
|
34 800
|
33 997
|
35 288
|
37 070
|
38 178
|
39 324
|
40 405
|
41 756
|
42 857
|
44 084
|
44 260
|
44 401
|
44 325
|
43 505
|
43 989
|
44 369
|
48 482
|
49 622
|
50 226
|
50 818
|
49 340
|
55 443
|
61 291
|
71 032
|
78 666
|
93 068
|
98 799
|
106 599
|
|
Change in Working Capital |
(201 472)
|
(327 891)
|
(334 298)
|
(283 586)
|
(403 037)
|
(278 389)
|
(270 516)
|
(304 613)
|
(220 564)
|
(182 236)
|
(264 203)
|
(195 693)
|
(106 741)
|
(222 923)
|
(240 593)
|
(298 896)
|
(331 755)
|
(315 085)
|
(289 556)
|
(205 374)
|
(160 933)
|
(63 416)
|
(17 252)
|
(116 106)
|
(164 675)
|
(342 862)
|
(232 659)
|
(226 536)
|
(307 064)
|
(264 528)
|
(677 201)
|
(373 642)
|
(265 460)
|
(306 789)
|
(249 675)
|
(423 130)
|
(492 186)
|
|
Cash from Operating Activities |
235 657
N/A
|
206 454
-12%
|
217 638
+5%
|
274 532
+26%
|
155 927
-43%
|
280 566
+80%
|
350 197
+25%
|
309 561
-12%
|
398 119
+29%
|
433 080
+9%
|
276 925
-36%
|
343 347
+24%
|
446 577
+30%
|
320 429
-28%
|
286 855
-10%
|
232 997
-19%
|
185 870
-20%
|
202 987
+9%
|
272 509
+34%
|
345 297
+27%
|
250 654
-27%
|
371 302
+48%
|
430 019
+16%
|
379 376
-12%
|
508 150
+34%
|
335 732
-34%
|
412 688
+23%
|
425 793
+3%
|
322 271
-24%
|
390 710
+21%
|
(13 329)
N/A
|
280 429
N/A
|
422 469
+51%
|
365 878
-13%
|
429 387
+17%
|
268 558
-37%
|
212 251
-21%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(256 194)
|
(299 815)
|
(331 070)
|
(353 722)
|
(386 011)
|
(402 971)
|
(408 426)
|
(392 900)
|
(399 227)
|
(412 039)
|
(351 409)
|
(340 580)
|
(329 567)
|
(313 914)
|
(306 520)
|
(311 932)
|
(290 810)
|
(267 799)
|
(238 072)
|
(227 154)
|
(240 990)
|
(231 181)
|
(197 594)
|
(183 199)
|
(162 887)
|
(178 165)
|
(240 913)
|
(276 409)
|
(312 739)
|
(342 945)
|
(372 541)
|
(371 553)
|
(382 248)
|
(392 010)
|
(412 570)
|
(400 600)
|
(398 223)
|
|
Other Items |
13 396
|
18 709
|
82 421
|
34 534
|
18 233
|
12 336
|
42 263
|
21 882
|
18 831
|
5 159
|
(25 991)
|
(2 004)
|
(30 530)
|
(55 387)
|
8 872
|
9 168
|
(27 658)
|
24 001
|
(62 054)
|
(93 666)
|
48 047
|
(11 735)
|
53 156
|
(96 787)
|
(162 673)
|
(98 332)
|
(135 722)
|
29 809
|
22 115
|
272 134
|
235 181
|
235 623
|
236 540
|
(10 647)
|
90 164
|
37 690
|
39 807
|
|
Cash from Investing Activities |
(242 798)
N/A
|
(281 105)
-16%
|
(248 649)
+12%
|
(319 188)
-28%
|
(367 778)
-15%
|
(390 636)
-6%
|
(366 163)
+6%
|
(371 018)
-1%
|
(380 396)
-3%
|
(406 879)
-7%
|
(377 400)
+7%
|
(342 584)
+9%
|
(360 097)
-5%
|
(369 301)
-3%
|
(297 647)
+19%
|
(302 764)
-2%
|
(318 467)
-5%
|
(243 797)
+23%
|
(300 126)
-23%
|
(320 819)
-7%
|
(192 943)
+40%
|
(242 916)
-26%
|
(144 437)
+41%
|
(279 984)
-94%
|
(325 559)
-16%
|
(276 495)
+15%
|
(376 635)
-36%
|
(246 601)
+35%
|
(290 624)
-18%
|
(70 811)
+76%
|
(137 360)
-94%
|
(135 930)
+1%
|
(145 708)
-7%
|
(402 658)
-176%
|
(322 406)
+20%
|
(362 910)
-13%
|
(358 417)
+1%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
0
|
0
|
|
Net Issuance of Debt |
(189 392)
|
(111 122)
|
(101 698)
|
29 465
|
269 020
|
143 037
|
57 697
|
94 003
|
(5 557)
|
(1 935)
|
94 894
|
96 860
|
(18 484)
|
85 821
|
32 311
|
115 834
|
177 783
|
225 094
|
149 632
|
141 904
|
353 568
|
52 616
|
113 223
|
231 126
|
107 959
|
307 378
|
237 815
|
(27 086)
|
(161 789)
|
(169 000)
|
(197 186)
|
(46 621)
|
(5 065)
|
(48 828)
|
60 495
|
401 731
|
17 735
|
|
Cash Paid for Dividends |
(18 730)
|
(18 730)
|
(18 730)
|
(18 730)
|
(44 952)
|
(44 952)
|
(44 952)
|
0
|
(46 825)
|
(46 825)
|
(46 825)
|
0
|
(9 365)
|
(9 365)
|
(9 365)
|
0
|
(23 412)
|
(23 412)
|
(23 412)
|
0
|
(25 754)
|
(25 754)
|
(25 754)
|
0
|
0
|
0
|
0
|
0
|
(37 522)
|
(37 522)
|
(37 522)
|
0
|
(23 452)
|
(23 452)
|
(23 452)
|
0
|
(28 174)
|
|
Other |
196 371
|
193 601
|
191 564
|
(10 298)
|
(10 088)
|
(9 861)
|
(8 801)
|
(9 010)
|
(8 514)
|
(6 437)
|
(7 026)
|
(9 534)
|
(7 455)
|
(10 065)
|
(12 933)
|
(7 918)
|
(10 930)
|
(13 938)
|
(11 492)
|
(15 287)
|
(13 659)
|
(9 279)
|
(16 079)
|
(14 453)
|
(14 818)
|
(16 337)
|
(8 794)
|
(8 489)
|
(8 642)
|
(9 740)
|
(10 093)
|
(10 161)
|
(17 849)
|
(19 000)
|
(18 822)
|
(18 054)
|
(19 063)
|
|
Cash from Financing Activities |
(16 983)
N/A
|
58 518
N/A
|
71 136
+22%
|
437
-99%
|
213 981
+48 866%
|
88 223
-59%
|
3 945
-96%
|
40 042
+915%
|
(60 896)
N/A
|
(55 195)
+9%
|
41 043
N/A
|
40 501
-1%
|
(35 304)
N/A
|
66 391
N/A
|
10 013
-85%
|
98 551
+884%
|
143 441
+46%
|
187 743
+31%
|
114 727
-39%
|
103 204
-10%
|
314 155
+204%
|
17 583
-94%
|
71 391
+306%
|
190 920
+167%
|
93 141
-51%
|
291 041
+212%
|
229 021
-21%
|
(35 575)
N/A
|
(207 953)
-485%
|
(216 263)
-4%
|
(244 801)
-13%
|
(94 304)
+61%
|
(46 365)
+51%
|
(91 268)
-97%
|
18 232
N/A
|
360 237
+1 876%
|
(29 491)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
9 348
|
7 726
|
(722)
|
(856)
|
(4 517)
|
(13 225)
|
(3 098)
|
(9 559)
|
(6 214)
|
2 181
|
(6 450)
|
930
|
57
|
(5 009)
|
(361)
|
774
|
364
|
4 892
|
571
|
5 264
|
2 899
|
2 527
|
(853)
|
(2 500)
|
1 272
|
10 573
|
25 750
|
28 121
|
56 406
|
58 231
|
35 294
|
48 823
|
(3 139)
|
4
|
(2 397)
|
(3 045)
|
37 050
|
|
Net Change in Cash |
(14 776)
N/A
|
(8 407)
+43%
|
39 403
N/A
|
(45 075)
N/A
|
(2 387)
+95%
|
(35 072)
-1 369%
|
(15 119)
+57%
|
(30 974)
-105%
|
(49 387)
-59%
|
(26 813)
+46%
|
(65 882)
-146%
|
42 194
N/A
|
51 233
+21%
|
12 510
-76%
|
(1 140)
N/A
|
29 558
N/A
|
11 208
-62%
|
151 825
+1 255%
|
87 681
-42%
|
132 946
+52%
|
374 765
+182%
|
148 496
-60%
|
356 120
+140%
|
287 812
-19%
|
277 004
-4%
|
360 851
+30%
|
290 824
-19%
|
171 737
-41%
|
(119 900)
N/A
|
161 867
N/A
|
(360 196)
N/A
|
99 017
N/A
|
227 257
+130%
|
(128 044)
N/A
|
122 816
N/A
|
262 839
+114%
|
(138 608)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(20 537)
N/A
|
(93 361)
-355%
|
(113 432)
-21%
|
(79 190)
+30%
|
(230 084)
-191%
|
(122 405)
+47%
|
(58 229)
+52%
|
(83 339)
-43%
|
(1 108)
+99%
|
21 041
N/A
|
(74 484)
N/A
|
2 767
N/A
|
117 010
+4 129%
|
6 515
-94%
|
(19 665)
N/A
|
(78 935)
-301%
|
(104 940)
-33%
|
(64 812)
+38%
|
34 437
N/A
|
118 143
+243%
|
9 664
-92%
|
140 121
+1 350%
|
232 425
+66%
|
196 177
-16%
|
345 264
+76%
|
157 568
-54%
|
171 775
+9%
|
149 384
-13%
|
9 532
-94%
|
47 765
+401%
|
(385 870)
N/A
|
(91 124)
+76%
|
40 221
N/A
|
(26 132)
N/A
|
16 817
N/A
|
(132 042)
N/A
|
(185 973)
-41%
|