Cosmax Inc
KRX:192820
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/S
Price to Sales (P/S) ratio shows how much investors pay for each dollar of a company`s sales. It`s calculated by dividing the company`s market value by its total revenue.
Price to Sales (P/S) ratio shows how much investors pay for each dollar of a company`s sales. It`s calculated by dividing the company`s market value by its total revenue.
Valuation Scenarios
If P/S returns to its 3-Year Average (0.8), the stock would be worth ₩177 296.18 (21% downside from current price).
| Scenario | P/S Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.1 | ₩225 500 |
0%
|
| 3-Year Average | 0.8 | ₩177 296.18 |
-21%
|
| 5-Year Average | 0.8 | ₩166 382.46 |
-26%
|
| Industry Average | 0.8 | ₩167 684.84 |
-26%
|
| Country Average | 1 | ₩221 707.97 |
-2%
|
Forward P/S
Today’s price vs future revenue
| Today's Market Cap | Revenue | Forward P/S | ||
|---|---|---|---|---|
|
₩2.3T
|
/ |
Jan 2026
₩2.4T
|
= |
|
|
₩2.3T
|
/ |
Dec 2026
₩2.8T
|
= |
|
|
₩2.3T
|
/ |
Dec 2027
₩3.1T
|
= |
|
|
₩2.3T
|
/ |
Dec 2028
₩3.5T
|
= |
|
Forward P/S shows whether today’s P/S still looks high or low once future revenue are taken into account.
Peer Comparison
| Market Cap | P/S | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
|
Cosmax Inc
KRX:192820
|
2.6T KRW | 1.1 | 20.8 | |
| FR |
|
L'Oreal SA
PAR:OR
|
199.5B EUR | 4.5 | 32.6 | |
| UK |
|
Unilever PLC
LSE:ULVR
|
92.2B GBP | 2.1 | 11.2 | |
| IN |
|
Hindustan Unilever Ltd
NSE:HINDUNILVR
|
5.5T INR | 8.4 | 37.7 | |
| UK |
|
HALEON PLC
LSE:HLN
|
31.2B GBP | 2.8 | 18.7 | |
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
28B USD | 1.9 | -157.1 | |
| DE |
|
Beiersdorf AG
XETRA:BEI
|
15.8B EUR | 1.6 | 16.9 | |
| JP |
|
Kao Corp
TSE:4452
|
2.7T JPY | 1.6 | 22.4 | |
| IN |
|
Godrej Consumer Products Ltd
NSE:GODREJCP
|
1.1T INR | 7.3 | 61.2 | |
| CA |
|
Relevium Technologies Inc
XTSX:RLV
|
12.2B CAD | 855.7 | -4 624.4 | |
| IN |
|
Dabur India Ltd
NSE:DABUR
|
800.1B INR | 6.2 | 43.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.5 |
| Median | 1 |
| 70th Percentile | 2.4 |
| Max | 101 134.7 |
Other Multiples
Cosmax Inc
Glance View
In the bustling world of cosmetics and beauty, Cosmax Inc. stands out as a formidable player, weaving the dreams of beauty enthusiasts into tangible, market-ready products. Founded in South Korea, Cosmax has carved out a niche as a leading original design manufacturer (ODM), specializing in the research, development, and production of cosmetics for global brands. Unlike traditional manufacturers, Cosmax's business model doesn't revolve around promoting its own brand; instead, it focuses on creating and producing products for other companies. This strategic decision allows it to pivot adeptly in response to the rapidly changing trends and demands of the beauty industry. By leveraging their advanced research facilities and state-of-the-art technology, they not only produce an extensive range of high-quality skincare, haircare, and makeup products but they also offer a seamless, end-to-end service—from formulation to packaging—for their clients. The company’s revenue stream thrives on its ability to build long-lasting partnerships with major beauty retailers and emerging indie brands alike, providing them with innovative products that capture market attention. Cosmax makes money through its OEM and ODM services, essentially acting as a backbone for beauty brands around the world. Its expertise in R&D allows the company to develop insightful formulations that often catch the wave of next-generation beauty trends, thereby attracting a continuous flow of business. By catering to the diverse and discriminating tastes of international consumers through its expansive global network, Cosmax positions itself not only as a production powerhouse but also as a thought leader and innovator in the dynamic realm of beauty and personal care.