Cosmax Inc Relative Valuation - Cosmax Inc - Alpha Spread

Cosmax Inc
KRX:192820

Watchlist Manager
Cosmax Inc Logo
Cosmax Inc
KRX:192820
Watchlist
Price: 125 500 KRW -2.11% Market Closed
Market Cap: 1.4T KRW
Have any thoughts about
Cosmax Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one Cosmax Inc stock under the Base Case scenario is 233 396.88 KRW. Compared to the current market price of 125 500 KRW, Cosmax Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
233 396.88 KRW
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
30
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
0.7
More Details
19.5
P/E
P/E
Price to Earnings
19.5
vs History
77
vs Industry
21
Median 3Y
24
Median 5Y
26.2
Industry
16.6
Forward
12.9
More Details
7.3
P/OCF
P/OCF
Price to OCF
7.3
vs History
77
vs Industry
38
Median 3Y
8.6
Median 5Y
9.7
Industry
11.1
More Details
15.5
P/FCFE
P/FCFE
Price to FCFE
15.5
vs History
26
vs Industry
10
Median 3Y
11.4
Median 5Y
3.6
Industry
17.2
More Details
3.4
P/B
P/B
Price to Book Value
3.4
vs History
11
vs Industry
11
Median 3Y
1.8
Median 5Y
2.5
Industry
1.5
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
52
vs Industry
47
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
0.8
More Details
4.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.8
vs History
77
vs Industry
26
Median 3Y
5.6
Median 5Y
6.5
Industry
3.8
More Details
8.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.3
vs History
77
vs Industry
35
Median 3Y
9.8
Median 5Y
11.7
Industry
10.3
Forward
6.7
More Details
11.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.8
vs History
79
vs Industry
30
Median 3Y
14
Median 5Y
19.7
Industry
12.9
Forward
8.8
More Details
8.9
EV/OCF
EV/OCF
Enterprise Value to OCF
8.9
vs History
85
vs Industry
33
Median 3Y
12
Median 5Y
12.8
Industry
11.3
More Details
23
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23
vs History
44
vs Industry
21
Median 3Y
25.2
Median 5Y
22.5
Industry
14.9
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
41
vs Industry
30
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Cosmax Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Cosmax Inc
KRX:192820
1.4T KRW 0.7 19.5 8.3 11.8
FR
L'Oreal SA
PAR:OR
198.1B EUR 4.6 30.6 20.4 24.2
UK
Unilever PLC
LSE:ULVR
121.3B GBP 2.4 21.7 178 204.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
7T INR 11.3 67.7 46.8 51
UK
HALEON PLC
NYSE:HLN
48B USD 3.2 33.2 16 18.1
DE
Beiersdorf AG
XETRA:BEI
28.7B EUR 3 38.9 16.6 23.8
US
Estee Lauder Companies Inc
NYSE:EL
30.5B USD 2 78.2 14.4 22
JP
Kao Corp
TSE:4452
3.2T JPY 2 45.2 15.5 27.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.5T INR 10.7 -347.5 47.8 51.8
IN
Dabur India Ltd
NSE:DABUR
1.2T INR 9.4 63 48.2 57.6
IN
Colgate-Palmolive (India) Ltd
NSE:COLPAL
995.5B INR 17 70.4 49.3 53.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 180,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.