Cosmax Inc
KRX:192820

Watchlist Manager
Cosmax Inc Logo
Cosmax Inc
KRX:192820
Watchlist
Price: 132 500 KRW 1.69% Market Closed
Market Cap: 1.5T KRW
Have any thoughts about
Cosmax Inc?
Write Note

Relative Value

The Relative Value of one Cosmax Inc stock under the Base Case scenario is 223 179.98 KRW. Compared to the current market price of 132 500 KRW, Cosmax Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
223 179.98 KRW
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
0.7
vs History
77
vs Industry
21
Median 3Y
22.6
Median 5Y
26.1
Industry
16.8
Forward
14.8
vs History
38
vs Industry
38
Median 3Y
8.6
Median 5Y
9.8
Industry
11.8
vs History
4
vs Industry
10
Median 3Y
11.4
Median 5Y
3.6
Industry
17.7
vs History
17
vs Industry
11
Median 3Y
1.8
Median 5Y
2.5
Industry
1.5
vs History
47
vs Industry
47
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
0.9
vs History
77
vs Industry
26
Median 3Y
5.6
Median 5Y
6.3
Industry
3.8
vs History
76
vs Industry
35
Median 3Y
9.4
Median 5Y
11.2
Industry
10.3
Forward
8.2
vs History
79
vs Industry
30
Median 3Y
13.9
Median 5Y
18.8
Industry
13.1
Forward
10.7
vs History
42
vs Industry
33
Median 3Y
12
Median 5Y
13.1
Industry
11.8
vs History
vs Industry
21
Median 3Y
23.2
Median 5Y
22.4
Industry
15.1
vs History
42
vs Industry
30
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Cosmax Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Cosmax Inc
KRX:192820
1.5T KRW 0.7 19.1 8.7 12.4
FR
L'Oreal SA
PAR:OR
176B EUR 4.1 27.2 18.1 21.5
UK
Unilever PLC
LSE:ULVR
117.3B GBP 2.3 21.3 177.7 204.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 9.3 55.6 38.2 41.7
UK
HALEON PLC
LSE:HLN
34.7B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
25.1B USD 1.6 123.7 12.4 18.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.8 35 13.9 25.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.7 -329.5 39.1 41.8
IN
Dabur India Ltd
NSE:DABUR
909.1B INR 7.3 50.8 38.5 47
US
Bellring Brands Inc
NYSE:BRBR
10.2B USD 5.1 41.2 25.3 28.2

See Also

Discover More
Back to Top