Cosmax Inc
KRX:192820

Watchlist Manager
Cosmax Inc Logo
Cosmax Inc
KRX:192820
Watchlist
Price: 130 800 KRW -1.65% Market Closed
Market Cap: 1.5T KRW
Have any thoughts about
Cosmax Inc?
Write Note

Relative Value

The Relative Value of one Cosmax Inc stock under the Base Case scenario is 224 823.81 KRW. Compared to the current market price of 130 800 KRW, Cosmax Inc is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
224 823.81 KRW
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
0.7
vs History
55
vs Industry
21
Median 3Y
23.9
Median 5Y
26.1
Industry
16.9
Forward
14.6
vs History
52
vs Industry
38
Median 3Y
8.6
Median 5Y
9.4
Industry
11.8
vs History
19
vs Industry
10
Median 3Y
11.4
Median 5Y
3.6
Industry
17.8
vs History
3
vs Industry
11
Median 3Y
1.8
Median 5Y
2.5
Industry
1.6
vs History
23
vs Industry
47
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
0.8
vs History
65
vs Industry
26
Median 3Y
5.6
Median 5Y
6.3
Industry
3.9
vs History
65
vs Industry
35
Median 3Y
9.8
Median 5Y
11.2
Industry
10.5
Forward
7.6
vs History
65
vs Industry
30
Median 3Y
14
Median 5Y
18.8
Industry
13.2
Forward
10
vs History
68
vs Industry
33
Median 3Y
11.3
Median 5Y
12.6
Industry
11.9
vs History
38
vs Industry
21
Median 3Y
26
Median 5Y
23.2
Industry
15.2
vs History
11
vs Industry
30
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Cosmax Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Cosmax Inc
KRX:192820
1.5T KRW 0.8 20.4 8.6 12.2
FR
L'Oreal SA
PAR:OR
174.8B EUR 4.1 27 18 21.4
UK
Unilever PLC
LSE:ULVR
112.5B GBP 2.2 20.4 177.3 203.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 9.1 54.6 37.6 41
UK
HALEON PLC
LSE:HLN
32.7B GBP 2.9 27.1 16.3 18.6
DE
Beiersdorf AG
XETRA:BEI
27.8B EUR 2.9 37.7 16 23
US
Estee Lauder Companies Inc
NYSE:EL
22.6B USD 1.5 111.2 11.3 17.2
JP
Kao Corp
TSE:4452
2.9T JPY 1.9 41.7 14.2 25.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.5 -324.3 38.5 41.1
IN
Dabur India Ltd
NSE:DABUR
895.2B INR 7.2 50.1 37.9 46.3
US
Bellring Brands Inc
NYSE:BRBR
9.3B USD 4.9 42.2 25.3 28.5

See Also

Discover More
Back to Top