Cosmax Inc
KRX:192820
Cosmax Inc
KRX:192820
Price:
151 700
KRW
Market Cap:
1.7T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Cosmax Inc
151700
0 (0%)
| 52 Week Range |
100 800
197 800
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Cosmax Inc
Income Statement
Earnings Waterfall
Cosmax Inc
Cosmax Inc
|
Revenue
|
2T
KRW
|
|
Cost of Revenue
|
-1.7T
KRW
|
|
Gross Profit
|
387.2B
KRW
|
|
Operating Expenses
|
-229.6B
KRW
|
|
Operating Income
|
157.6B
KRW
|
|
Other Expenses
|
-78.9B
KRW
|
|
Net Income
|
78.7B
KRW
|
Income Statement
Cosmax Inc
Cosmax Inc
Currency: KRW
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
417 200
N/A
|
462 355
+11%
|
495 828
+7%
|
533 343
+8%
|
581 655
+9%
|
631 620
+9%
|
693 000
+10%
|
756 964
+9%
|
802 622
+6%
|
837 213
+4%
|
859 621
+3%
|
883 950
+3%
|
953 543
+8%
|
1 048 775
+10%
|
1 154 889
+10%
|
1 259 717
+9%
|
1 298 829
+3%
|
1 303 609
+0%
|
1 306 419
+0%
|
1 330 653
+2%
|
1 331 331
+0%
|
1 378 240
+4%
|
1 381 483
+0%
|
1 382 881
+0%
|
1 399 349
+1%
|
1 450 487
+4%
|
1 524 744
+5%
|
1 591 488
+4%
|
1 644 377
+3%
|
1 619 036
-2%
|
1 620 859
+0%
|
1 600 126
-1%
|
1 605 534
+0%
|
1 679 784
+5%
|
1 741 274
+4%
|
1 777 494
+2%
|
1 901 036
+7%
|
1 973 223
+4%
|
2 044 789
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(348 203)
|
(385 711)
|
(409 694)
|
(445 206)
|
(484 040)
|
(525 395)
|
(582 187)
|
(638 859)
|
(685 561)
|
(723 092)
|
(749 308)
|
(772 054)
|
(834 533)
|
(916 197)
|
(1 007 850)
|
(1 105 006)
|
(1 136 447)
|
(1 141 299)
|
(1 135 484)
|
(1 147 183)
|
(1 144 188)
|
(1 173 242)
|
(1 174 134)
|
(1 172 041)
|
(1 174 781)
|
(1 207 194)
|
(1 263 050)
|
(1 313 976)
|
(1 368 427)
|
(1 367 678)
|
(1 386 461)
|
(1 394 856)
|
(1 402 935)
|
(1 452 135)
|
(1 486 227)
|
(1 483 848)
|
(1 562 324)
|
(1 605 469)
|
(1 657 560)
|
|
| Gross Profit |
68 998
N/A
|
76 644
+11%
|
86 134
+12%
|
88 137
+2%
|
97 616
+11%
|
106 225
+9%
|
110 813
+4%
|
118 105
+7%
|
117 059
-1%
|
114 120
-3%
|
110 312
-3%
|
111 896
+1%
|
119 009
+6%
|
132 578
+11%
|
147 039
+11%
|
154 711
+5%
|
162 383
+5%
|
162 310
0%
|
170 935
+5%
|
183 470
+7%
|
187 143
+2%
|
204 998
+10%
|
207 348
+1%
|
210 839
+2%
|
224 567
+7%
|
243 292
+8%
|
261 694
+8%
|
277 511
+6%
|
275 951
-1%
|
251 358
-9%
|
234 398
-7%
|
205 270
-12%
|
202 599
-1%
|
227 649
+12%
|
255 047
+12%
|
293 647
+15%
|
338 712
+15%
|
367 755
+9%
|
387 228
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(41 012)
|
(46 039)
|
(50 955)
|
(52 202)
|
(56 247)
|
(60 501)
|
(62 644)
|
(65 489)
|
(68 113)
|
(69 035)
|
(72 104)
|
(76 756)
|
(82 866)
|
(92 176)
|
(98 415)
|
(102 373)
|
(106 905)
|
(112 253)
|
(123 729)
|
(129 475)
|
(130 648)
|
(135 446)
|
(134 297)
|
(144 198)
|
(150 679)
|
(151 702)
|
(159 031)
|
(154 911)
|
(162 901)
|
(164 998)
|
(153 264)
|
(152 169)
|
(177 237)
|
(145 658)
|
(159 493)
|
(177 961)
|
(191 385)
|
(219 763)
|
(229 636)
|
|
| Selling, General & Administrative |
(40 172)
|
(45 095)
|
(49 918)
|
(51 145)
|
(55 134)
|
(59 388)
|
(61 489)
|
(64 185)
|
(66 699)
|
(67 512)
|
(70 430)
|
(75 029)
|
(80 814)
|
(89 918)
|
(95 836)
|
(99 319)
|
(103 313)
|
(108 768)
|
(119 955)
|
(123 945)
|
(124 611)
|
(128 263)
|
(126 562)
|
(137 779)
|
(144 939)
|
(145 665)
|
(152 388)
|
(146 654)
|
(154 337)
|
(156 183)
|
(143 386)
|
(141 039)
|
(137 309)
|
(132 403)
|
(146 598)
|
(166 024)
|
(179 389)
|
(207 876)
|
(216 478)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(44)
|
(80)
|
0
|
(530)
|
|
| Depreciation & Amortization |
(841)
|
(944)
|
(1 027)
|
(1 058)
|
(1 087)
|
(1 097)
|
(1 138)
|
(1 304)
|
(1 407)
|
(1 517)
|
(1 668)
|
(1 727)
|
(2 061)
|
(2 267)
|
(2 588)
|
(3 054)
|
(3 592)
|
(3 485)
|
(3 775)
|
(5 529)
|
(6 038)
|
(7 183)
|
(7 734)
|
(6 418)
|
(6 323)
|
(6 621)
|
(7 227)
|
(8 257)
|
(8 891)
|
(9 142)
|
(10 218)
|
(11 130)
|
(12 131)
|
(13 267)
|
(12 894)
|
(11 893)
|
(11 915)
|
(11 843)
|
(12 156)
|
|
| Other Operating Expenses |
0
|
0
|
(10)
|
0
|
(26)
|
(16)
|
(17)
|
0
|
(7)
|
(6)
|
(6)
|
0
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
583
|
584
|
584
|
0
|
328
|
328
|
339
|
0
|
(27 798)
|
12
|
0
|
0
|
0
|
(44)
|
(472)
|
|
| Operating Income |
27 985
N/A
|
30 604
+9%
|
35 178
+15%
|
35 934
+2%
|
41 368
+15%
|
45 725
+11%
|
48 169
+5%
|
52 616
+9%
|
48 947
-7%
|
45 085
-8%
|
38 208
-15%
|
35 140
-8%
|
36 143
+3%
|
40 401
+12%
|
48 624
+20%
|
52 338
+8%
|
55 477
+6%
|
50 057
-10%
|
47 206
-6%
|
53 995
+14%
|
56 494
+5%
|
69 551
+23%
|
73 050
+5%
|
66 642
-9%
|
73 888
+11%
|
91 590
+24%
|
102 663
+12%
|
122 600
+19%
|
113 049
-8%
|
86 360
-24%
|
81 134
-6%
|
53 101
-35%
|
25 362
-52%
|
81 990
+223%
|
95 554
+17%
|
115 686
+21%
|
147 327
+27%
|
147 992
+0%
|
157 592
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5 083)
|
(3 897)
|
(5 698)
|
(7 391)
|
(7 604)
|
(8 590)
|
(10 345)
|
(7 262)
|
(10 918)
|
(9 181)
|
(6 530)
|
(12 244)
|
(7 867)
|
(10 204)
|
(15 326)
|
(18 175)
|
(20 595)
|
(21 813)
|
(17 126)
|
(18 598)
|
(17 386)
|
(19 258)
|
(24 369)
|
(22 708)
|
(21 173)
|
(19 691)
|
(11 591)
|
(8 506)
|
(9 083)
|
(4 396)
|
952
|
(17 662)
|
(17 515)
|
(24 710)
|
(36 636)
|
(25 000)
|
(29 201)
|
(14 280)
|
(28 755)
|
|
| Non-Reccuring Items |
(42)
|
(11)
|
0
|
(27)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(30)
|
41
|
46
|
(44 529)
|
(44 248)
|
(44 191)
|
(59 864)
|
(15 730)
|
(16 006)
|
(16 146)
|
(471)
|
(27 805)
|
0
|
(27 190)
|
(27 866)
|
(170)
|
(671)
|
(1 177)
|
0
|
|
| Gain/Loss on Disposition of Assets |
16
|
0
|
12
|
10
|
18
|
99
|
130
|
152
|
141
|
0
|
24
|
33
|
(8)
|
35
|
39
|
27
|
143
|
142
|
25
|
(253)
|
(314)
|
(358)
|
(308)
|
(173)
|
(363)
|
(372)
|
(589)
|
(2 801)
|
(2 630)
|
(2 624)
|
(2 518)
|
(452)
|
(553)
|
572
|
1 100
|
954
|
698
|
(1 125)
|
(2 283)
|
|
| Total Other Income |
1 251
|
920
|
941
|
964
|
1 166
|
1 069
|
1 751
|
985
|
1 410
|
2 156
|
1 511
|
2 312
|
2 614
|
2 636
|
2 267
|
2 046
|
1 527
|
1 450
|
2 061
|
812
|
1 264
|
1 871
|
(818)
|
882
|
(491)
|
(1 679)
|
(78)
|
(17 293)
|
(15 811)
|
(16 022)
|
(15 773)
|
(1 013)
|
(4 606)
|
(7 950)
|
(8 371)
|
(7 249)
|
(9 887)
|
(8 859)
|
(8 271)
|
|
| Pre-Tax Income |
24 126
N/A
|
27 616
+14%
|
30 433
+10%
|
29 491
-3%
|
34 948
+19%
|
38 304
+10%
|
39 707
+4%
|
46 485
+17%
|
39 580
-15%
|
38 060
-4%
|
33 215
-13%
|
25 265
-24%
|
30 883
+22%
|
32 868
+6%
|
35 603
+8%
|
36 235
+2%
|
36 553
+1%
|
29 838
-18%
|
32 168
+8%
|
35 927
+12%
|
40 029
+11%
|
51 849
+30%
|
47 601
-8%
|
113
-100%
|
7 613
+6 637%
|
25 657
+237%
|
30 541
+19%
|
78 270
+156%
|
69 519
-11%
|
47 173
-32%
|
63 324
+34%
|
6 170
-90%
|
2 688
-56%
|
22 712
+745%
|
23 782
+5%
|
84 221
+254%
|
108 265
+29%
|
122 551
+13%
|
118 283
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(7 656)
|
(8 726)
|
(9 942)
|
(10 605)
|
(11 334)
|
(13 836)
|
(14 310)
|
(15 045)
|
(14 247)
|
(13 604)
|
(11 876)
|
(9 745)
|
(10 293)
|
(12 071)
|
(13 447)
|
(15 173)
|
(16 402)
|
(13 565)
|
(18 657)
|
(17 607)
|
(27 169)
|
(31 078)
|
(27 658)
|
(29 167)
|
(28 041)
|
(33 776)
|
(41 044)
|
(43 934)
|
(34 815)
|
(33 226)
|
(40 869)
|
(22 617)
|
(28 611)
|
(26 569)
|
(23 537)
|
(46 421)
|
(51 559)
|
(57 939)
|
(43 904)
|
|
| Income from Continuing Operations |
16 470
|
18 890
|
20 492
|
18 886
|
23 615
|
24 469
|
25 397
|
31 440
|
25 333
|
24 456
|
21 338
|
15 520
|
20 589
|
20 796
|
22 156
|
21 063
|
20 151
|
16 274
|
13 512
|
18 320
|
12 860
|
20 770
|
19 942
|
(29 053)
|
(20 428)
|
(8 119)
|
(10 504)
|
34 336
|
34 704
|
13 946
|
22 455
|
(16 447)
|
(25 923)
|
(3 857)
|
245
|
37 800
|
56 706
|
64 612
|
74 379
|
|
| Income to Minority Interest |
1 337
|
1 712
|
2 128
|
2 358
|
2 551
|
2 858
|
2 914
|
3 342
|
3 561
|
3 734
|
3 445
|
3 335
|
4 168
|
5 295
|
5 921
|
11 559
|
12 151
|
13 488
|
14 778
|
13 503
|
14 762
|
17 781
|
20 653
|
50 432
|
53 068
|
52 510
|
60 237
|
40 099
|
38 951
|
39 187
|
30 820
|
37 295
|
38 190
|
35 083
|
34 903
|
19 337
|
12 966
|
8 250
|
4 300
|
|
| Net Income (Common) |
17 890
N/A
|
20 601
+15%
|
22 619
+10%
|
21 244
-6%
|
26 083
+23%
|
27 328
+5%
|
28 311
+4%
|
34 782
+23%
|
28 893
-17%
|
28 190
-2%
|
24 784
-12%
|
18 855
-24%
|
24 759
+31%
|
26 092
+5%
|
28 078
+8%
|
32 621
+16%
|
32 303
-1%
|
29 762
-8%
|
28 290
-5%
|
31 823
+12%
|
27 621
-13%
|
38 551
+40%
|
40 595
+5%
|
21 378
-47%
|
32 639
+53%
|
44 390
+36%
|
49 732
+12%
|
74 436
+50%
|
73 654
-1%
|
53 133
-28%
|
53 275
+0%
|
20 848
-61%
|
12 268
-41%
|
31 226
+155%
|
35 147
+13%
|
57 137
+63%
|
69 672
+22%
|
72 862
+5%
|
78 679
+8%
|
|
| EPS (Diluted) |
1 987.77
N/A
|
2 289
+15%
|
2 513.22
+10%
|
2 360.44
-6%
|
2 898.11
+23%
|
3 036.44
+5%
|
3 145.66
+4%
|
3 864.66
+23%
|
2 889.3
-25%
|
2 819
-2%
|
2 478.4
-12%
|
2 356.87
-5%
|
2 475.9
+5%
|
2 609.19
+5%
|
2 807.8
+8%
|
3 262.1
+16%
|
3 230.3
-1%
|
2 976.2
-8%
|
2 829
-5%
|
3 182.3
+12%
|
2 762.1
-13%
|
3 855.1
+40%
|
4 059.5
+5%
|
2 137.8
-47%
|
3 263.9
+53%
|
4 387.57
+34%
|
4 383.32
0%
|
6 944.38
+58%
|
6 491.84
-7%
|
4 683.11
-28%
|
4 695.6
+0%
|
1 837.5
-61%
|
1 081.27
-41%
|
2 752.24
+155%
|
3 097.87
+13%
|
5 036.04
+63%
|
6 140.84
+22%
|
6 422.05
+5%
|
6 934.75
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
