Cosmax Inc
KRX:192820
Cosmax Inc
KRX:192820
Price:
127 500
KRW
-4.14%
Market Closed
Market Cap:
1.4T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Cosmax Inc
127500
-5500 (-4.14%)
| 52 Week Range |
100 800
197 800
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Cosmax Inc
Cash Flow Statement
Cash Flow Statement
Cosmax Inc
Cosmax Inc
Currency: KRW
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Income |
15 757
|
16 553
|
18 890
|
20 491
|
18 886
|
23 532
|
24 469
|
25 398
|
31 440
|
25 333
|
24 456
|
21 339
|
15 520
|
20 589
|
20 797
|
22 155
|
21 063
|
20 152
|
16 273
|
13 512
|
18 320
|
12 860
|
20 771
|
19 943
|
(29 053)
|
(20 428)
|
(8 119)
|
(10 504)
|
34 336
|
34 703
|
13 946
|
22 455
|
(16 447)
|
(25 923)
|
(3 857)
|
245
|
37 800
|
56 706
|
64 612
|
|
| Depreciation & Amortization |
6 582
|
8 148
|
8 568
|
9 177
|
9 125
|
9 650
|
10 245
|
11 347
|
12 545
|
14 100
|
14 887
|
17 777
|
20 235
|
21 785
|
24 515
|
24 361
|
25 283
|
26 713
|
28 012
|
29 520
|
37 993
|
41 465
|
46 387
|
49 329
|
45 821
|
48 433
|
49 037
|
52 180
|
51 802
|
52 490
|
52 529
|
54 288
|
58 809
|
59 398
|
61 174
|
60 513
|
59 434
|
61 545
|
63 788
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
(1 048)
|
(2 211)
|
(2 338)
|
(5 252)
|
(3 964)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
13 877
|
17 914
|
17 506
|
23 175
|
23 199
|
26 072
|
31 395
|
31 291
|
30 184
|
30 654
|
26 440
|
23 438
|
24 395
|
24 340
|
30 150
|
37 009
|
41 177
|
44 888
|
49 551
|
56 912
|
65 300
|
72 793
|
78 779
|
77 629
|
120 074
|
122 434
|
123 617
|
142 268
|
103 105
|
94 123
|
93 998
|
71 881
|
91 459
|
95 581
|
88 383
|
103 276
|
101 947
|
114 889
|
126 849
|
|
| Cash Taxes Paid |
2 314
|
4 357
|
5 447
|
8 643
|
9 269
|
8 950
|
11 268
|
10 341
|
12 527
|
14 696
|
19 671
|
21 680
|
19 843
|
16 216
|
9 939
|
8 646
|
9 956
|
13 861
|
21 486
|
21 250
|
24 300
|
39 116
|
45 755
|
59 362
|
55 073
|
39 969
|
34 463
|
31 177
|
32 390
|
49 088
|
45 146
|
45 551
|
44 555
|
35 076
|
29 704
|
27 490
|
26 479
|
17 012
|
44 047
|
|
| Cash Interest Paid |
4 061
|
4 912
|
5 397
|
5 630
|
5 893
|
5 384
|
6 759
|
7 232
|
7 551
|
11 529
|
4 146
|
7 254
|
6 904
|
7 319
|
11 092
|
13 784
|
18 561
|
23 046
|
26 304
|
21 973
|
24 224
|
19 173
|
21 875
|
23 072
|
20 662
|
20 602
|
19 683
|
18 937
|
19 195
|
18 402
|
18 665
|
20 290
|
18 440
|
18 361
|
24 676
|
26 126
|
29 480
|
33 595
|
39 856
|
|
| Change in Working Capital |
(35 046)
|
(34 606)
|
(59 359)
|
(65 898)
|
(55 502)
|
(68 177)
|
(42 351)
|
(41 275)
|
(50 701)
|
(54 862)
|
(57 974)
|
(52 828)
|
(66 766)
|
(83 147)
|
(111 723)
|
(114 302)
|
(142 115)
|
(92 071)
|
(63 830)
|
(94 263)
|
(47 045)
|
(109 811)
|
(147 241)
|
(84 797)
|
(95 381)
|
(57 437)
|
(67 226)
|
(115 060)
|
(89 197)
|
(90 872)
|
(65 154)
|
(76 582)
|
(31 289)
|
6 537
|
8 024
|
(3 175)
|
31 840
|
(48 641)
|
(59 092)
|
|
| Cash from Operating Activities |
1 170
N/A
|
8 009
+585%
|
(14 394)
N/A
|
(14 103)
+2%
|
(6 503)
+54%
|
(11 261)
-73%
|
18 506
N/A
|
22 797
+23%
|
23 469
+3%
|
15 353
-35%
|
10 851
-29%
|
12 527
+15%
|
(6 617)
N/A
|
(16 434)
-148%
|
(36 263)
-121%
|
(30 777)
+15%
|
(54 592)
-77%
|
(317)
+99%
|
30 008
N/A
|
5 681
-81%
|
74 567
+1 213%
|
17 305
-77%
|
(1 306)
N/A
|
62 103
N/A
|
41 460
-33%
|
93 000
+124%
|
97 308
+5%
|
68 884
-29%
|
100 046
+45%
|
90 445
-10%
|
95 319
+5%
|
72 042
-24%
|
102 531
+42%
|
135 594
+32%
|
153 723
+13%
|
160 859
+5%
|
231 021
+44%
|
184 499
-20%
|
196 158
+6%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(41 545)
|
(46 871)
|
(47 199)
|
(46 249)
|
(43 483)
|
(47 756)
|
(61 860)
|
(80 312)
|
(89 616)
|
(121 585)
|
(122 814)
|
(99 875)
|
(81 220)
|
(45 277)
|
(43 336)
|
(43 207)
|
(49 020)
|
(50 758)
|
(48 948)
|
(95 796)
|
(104 816)
|
(105 822)
|
(101 435)
|
(59 699)
|
(58 959)
|
(58 125)
|
(59 139)
|
(53 382)
|
(40 752)
|
(39 978)
|
(38 460)
|
(70 079)
|
(84 166)
|
(94 286)
|
(101 568)
|
(75 428)
|
(86 283)
|
(88 685)
|
(119 913)
|
|
| Other Items |
(4 053)
|
(4 311)
|
(3 108)
|
(2 572)
|
(3 585)
|
(3 128)
|
(5 537)
|
(11 450)
|
(7 928)
|
(10 991)
|
(7 620)
|
(4 912)
|
(91 459)
|
(95 712)
|
(88 616)
|
(83 100)
|
(7 683)
|
(4 356)
|
17
|
(3 789)
|
8 930
|
18 465
|
31 099
|
(16 803)
|
(5 647)
|
(15 296)
|
(46 360)
|
(4 482)
|
(102 937)
|
(83 987)
|
(30 564)
|
(31 335)
|
52 914
|
36 331
|
(24 681)
|
(52 552)
|
(18 215)
|
(2 340)
|
12 569
|
|
| Cash from Investing Activities |
(45 598)
N/A
|
(51 182)
-12%
|
(50 307)
+2%
|
(48 821)
+3%
|
(47 069)
+4%
|
(50 884)
-8%
|
(67 398)
-32%
|
(91 763)
-36%
|
(97 544)
-6%
|
(132 577)
-36%
|
(130 434)
+2%
|
(104 788)
+20%
|
(172 679)
-65%
|
(140 989)
+18%
|
(131 952)
+6%
|
(126 305)
+4%
|
(56 703)
+55%
|
(55 114)
+3%
|
(48 931)
+11%
|
(99 586)
-104%
|
(95 886)
+4%
|
(87 357)
+9%
|
(70 336)
+19%
|
(76 502)
-9%
|
(64 606)
+16%
|
(73 421)
-14%
|
(105 499)
-44%
|
(57 863)
+45%
|
(143 689)
-148%
|
(123 965)
+14%
|
(69 023)
+44%
|
(101 413)
-47%
|
(31 252)
+69%
|
(57 955)
-85%
|
(126 249)
-118%
|
(127 980)
-1%
|
(104 498)
+18%
|
(91 025)
+13%
|
(107 343)
-18%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(233)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92 664
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
3 447
|
(67)
|
(67)
|
0
|
128 648
|
132 962
|
132 162
|
0
|
3
|
(797)
|
3
|
39
|
36
|
(550)
|
(501)
|
(537)
|
(537)
|
|
| Net Issuance of Debt |
43 832
|
40 768
|
69 208
|
65 148
|
64 662
|
75 974
|
54 808
|
77 391
|
38 641
|
39 706
|
48 494
|
25 095
|
160 149
|
152 830
|
171 646
|
163 107
|
110 525
|
79 099
|
34 119
|
53 743
|
(14 181)
|
22 214
|
18 899
|
32 528
|
59 730
|
27 387
|
1 660
|
(36 646)
|
(100 357)
|
(99 420)
|
(74 563)
|
(52 046)
|
9 566
|
36 732
|
24 656
|
(9 463)
|
(38 651)
|
(43 675)
|
36 508
|
|
| Cash Paid for Dividends |
0
|
(4 491)
|
(4 491)
|
(4 491)
|
(4 491)
|
0
|
(6 297)
|
(6 297)
|
(6 297)
|
(6 297)
|
(10 046)
|
(10 046)
|
(10 046)
|
0
|
(3 014)
|
(3 014)
|
(3 014)
|
0
|
(6 028)
|
(6 028)
|
(6 028)
|
0
|
(9 041)
|
(9 041)
|
(9 041)
|
0
|
0
|
0
|
0
|
0
|
(6 264)
|
(6 264)
|
(6 264)
|
0
|
0
|
0
|
0
|
0
|
(5 673)
|
|
| Other |
(89)
|
(203)
|
(172)
|
(132)
|
16
|
(23)
|
2
|
(116)
|
(84)
|
(27)
|
(33)
|
85
|
(6)
|
(5)
|
(13)
|
(13)
|
(18)
|
61
|
116
|
70 865
|
83 149
|
86 489
|
83 098
|
12 467
|
54
|
(3 272)
|
(5 860)
|
(8 848)
|
699
|
755
|
6 647
|
9 550
|
167
|
516
|
(2 320)
|
366
|
(81)
|
(420)
|
2 836
|
|
| Cash from Financing Activities |
43 510
N/A
|
35 841
-18%
|
64 544
+80%
|
60 525
-6%
|
60 186
-1%
|
75 950
+26%
|
48 513
-36%
|
70 977
+46%
|
124 923
+76%
|
126 046
+1%
|
131 078
+4%
|
107 797
-18%
|
150 097
+39%
|
142 778
-5%
|
168 619
+18%
|
160 079
-5%
|
107 493
-33%
|
76 145
-29%
|
28 207
-63%
|
118 581
+320%
|
62 940
-47%
|
102 716
+63%
|
96 403
-6%
|
35 887
-63%
|
50 675
+41%
|
14 967
-70%
|
124 447
+731%
|
87 467
-30%
|
32 505
-63%
|
33 496
+3%
|
(74 177)
N/A
|
(49 557)
+33%
|
3 472
N/A
|
31 023
+794%
|
22 372
-28%
|
(9 646)
N/A
|
(39 233)
-307%
|
(44 632)
-14%
|
33 134
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
35
|
25
|
225
|
(89)
|
(11)
|
(463)
|
273
|
(53)
|
231
|
522
|
(76)
|
247
|
(90)
|
(105)
|
156
|
(104)
|
(51)
|
166
|
(350)
|
21
|
(250)
|
480
|
501
|
(418)
|
(1 581)
|
361
|
833
|
5 858
|
8 459
|
7 585
|
8 867
|
9 799
|
(5 178)
|
(585)
|
(6 392)
|
(10 099)
|
391
|
(1 453)
|
6 036
|
|
| Net Change in Cash |
(883)
N/A
|
(7 307)
-728%
|
68
N/A
|
(2 488)
N/A
|
6 603
N/A
|
13 342
+102%
|
(106)
N/A
|
1 958
N/A
|
51 079
+2 509%
|
9 344
-82%
|
11 419
+22%
|
15 783
+38%
|
(29 289)
N/A
|
(14 750)
+50%
|
560
N/A
|
2 893
+417%
|
(3 853)
N/A
|
20 880
N/A
|
8 934
-57%
|
24 697
+176%
|
41 371
+68%
|
33 144
-20%
|
25 262
-24%
|
21 070
-17%
|
25 948
+23%
|
34 907
+35%
|
117 088
+235%
|
104 345
-11%
|
(2 680)
N/A
|
7 561
N/A
|
(39 015)
N/A
|
(69 129)
-77%
|
69 573
N/A
|
108 077
+55%
|
43 455
-60%
|
13 134
-70%
|
87 680
+568%
|
47 388
-46%
|
127 986
+170%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(40 375)
N/A
|
(38 862)
+4%
|
(61 593)
-58%
|
(60 352)
+2%
|
(49 986)
+17%
|
(59 017)
-18%
|
(43 354)
+27%
|
(57 515)
-33%
|
(66 147)
-15%
|
(106 232)
-61%
|
(111 963)
-5%
|
(87 348)
+22%
|
(87 837)
-1%
|
(61 711)
+30%
|
(79 599)
-29%
|
(73 984)
+7%
|
(103 612)
-40%
|
(51 075)
+51%
|
(18 940)
+63%
|
(90 115)
-376%
|
(30 249)
+66%
|
(88 517)
-193%
|
(102 741)
-16%
|
2 404
N/A
|
(17 499)
N/A
|
34 875
N/A
|
38 169
+9%
|
15 502
-59%
|
59 293
+282%
|
50 467
-15%
|
56 859
+13%
|
1 963
-97%
|
18 366
+835%
|
41 308
+125%
|
52 155
+26%
|
85 431
+64%
|
144 737
+69%
|
95 814
-34%
|
76 246
-20%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
