Cosmax Inc
KRX:192820
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
100 800
197 800
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Cosmax Inc
Current Assets | 993.7B |
Cash & Short-Term Investments | 332.6B |
Receivables | 376.9B |
Other Current Assets | 284.2B |
Non-Current Assets | 889.4B |
Long-Term Investments | 22.7B |
PP&E | 707.4B |
Intangibles | 59.3B |
Other Non-Current Assets | 100.1B |
Current Liabilities | 1.2T |
Accounts Payable | 321.5B |
Accrued Liabilities | 41.2B |
Short-Term Debt | 462B |
Other Current Liabilities | 337.8B |
Non-Current Liabilities | 303.8B |
Long-Term Debt | 198.8B |
Other Non-Current Liabilities | 104.9B |
Balance Sheet
Cosmax Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
10 501
|
17 132
|
68 331
|
38 980
|
35 173
|
76 558
|
102 514
|
99 834
|
169 116
|
256 890
|
|
Cash |
399
|
31
|
22
|
191
|
34
|
36
|
36
|
53
|
69
|
48
|
|
Cash Equivalents |
10 102
|
17 101
|
68 309
|
38 789
|
35 139
|
76 522
|
102 478
|
99 781
|
169 047
|
256 842
|
|
Short-Term Investments |
1
|
4
|
3
|
1 728
|
9 847
|
317
|
607
|
84 522
|
6 805
|
26 807
|
|
Total Receivables |
98 795
|
146 698
|
192 636
|
253 747
|
323 594
|
319 741
|
309 920
|
366 784
|
322 282
|
292 776
|
|
Accounts Receivables |
92 899
|
141 971
|
187 155
|
238 073
|
307 335
|
299 689
|
297 645
|
350 836
|
304 013
|
273 291
|
|
Other Receivables |
5 896
|
4 727
|
5 481
|
15 674
|
16 259
|
20 052
|
12 275
|
15 948
|
18 269
|
19 485
|
|
Inventory |
57 690
|
84 012
|
125 141
|
184 658
|
209 398
|
208 921
|
193 315
|
223 572
|
202 278
|
218 401
|
|
Other Current Assets |
11 000
|
8 155
|
10 135
|
21 229
|
17 758
|
12 747
|
16 261
|
17 523
|
36 673
|
26 755
|
|
Total Current Assets |
177 986
|
256 000
|
396 246
|
500 343
|
595 770
|
618 284
|
622 617
|
792 235
|
737 153
|
821 629
|
|
PP&E Net |
132 356
|
162 571
|
235 895
|
307 201
|
332 554
|
431 809
|
437 112
|
471 228
|
490 557
|
546 758
|
|
PP&E Gross |
132 356
|
162 571
|
235 895
|
307 201
|
332 554
|
431 809
|
437 112
|
471 228
|
490 557
|
546 758
|
|
Accumulated Depreciation |
31 125
|
40 002
|
50 754
|
82 193
|
108 018
|
145 848
|
182 069
|
206 359
|
237 632
|
259 556
|
|
Intangible Assets |
3 314
|
4 749
|
4 987
|
7 518
|
9 220
|
11 118
|
11 554
|
16 958
|
14 837
|
18 985
|
|
Goodwill |
0
|
650
|
650
|
83 142
|
86 737
|
91 778
|
45 258
|
33 354
|
34 750
|
35 340
|
|
Note Receivable |
0
|
0
|
0
|
200
|
0
|
4 498
|
12 310
|
15 316
|
15 124
|
32 495
|
|
Long-Term Investments |
3 359
|
4 746
|
14 110
|
18 301
|
17 545
|
13 449
|
23 862
|
42 649
|
57 671
|
56 380
|
|
Other Long-Term Assets |
8 687
|
10 215
|
14 029
|
17 315
|
19 714
|
33 418
|
36 329
|
40 189
|
46 359
|
45 490
|
|
Other Assets |
0
|
650
|
650
|
83 142
|
86 737
|
91 778
|
45 258
|
33 354
|
34 750
|
35 340
|
|
Total Assets |
325 702
N/A
|
438 932
+35%
|
665 916
+52%
|
934 019
+40%
|
1 061 541
+14%
|
1 204 354
+13%
|
1 189 043
-1%
|
1 411 929
+19%
|
1 396 451
-1%
|
1 557 077
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
50 007
|
77 598
|
125 056
|
207 611
|
181 298
|
179 651
|
142 889
|
186 694
|
175 822
|
240 823
|
|
Accrued Liabilities |
1 189
|
3 928
|
10 445
|
9 552
|
17 314
|
30 647
|
39 290
|
40 836
|
29 839
|
41 563
|
|
Short-Term Debt |
65 740
|
134 589
|
172 122
|
220 393
|
314 119
|
356 343
|
379 513
|
363 577
|
434 029
|
402 688
|
|
Current Portion of Long-Term Debt |
45 260
|
42 254
|
17 879
|
21 854
|
57 175
|
53 058
|
72 622
|
84 857
|
82 956
|
51 060
|
|
Other Current Liabilities |
37 097
|
37 907
|
58 455
|
62 653
|
80 542
|
96 696
|
83 774
|
111 700
|
89 329
|
137 680
|
|
Total Current Liabilities |
199 293
|
296 276
|
383 957
|
522 064
|
650 448
|
716 394
|
718 088
|
787 664
|
811 975
|
873 814
|
|
Long-Term Debt |
34 042
|
33 791
|
59 704
|
162 638
|
145 108
|
141 271
|
160 078
|
114 818
|
90 882
|
202 460
|
|
Deferred Income Tax |
2 561
|
350
|
0
|
0
|
0
|
0
|
0
|
99
|
0
|
776
|
|
Minority Interest |
256
|
1 341
|
3 620
|
10 268
|
23 567
|
27 000
|
70 974
|
95 926
|
136 879
|
3 956
|
|
Other Liabilities |
9 271
|
11 995
|
14 941
|
20 930
|
24 139
|
30 216
|
38 977
|
43 964
|
49 347
|
121 466
|
|
Total Liabilities |
244 911
N/A
|
341 071
+39%
|
454 982
+33%
|
715 901
+57%
|
796 128
+11%
|
860 882
+8%
|
846 169
-2%
|
850 618
+1%
|
815 325
-4%
|
1 194 560
+47%
|
|
Equity | |||||||||||
Common Stock |
4 500
|
4 500
|
5 025
|
5 025
|
5 025
|
5 025
|
5 025
|
5 675
|
5 675
|
5 675
|
|
Retained Earnings |
15 728
|
31 950
|
58 084
|
65 190
|
134 760
|
161 503
|
173 755
|
248 088
|
267 544
|
313 067
|
|
Additional Paid In Capital |
59 782
|
59 805
|
151 053
|
151 054
|
128 919
|
182 032
|
182 032
|
292 401
|
286 686
|
28 444
|
|
Unrealized Security Profit/Loss |
0
|
0
|
952
|
1 167
|
2 688
|
6 484
|
9 385
|
9 159
|
9 924
|
5 875
|
|
Treasury Stock |
233
|
233
|
233
|
233
|
233
|
233
|
300
|
300
|
300
|
300
|
|
Other Equity |
1 014
|
1 839
|
2 042
|
1 750
|
369
|
1 629
|
8 253
|
24 606
|
31 444
|
21 506
|
|
Total Equity |
80 791
N/A
|
97 861
+21%
|
210 935
+116%
|
218 118
+3%
|
265 413
+22%
|
343 472
+29%
|
342 874
0%
|
561 311
+64%
|
581 125
+4%
|
362 517
-38%
|
|
Total Liabilities & Equity |
325 702
N/A
|
438 932
+35%
|
665 916
+52%
|
934 019
+40%
|
1 061 541
+14%
|
1 204 354
+13%
|
1 189 043
-1%
|
1 411 929
+19%
|
1 396 451
-1%
|
1 557 077
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
9
|
9
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|