Cuckoo Holdings Co Ltd
KRX:192400

Watchlist Manager
Cuckoo Holdings Co Ltd Logo
Cuckoo Holdings Co Ltd
KRX:192400
Watchlist
Price: 22 400 KRW -1.32% Market Closed
Market Cap: 696.2B KRW
Have any thoughts about
Cuckoo Holdings Co Ltd?
Write Note

Relative Value

The Relative Value of one Cuckoo Holdings Co Ltd stock under the Base Case scenario is 15 772.59 KRW. Compared to the current market price of 22 400 KRW, Cuckoo Holdings Co Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15 772.59 KRW
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
53
Median 3Y
0.7
Median 5Y
0.7
Industry
1
vs History
4
vs Industry
59
Median 3Y
4.3
Median 5Y
4
Industry
16.9
vs History
39
vs Industry
49
Median 3Y
7.1
Median 5Y
6.7
Industry
11.8
vs History
34
vs Industry
41
Median 3Y
10.6
Median 5Y
9.2
Industry
17.7
vs History
11
vs Industry
72
Median 3Y
0.6
Median 5Y
0.5
Industry
1.5
vs History
12
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
vs History
12
vs Industry
75
Median 3Y
1
Median 5Y
1
Industry
3.8
vs History
9
vs Industry
60
Median 3Y
2.9
Median 5Y
2.7
Industry
10.3
vs History
6
vs Industry
59
Median 3Y
3.1
Median 5Y
2.8
Industry
13.1
vs History
36
vs Industry
58
Median 3Y
4.1
Median 5Y
3.7
Industry
12.1
vs History
38
vs Industry
48
Median 3Y
5.8
Median 5Y
4.8
Industry
15.1
vs History
12
vs Industry
78
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Cuckoo Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Cuckoo Holdings Co Ltd
KRX:192400
696.2B KRW 0.9 5.5 4 4.4
CN
Midea Group Co Ltd
SZSE:000333
601.9B CNY 1.5 16 12.8 12.8
CN
Haier Smart Home Co Ltd
SSE:600690
278.1B CNY 1 15 13.3 13.3
CN
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
267.5B CNY 1.4 8.7 7 7
US
Sharkninja Inc
NYSE:SN
14.3B USD 2.8 39.9 22.9 27.7
CN
Hisense Home Appliances Group Co Ltd
SZSE:000921
46B CNY 0.5 14.3 11.5 11.5
US
Whirlpool Corp
NYSE:WHR
6.2B USD 0.4 11.1 9.7 13.4
CN
Zhejiang Supor Co Ltd
SZSE:002032
43.9B CNY 2 19.5 16.1 16.1
CN
Beijing Roborock Technology Co Ltd
SSE:688169
43.3B CNY 4.3 20 18 18
CN
Hangzhou Greatstar Industrial Co Ltd
SZSE:002444
38.6B CNY 2.9 18.2 17.2 17.2
FR
SEB SA
PAR:SK
4.6B EUR 0.6 11.1 5.8 8