Cuckoo Holdings Co Ltd
KRX:192400
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
15 440
24 950
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Cuckoo Holdings Co Ltd
Revenue
|
797.7B
KRW
|
Cost of Revenue
|
-494.4B
KRW
|
Gross Profit
|
303.3B
KRW
|
Operating Expenses
|
-211.9B
KRW
|
Operating Income
|
91.4B
KRW
|
Other Expenses
|
36.6B
KRW
|
Net Income
|
128B
KRW
|
Income Statement
Cuckoo Holdings Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
537 788
N/A
|
550 114
+2%
|
566 702
+3%
|
597 186
+5%
|
623 188
+4%
|
642 939
+3%
|
667 533
+4%
|
689 355
+3%
|
698 921
+1%
|
711 027
+2%
|
483 807
-32%
|
413 495
-15%
|
341 155
-17%
|
279 804
-18%
|
450 168
+61%
|
461 362
+2%
|
477 567
+4%
|
482 520
+1%
|
493 296
+2%
|
495 004
+0%
|
504 497
+2%
|
514 931
+2%
|
528 311
+3%
|
531 320
+1%
|
557 258
+5%
|
570 411
+2%
|
587 795
+3%
|
618 631
+5%
|
630 655
+2%
|
656 475
+4%
|
685 109
+4%
|
712 595
+4%
|
730 526
+3%
|
750 731
+3%
|
755 648
+1%
|
749 028
-1%
|
750 378
+0%
|
751 615
+0%
|
772 262
+3%
|
788 349
+2%
|
797 735
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(308 978)
|
(312 244)
|
(326 612)
|
(340 605)
|
(348 762)
|
(360 474)
|
(376 376)
|
(387 701)
|
(393 007)
|
(398 450)
|
(303 442)
|
(277 911)
|
(249 244)
|
(226 377)
|
(272 589)
|
(274 719)
|
(276 335)
|
(274 822)
|
(294 627)
|
(293 705)
|
(300 821)
|
(303 182)
|
(309 387)
|
(307 834)
|
(318 039)
|
(324 177)
|
(335 180)
|
(355 743)
|
(368 881)
|
(388 256)
|
(410 273)
|
(435 263)
|
(458 154)
|
(479 820)
|
(478 982)
|
(475 591)
|
(468 808)
|
(464 812)
|
(482 124)
|
(491 652)
|
(494 433)
|
|
Gross Profit |
228 810
N/A
|
237 869
+4%
|
240 090
+1%
|
256 580
+7%
|
274 425
+7%
|
282 465
+3%
|
291 157
+3%
|
301 654
+4%
|
305 915
+1%
|
312 578
+2%
|
180 365
-42%
|
135 585
-25%
|
91 911
-32%
|
53 427
-42%
|
177 579
+232%
|
186 643
+5%
|
201 231
+8%
|
207 697
+3%
|
198 670
-4%
|
201 298
+1%
|
203 676
+1%
|
211 749
+4%
|
218 924
+3%
|
223 486
+2%
|
239 218
+7%
|
246 233
+3%
|
252 615
+3%
|
262 886
+4%
|
261 773
0%
|
268 219
+2%
|
274 836
+2%
|
277 332
+1%
|
272 372
-2%
|
270 911
-1%
|
276 666
+2%
|
273 437
-1%
|
281 570
+3%
|
286 803
+2%
|
290 138
+1%
|
296 697
+2%
|
303 301
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(148 889)
|
(161 448)
|
(161 510)
|
(170 221)
|
(182 556)
|
(188 762)
|
(199 516)
|
(215 452)
|
(222 829)
|
(220 807)
|
(116 522)
|
(82 688)
|
(54 194)
|
(27 661)
|
(112 882)
|
(117 702)
|
(123 006)
|
(125 181)
|
(130 781)
|
(132 916)
|
(137 106)
|
(143 325)
|
(144 409)
|
(147 623)
|
(149 690)
|
(147 371)
|
(150 272)
|
(148 736)
|
(150 668)
|
(157 624)
|
(167 844)
|
(174 982)
|
(182 461)
|
(185 397)
|
(188 787)
|
(191 098)
|
(197 101)
|
(201 119)
|
(203 505)
|
(208 367)
|
(211 927)
|
|
Selling, General & Administrative |
(139 382)
|
(152 123)
|
(152 492)
|
(161 146)
|
(173 015)
|
(178 895)
|
(189 569)
|
(204 807)
|
(208 280)
|
(209 909)
|
(109 068)
|
(76 585)
|
(49 186)
|
(19 994)
|
(105 615)
|
(106 970)
|
(112 265)
|
(118 099)
|
(123 610)
|
(125 312)
|
(129 043)
|
(134 718)
|
(135 559)
|
(138 713)
|
(140 862)
|
(138 679)
|
(141 284)
|
(139 825)
|
(141 622)
|
(148 642)
|
(158 150)
|
(164 901)
|
(171 603)
|
(173 915)
|
(177 085)
|
(179 079)
|
(184 743)
|
(188 160)
|
(190 125)
|
(194 496)
|
(197 933)
|
|
Research & Development |
(6 404)
|
(6 673)
|
(6 777)
|
(6 678)
|
(7 027)
|
(7 193)
|
(7 174)
|
(7 898)
|
(8 198)
|
(8 277)
|
(5 771)
|
(4 938)
|
(3 952)
|
(6 237)
|
(5 516)
|
(8 112)
|
(8 108)
|
(5 323)
|
(5 427)
|
(5 732)
|
(5 920)
|
(6 259)
|
(6 371)
|
(6 396)
|
(6 399)
|
(6 238)
|
(6 588)
|
(6 442)
|
(6 574)
|
(6 537)
|
(7 055)
|
(7 286)
|
(7 616)
|
(7 800)
|
(7 524)
|
(7 300)
|
(7 262)
|
(7 349)
|
(7 366)
|
(7 514)
|
(7 506)
|
|
Depreciation & Amortization |
(3 103)
|
(2 581)
|
(2 241)
|
(2 395)
|
(2 512)
|
(2 674)
|
(2 773)
|
(2 748)
|
(2 628)
|
(2 621)
|
(1 682)
|
(1 418)
|
(1 309)
|
(1 909)
|
(1 751)
|
(2 621)
|
(2 634)
|
(1 760)
|
(1 744)
|
(1 873)
|
(2 144)
|
(2 351)
|
(2 479)
|
(2 516)
|
(2 431)
|
(2 453)
|
(2 401)
|
(2 436)
|
(2 439)
|
(2 412)
|
(2 639)
|
(2 796)
|
(3 242)
|
(3 681)
|
(4 177)
|
(4 718)
|
(5 095)
|
(5 611)
|
(6 014)
|
(6 357)
|
(6 488)
|
|
Other Operating Expenses |
0
|
(71)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 723)
|
0
|
0
|
253
|
253
|
479
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(33)
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
79 920
N/A
|
76 422
-4%
|
78 580
+3%
|
86 362
+10%
|
91 871
+6%
|
93 704
+2%
|
91 641
-2%
|
86 202
-6%
|
83 085
-4%
|
91 771
+10%
|
63 843
-30%
|
52 898
-17%
|
37 719
-29%
|
25 767
-32%
|
64 697
+151%
|
68 941
+7%
|
78 225
+13%
|
82 516
+5%
|
67 889
-18%
|
68 382
+1%
|
66 569
-3%
|
68 423
+3%
|
74 515
+9%
|
75 862
+2%
|
89 529
+18%
|
98 864
+10%
|
102 342
+4%
|
114 153
+12%
|
111 107
-3%
|
110 596
0%
|
106 992
-3%
|
102 350
-4%
|
89 912
-12%
|
85 514
-5%
|
87 880
+3%
|
82 339
-6%
|
84 469
+3%
|
85 684
+1%
|
86 633
+1%
|
88 330
+2%
|
91 374
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
9 983
|
46 369
|
45 449
|
45 903
|
48 622
|
11 006
|
12 651
|
14 857
|
14 654
|
14 339
|
16 747
|
12 409
|
8 969
|
11 623
|
8 862
|
21 667
|
37 030
|
36 069
|
33 576
|
29 963
|
18 117
|
24 095
|
29 348
|
24 036
|
33 618
|
33 897
|
33 270
|
44 153
|
51 862
|
64 784
|
52 566
|
66 852
|
61 404
|
65 480
|
55 140
|
59 579
|
60 968
|
43 749
|
64 865
|
64 287
|
68 624
|
|
Non-Reccuring Items |
(69)
|
0
|
(1 013)
|
(1 567)
|
(2 566)
|
(3 217)
|
(2 394)
|
(4 026)
|
0
|
(3 299)
|
(2 504)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(923)
|
(1 851)
|
(1 825)
|
(1 848)
|
(921)
|
(29)
|
(55)
|
(32)
|
(65)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(78)
|
(78)
|
1 092
|
1 776
|
|
Gain/Loss on Disposition of Assets |
(3 982)
|
0
|
(5 299)
|
(1 878)
|
(404)
|
(7 424)
|
(5 805)
|
(8 039)
|
(9 602)
|
(5 199)
|
(100)
|
0
|
0
|
5 990
|
45
|
67
|
187
|
160
|
144
|
0
|
15
|
973
|
971
|
972
|
958
|
1 068
|
1 062
|
1 061
|
1 062
|
(7)
|
0
|
3
|
256
|
246
|
250
|
248
|
(0)
|
11
|
10
|
12
|
10
|
|
Total Other Income |
(233)
|
(2 811)
|
299
|
(891)
|
(1 270)
|
26
|
1 803
|
2 963
|
622
|
2 864
|
1 106
|
1 621
|
5 771
|
(602)
|
1 267
|
1 355
|
633
|
4 728
|
3 858
|
3 506
|
3 112
|
(693)
|
(100)
|
17
|
595
|
346
|
450
|
370
|
76
|
135
|
120
|
18
|
10
|
(53)
|
(31)
|
432
|
176
|
(1 346)
|
(2 594)
|
(6 411)
|
(7 646)
|
|
Pre-Tax Income |
85 620
N/A
|
119 980
+40%
|
118 016
-2%
|
127 928
+8%
|
136 252
+7%
|
94 093
-31%
|
97 896
+4%
|
91 956
-6%
|
88 758
-3%
|
100 476
+13%
|
79 091
-21%
|
66 928
-15%
|
52 459
-22%
|
42 778
-18%
|
74 871
+75%
|
92 030
+23%
|
116 075
+26%
|
123 472
+6%
|
104 543
-15%
|
100 000
-4%
|
85 987
-14%
|
90 949
+6%
|
103 813
+14%
|
100 856
-3%
|
124 645
+24%
|
134 141
+8%
|
137 059
+2%
|
159 737
+17%
|
164 108
+3%
|
175 508
+7%
|
159 678
-9%
|
169 223
+6%
|
151 581
-10%
|
151 187
0%
|
143 238
-5%
|
142 598
0%
|
145 614
+2%
|
128 020
-12%
|
148 835
+16%
|
147 310
-1%
|
154 139
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(13 600)
|
(27 661)
|
(27 284)
|
(29 153)
|
(37 394)
|
(21 443)
|
(23 343)
|
(21 120)
|
(19 686)
|
(22 446)
|
(16 512)
|
(13 627)
|
(9 553)
|
(8 429)
|
(21 197)
|
(22 199)
|
(23 633)
|
(23 546)
|
(19 971)
|
(20 600)
|
(22 019)
|
(22 174)
|
(24 380)
|
(22 584)
|
(26 452)
|
(30 756)
|
(30 349)
|
(36 162)
|
(35 044)
|
(32 706)
|
(30 312)
|
(26 499)
|
(23 773)
|
(24 347)
|
(26 549)
|
(23 615)
|
(25 372)
|
(23 481)
|
(18 713)
|
(25 451)
|
(26 185)
|
|
Income from Continuing Operations |
72 020
|
92 319
|
90 732
|
98 774
|
98 857
|
72 649
|
74 553
|
70 836
|
69 073
|
78 030
|
62 580
|
53 301
|
42 905
|
34 348
|
53 674
|
69 830
|
92 441
|
99 926
|
84 573
|
79 400
|
63 968
|
68 774
|
79 433
|
78 272
|
98 193
|
103 386
|
106 711
|
123 575
|
129 063
|
142 802
|
129 366
|
142 724
|
127 808
|
126 840
|
116 689
|
118 982
|
120 242
|
104 538
|
130 122
|
121 859
|
127 954
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
97
|
62
|
(159)
|
(437)
|
(428)
|
0
|
(172)
|
106
|
0
|
(5 659)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
54
|
|
Net Income (Common) |
72 020
N/A
|
92 319
+28%
|
90 732
-2%
|
98 774
+9%
|
98 857
+0%
|
72 746
-26%
|
74 616
+3%
|
70 677
-5%
|
68 635
-3%
|
77 602
+13%
|
81 092
+4%
|
77 854
-4%
|
70 603
-9%
|
72 759
+3%
|
446 955
+514%
|
457 292
+2%
|
477 037
+4%
|
473 702
-1%
|
84 573
-82%
|
79 400
-6%
|
63 968
-19%
|
68 774
+8%
|
79 433
+15%
|
78 272
-1%
|
98 193
+25%
|
103 386
+5%
|
106 711
+3%
|
123 575
+16%
|
129 063
+4%
|
142 802
+11%
|
129 366
-9%
|
142 724
+10%
|
127 808
-10%
|
126 840
-1%
|
116 689
-8%
|
118 982
+2%
|
120 242
+1%
|
104 538
-13%
|
130 122
+24%
|
121 939
-6%
|
128 008
+5%
|
|
EPS (Diluted) |
18 005
N/A
|
23 079.75
+28%
|
22 683
-2%
|
24 693.5
+9%
|
24 714.25
+0%
|
18 186.5
-26%
|
18 654
+3%
|
17 669.25
-5%
|
17 158.75
-3%
|
19 400.5
+13%
|
20 273
+4%
|
19 463.5
-4%
|
17 650.75
-9%
|
18 189.75
+3%
|
111 738.75
+514%
|
114 323
+2%
|
119 259.25
+4%
|
118 425.5
-1%
|
14 095.5
-88%
|
13 233.33
-6%
|
10 661.33
-19%
|
11 462.33
+8%
|
13 238.83
+15%
|
13 045.33
-1%
|
16 365.5
+25%
|
17 231
+5%
|
17 785.16
+3%
|
20 595.83
+16%
|
4 152.83
-80%
|
4 594.9
+11%
|
4 162.56
-9%
|
4 592.38
+10%
|
4 112.45
-10%
|
4 081.29
-1%
|
3 754.66
-8%
|
3 828.46
+2%
|
3 868.98
+1%
|
3 363.7
-13%
|
4 186.9
+24%
|
3 923.61
-6%
|
4 118.88
+5%
|