Cuckoo Holdings Co Ltd
KRX:192400

Watchlist Manager
Cuckoo Holdings Co Ltd Logo
Cuckoo Holdings Co Ltd
KRX:192400
Watchlist
Price: 22 650 KRW -1.31% Market Closed
Market Cap: 703.9B KRW
Have any thoughts about
Cuckoo Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Cuckoo Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
101 420
119 980
118 016
127 927
136 251
94 092
97 896
91 956
88 758
100 476
104 905
95 692
91 579
82 168
474 400
484 557
502 298
509 425
104 543
104 051
85 987
90 949
103 813
100 857
124 646
134 142
137 059
159 738
164 107
175 508
175 144
169 222
151 581
151 187
143 238
142 598
145 614
114 373
148 835
147 310
154 139
Depreciation & Amortization
31 854
28 425
28 397
27 922
27 339
25 407
25 649
27 811
30 843
35 066
37 518
37 987
40 536
44 153
42 050
33 950
22 476
9 888
2 605
2 653
2 908
3 043
3 246
3 295
3 351
3 441
3 537
3 893
4 093
4 325
4 664
4 863
5 210
5 658
6 164
6 676
7 171
7 705
8 167
8 541
8 712
Other Non-Cash Items
(797)
(34 389)
(34 219)
(36 464)
(39 646)
6 216
7 152
18 224
14 914
8 431
1 471
(71)
1 441
8 382
(374 176)
(391 749)
(407 196)
(417 251)
(28 125)
(30 157)
(12 919)
(20 676)
(28 276)
(20 162)
(29 929)
(30 929)
(30 073)
(42 782)
(51 130)
(62 187)
(64 844)
(58 608)
(56 505)
(55 653)
(50 119)
(58 825)
(55 796)
(30 532)
(58 283)
(57 574)
(61 716)
Cash Taxes Paid
18 991
20 552
21 068
22 618
25 321
26 672
26 655
20 132
11 015
12 080
21 014
27 123
28 526
29 085
23 188
17 258
16 052
13 561
15 465
18 526
18 650
18 099
11 189
12 695
21 119
15 376
22 928
22 074
20 910
18 953
24 285
28 372
33 063
32 701
23 880
31 993
28 090
28 390
27 386
20 005
19 271
Cash Interest Paid
32
16
28
77
110
24
25
(23)
(71)
11
17
17
17
264
251
0
0
0
1
7
3
5
7
6
14
15
103
170
0
420
0
0
0
(257)
0
0
0
0
0
0
0
Change in Working Capital
(86 769)
(70 424)
(54 549)
(63 160)
(72 440)
(100 789)
(109 602)
(107 174)
(109 811)
(99 057)
(125 150)
(134 608)
(134 320)
(154 503)
(172 344)
(149 686)
(119 512)
(81 352)
(5 916)
(8 427)
(11 678)
(10 662)
(39 602)
(28 886)
(33 831)
(23 406)
(18 707)
(25 400)
(38 015)
(42 504)
(29 302)
(40 530)
(48 331)
(60 949)
(68 506)
(60 564)
(38 147)
(13 251)
1 729
17 174
6 491
Cash from Operating Activities
45 706
N/A
43 591
-5%
57 644
+32%
56 222
-2%
51 503
-8%
24 926
-52%
21 095
-15%
30 818
+46%
24 705
-20%
44 915
+82%
18 745
-58%
(1 000)
N/A
(764)
+24%
(19 797)
-2 491%
(30 070)
-52%
(22 927)
+24%
(1 933)
+92%
20 709
N/A
73 107
+253%
68 120
-7%
64 298
-6%
62 655
-3%
39 181
-37%
55 104
+41%
64 237
+17%
83 247
+30%
91 816
+10%
95 449
+4%
79 056
-17%
75 141
-5%
85 662
+14%
74 947
-13%
51 955
-31%
40 243
-23%
30 777
-24%
29 884
-3%
58 842
+97%
78 295
+33%
100 448
+28%
115 451
+15%
107 625
-7%
Investing Cash Flow
Capital Expenditures
(14 425)
(12 852)
(20 702)
(17 802)
(24 950)
(26 660)
(19 325)
(16 210)
(13 295)
(14 353)
(19 089)
(22 005)
(21 849)
(20 328)
(14 138)
(9 768)
(3 434)
(2 488)
(3 564)
(3 239)
(5 657)
(17 463)
(9 167)
(9 126)
(7 991)
3 977
(2 965)
(3 067)
(2 006)
(25 244)
(26 095)
(26 534)
(28 275)
(6 717)
(9 586)
(10 832)
(18 371)
(18 626)
(25 584)
(27 138)
(20 641)
Other Items
4 059
1 916
(31 905)
(30 427)
(14 116)
(800)
15 517
(3 037)
(8 526)
(12 349)
12 150
44 473
48 786
71 301
50 831
42 999
434
(26 377)
(46 595)
(77 057)
(33 466)
(5 682)
(25 739)
(26 596)
(32 693)
(68 106)
(51 162)
(43 223)
(52 527)
(22 845)
(24 281)
9 789
48 766
64 256
89 610
83 702
3 931
(44 568)
(56 769)
(58 127)
8 773
Cash from Investing Activities
(10 366)
N/A
(10 937)
-6%
(52 607)
-381%
(48 229)
+8%
(39 067)
+19%
(27 459)
+30%
(3 808)
+86%
(19 247)
-405%
(21 820)
-13%
(26 702)
-22%
(6 939)
+74%
22 468
N/A
26 937
+20%
50 973
+89%
36 693
-28%
33 232
-9%
(3 000)
N/A
(28 864)
-862%
(50 159)
-74%
(80 296)
-60%
(39 122)
+51%
(23 146)
+41%
(34 907)
-51%
(35 725)
-2%
(40 687)
-14%
(64 131)
-58%
(54 127)
+16%
(46 290)
+14%
(54 532)
-18%
(48 088)
+12%
(50 377)
-5%
(16 745)
+67%
20 491
N/A
57 539
+181%
80 023
+39%
72 870
-9%
(14 441)
N/A
(63 193)
-338%
(82 353)
-30%
(85 265)
-4%
(11 868)
+86%
Financing Cash Flow
Net Issuance of Common Stock
0
4 716
4 692
0
0
0
0
0
1 614
1 614
3 259
0
1 685
0
0
0
(292)
(292)
(292)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
554
2 758
948
2 935
3 971
1 087
(2 958)
(3 899)
(5 767)
(3 803)
4
0
(4)
(11)
(28)
0
0
0
0
(142)
(427)
(682)
(457)
(682)
(836)
(412)
(1 003)
(886)
(517)
(745)
(842)
(980)
(1 387)
(1 611)
(970)
(1 565)
(1 607)
(1 707)
(2 538)
(2 377)
(2 054)
Cash Paid for Dividends
(18 995)
(9 783)
(9 783)
(9 783)
(12 297)
(12 297)
(12 297)
(12 297)
(17 215)
(17 215)
(17 215)
0
(25 280)
(25 280)
(25 280)
0
(18 118)
(18 118)
(18 118)
0
(18 647)
(18 647)
(18 647)
0
(18 647)
(18 647)
(18 647)
0
(20 512)
(20 512)
(20 512)
0
(21 755)
(21 755)
(21 755)
0
(24 863)
(24 863)
(24 863)
0
(34 186)
Other
0
0
0
0
0
0
0
0
0
0
0
0
(809)
(774)
(11 025)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(18 442)
N/A
(2 310)
+87%
(4 143)
-79%
(2 156)
+48%
(3 634)
-69%
(11 234)
-209%
(15 255)
-36%
(16 196)
-6%
(21 368)
-32%
(19 404)
+9%
(13 953)
+28%
0
N/A
(24 409)
N/A
(24 421)
0%
(36 332)
-49%
0
N/A
(28 682)
N/A
(28 668)
+0%
(18 411)
+36%
(18 553)
-1%
(19 074)
-3%
(19 329)
-1%
(19 104)
+1%
(19 329)
-1%
(19 483)
-1%
(19 059)
+2%
(19 650)
-3%
(19 533)
+1%
(21 029)
-8%
(21 257)
-1%
(21 354)
0%
(21 492)
-1%
(23 141)
-8%
(23 366)
-1%
(22 724)
+3%
(23 320)
-3%
(26 470)
-14%
(26 570)
0%
(27 401)
-3%
(27 240)
+1%
(36 241)
-33%
Change in Cash
Effect of Foreign Exchange Rates
(692)
(503)
97
236
887
993
(186)
(291)
(622)
(1 340)
(444)
(1 130)
(407)
201
(327)
437
(106)
(414)
(51)
63
(65)
275
78
43
(20)
(21)
(459)
(31)
159
(252)
380
174
661
2 065
(311)
271
(1 087)
(1 843)
(78)
(370)
926
Net Change in Cash
16 206
N/A
29 841
+84%
991
-97%
6 073
+513%
9 689
+60%
(12 774)
N/A
1 846
N/A
(4 916)
N/A
(19 105)
-289%
(2 531)
+87%
(2 591)
-2%
6 388
N/A
1 357
-79%
6 956
+413%
(30 036)
N/A
(25 592)
+15%
(33 721)
-32%
(37 237)
-10%
4 486
N/A
(30 666)
N/A
6 037
N/A
20 455
+239%
(14 752)
N/A
93
N/A
4 047
+4 252%
36
-99%
17 580
+48 733%
29 595
+68%
3 654
-88%
5 545
+52%
14 311
+158%
36 885
+158%
49 965
+35%
76 481
+53%
87 765
+15%
79 705
-9%
16 845
-79%
(13 311)
N/A
(9 384)
+30%
2 576
N/A
60 443
+2 246%
Free Cash Flow
Free Cash Flow
31 281
N/A
30 739
-2%
36 942
+20%
38 420
+4%
26 553
-31%
(1 734)
N/A
1 770
N/A
14 608
+725%
11 410
-22%
30 562
+168%
(344)
N/A
(23 005)
-6 588%
(22 613)
+2%
(40 125)
-77%
(44 208)
-10%
(32 695)
+26%
(5 367)
+84%
18 221
N/A
69 543
+282%
64 881
-7%
58 641
-10%
45 192
-23%
30 014
-34%
45 978
+53%
56 246
+22%
87 224
+55%
88 851
+2%
92 382
+4%
77 050
-17%
49 897
-35%
59 567
+19%
48 413
-19%
23 680
-51%
33 526
+42%
21 191
-37%
19 052
-10%
40 471
+112%
59 670
+47%
74 864
+25%
88 313
+18%
86 984
-2%

See Also

Discover More