Cuckoo Holdings Co Ltd
KRX:192400
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
15 440
24 950
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Cuckoo Holdings Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
119 980
|
118 016
|
127 927
|
136 251
|
94 092
|
97 896
|
91 956
|
88 758
|
100 476
|
104 905
|
95 692
|
91 579
|
82 168
|
474 400
|
484 557
|
502 298
|
509 425
|
104 543
|
104 051
|
85 987
|
90 949
|
103 813
|
100 857
|
124 646
|
134 142
|
137 059
|
159 738
|
164 107
|
175 508
|
175 144
|
169 222
|
151 581
|
151 187
|
143 238
|
142 598
|
145 614
|
114 373
|
148 835
|
147 310
|
154 139
|
168 347
|
|
Depreciation & Amortization |
28 425
|
28 397
|
27 922
|
27 339
|
25 407
|
25 649
|
27 811
|
30 843
|
35 066
|
37 518
|
37 987
|
40 536
|
44 153
|
42 050
|
33 950
|
22 476
|
9 888
|
2 605
|
2 653
|
2 908
|
3 043
|
3 246
|
3 295
|
3 351
|
3 441
|
3 537
|
3 893
|
4 093
|
4 325
|
4 664
|
4 863
|
5 210
|
5 658
|
6 164
|
6 676
|
7 171
|
7 705
|
8 167
|
8 541
|
8 712
|
9 040
|
|
Other Non-Cash Items |
(34 389)
|
(34 219)
|
(36 464)
|
(39 646)
|
6 216
|
7 152
|
18 224
|
14 914
|
8 431
|
1 471
|
(71)
|
1 441
|
8 382
|
(374 176)
|
(391 749)
|
(407 196)
|
(417 251)
|
(28 125)
|
(30 157)
|
(12 919)
|
(20 676)
|
(28 276)
|
(20 162)
|
(29 929)
|
(30 929)
|
(30 073)
|
(42 782)
|
(51 130)
|
(62 187)
|
(64 844)
|
(58 608)
|
(56 505)
|
(55 653)
|
(50 119)
|
(58 825)
|
(55 796)
|
(30 532)
|
(58 283)
|
(57 574)
|
(61 716)
|
(76 342)
|
|
Cash Taxes Paid |
20 552
|
21 068
|
22 618
|
25 321
|
26 672
|
26 655
|
20 132
|
11 015
|
12 080
|
21 014
|
27 123
|
28 526
|
29 085
|
23 188
|
17 258
|
16 052
|
13 561
|
15 465
|
18 526
|
18 650
|
18 099
|
11 189
|
12 695
|
21 119
|
15 376
|
22 928
|
22 074
|
20 910
|
18 953
|
24 285
|
28 372
|
33 063
|
32 701
|
23 880
|
31 993
|
28 090
|
28 390
|
27 386
|
20 005
|
19 271
|
30 474
|
|
Cash Interest Paid |
16
|
28
|
77
|
110
|
24
|
25
|
(23)
|
(71)
|
11
|
17
|
17
|
17
|
264
|
251
|
0
|
0
|
0
|
1
|
7
|
3
|
5
|
7
|
6
|
14
|
15
|
103
|
170
|
0
|
420
|
0
|
0
|
0
|
(257)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(70 424)
|
(54 549)
|
(63 160)
|
(72 440)
|
(100 789)
|
(109 602)
|
(107 174)
|
(109 811)
|
(99 057)
|
(125 150)
|
(134 608)
|
(134 320)
|
(154 503)
|
(172 344)
|
(149 686)
|
(119 512)
|
(81 352)
|
(5 916)
|
(8 427)
|
(11 678)
|
(10 662)
|
(39 602)
|
(28 886)
|
(33 831)
|
(23 406)
|
(18 707)
|
(25 400)
|
(38 015)
|
(42 504)
|
(29 302)
|
(40 530)
|
(48 331)
|
(60 949)
|
(68 506)
|
(60 564)
|
(38 147)
|
(13 251)
|
1 729
|
17 174
|
6 491
|
631
|
|
Cash from Operating Activities |
43 591
N/A
|
57 644
+32%
|
56 222
-2%
|
51 503
-8%
|
24 926
-52%
|
21 095
-15%
|
30 818
+46%
|
24 705
-20%
|
44 915
+82%
|
18 745
-58%
|
(1 000)
N/A
|
(764)
+24%
|
(19 797)
-2 491%
|
(30 070)
-52%
|
(22 927)
+24%
|
(1 933)
+92%
|
20 709
N/A
|
73 107
+253%
|
68 120
-7%
|
64 298
-6%
|
62 655
-3%
|
39 181
-37%
|
55 104
+41%
|
64 237
+17%
|
83 247
+30%
|
91 816
+10%
|
95 449
+4%
|
79 056
-17%
|
75 141
-5%
|
85 662
+14%
|
74 947
-13%
|
51 955
-31%
|
40 243
-23%
|
30 777
-24%
|
29 884
-3%
|
58 842
+97%
|
78 295
+33%
|
100 448
+28%
|
115 451
+15%
|
107 625
-7%
|
101 675
-6%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(12 852)
|
(20 702)
|
(17 802)
|
(24 950)
|
(26 660)
|
(19 325)
|
(16 210)
|
(13 295)
|
(14 353)
|
(19 089)
|
(22 005)
|
(21 849)
|
(20 328)
|
(14 138)
|
(9 768)
|
(3 434)
|
(2 488)
|
(3 564)
|
(3 239)
|
(5 657)
|
(17 463)
|
(9 167)
|
(9 126)
|
(7 991)
|
3 977
|
(2 965)
|
(3 067)
|
(2 006)
|
(25 244)
|
(26 095)
|
(26 534)
|
(28 275)
|
(6 717)
|
(9 586)
|
(10 832)
|
(18 371)
|
(18 626)
|
(25 584)
|
(27 138)
|
(20 641)
|
(30 009)
|
|
Other Items |
1 916
|
(31 905)
|
(30 427)
|
(14 116)
|
(800)
|
15 517
|
(3 037)
|
(8 526)
|
(12 349)
|
12 150
|
44 473
|
48 786
|
71 301
|
50 831
|
42 999
|
434
|
(26 377)
|
(46 595)
|
(77 057)
|
(33 466)
|
(5 682)
|
(25 739)
|
(26 596)
|
(32 693)
|
(68 106)
|
(51 162)
|
(43 223)
|
(52 527)
|
(22 845)
|
(24 281)
|
9 789
|
48 766
|
64 256
|
89 610
|
83 702
|
3 931
|
(44 568)
|
(56 769)
|
(58 127)
|
8 773
|
24 374
|
|
Cash from Investing Activities |
(10 937)
N/A
|
(52 607)
-381%
|
(48 229)
+8%
|
(39 067)
+19%
|
(27 459)
+30%
|
(3 808)
+86%
|
(19 247)
-405%
|
(21 820)
-13%
|
(26 702)
-22%
|
(6 939)
+74%
|
22 468
N/A
|
26 937
+20%
|
50 973
+89%
|
36 693
-28%
|
33 232
-9%
|
(3 000)
N/A
|
(28 864)
-862%
|
(50 159)
-74%
|
(80 296)
-60%
|
(39 122)
+51%
|
(23 146)
+41%
|
(34 907)
-51%
|
(35 725)
-2%
|
(40 687)
-14%
|
(64 131)
-58%
|
(54 127)
+16%
|
(46 290)
+14%
|
(54 532)
-18%
|
(48 088)
+12%
|
(50 377)
-5%
|
(16 745)
+67%
|
20 491
N/A
|
57 539
+181%
|
80 023
+39%
|
72 870
-9%
|
(14 441)
N/A
|
(63 193)
-338%
|
(82 353)
-30%
|
(85 265)
-4%
|
(11 868)
+86%
|
(5 635)
+53%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
4 716
|
4 692
|
0
|
0
|
0
|
0
|
0
|
1 614
|
1 614
|
3 259
|
0
|
1 685
|
0
|
0
|
0
|
(292)
|
(292)
|
(292)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
2 758
|
948
|
2 935
|
3 971
|
1 087
|
(2 958)
|
(3 899)
|
(5 767)
|
(3 803)
|
4
|
0
|
(4)
|
(11)
|
(28)
|
0
|
0
|
0
|
0
|
(142)
|
(427)
|
(682)
|
(457)
|
(682)
|
(836)
|
(412)
|
(1 003)
|
(886)
|
(517)
|
(745)
|
(842)
|
(980)
|
(1 387)
|
(1 611)
|
(970)
|
(1 565)
|
(1 607)
|
(1 707)
|
(2 538)
|
(2 377)
|
(2 054)
|
(2 951)
|
|
Cash Paid for Dividends |
(9 783)
|
(9 783)
|
(9 783)
|
(12 297)
|
(12 297)
|
(12 297)
|
(12 297)
|
(17 215)
|
(17 215)
|
(17 215)
|
0
|
(25 280)
|
(25 280)
|
(25 280)
|
0
|
(18 118)
|
(18 118)
|
(18 118)
|
0
|
(18 647)
|
(18 647)
|
(18 647)
|
0
|
(18 647)
|
(18 647)
|
(18 647)
|
0
|
(20 512)
|
(20 512)
|
(20 512)
|
0
|
(21 755)
|
(21 755)
|
(21 755)
|
0
|
(24 863)
|
(24 863)
|
(24 863)
|
0
|
(34 186)
|
(34 186)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(809)
|
(774)
|
(11 025)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(2 310)
N/A
|
(4 143)
-79%
|
(2 156)
+48%
|
(3 634)
-69%
|
(11 234)
-209%
|
(15 255)
-36%
|
(16 196)
-6%
|
(21 368)
-32%
|
(19 404)
+9%
|
(13 953)
+28%
|
0
N/A
|
(24 409)
N/A
|
(24 421)
0%
|
(36 332)
-49%
|
0
N/A
|
(28 682)
N/A
|
(28 668)
+0%
|
(18 411)
+36%
|
(18 553)
-1%
|
(19 074)
-3%
|
(19 329)
-1%
|
(19 104)
+1%
|
(19 329)
-1%
|
(19 483)
-1%
|
(19 059)
+2%
|
(19 650)
-3%
|
(19 533)
+1%
|
(21 029)
-8%
|
(21 257)
-1%
|
(21 354)
0%
|
(21 492)
-1%
|
(23 141)
-8%
|
(23 366)
-1%
|
(22 724)
+3%
|
(23 320)
-3%
|
(26 470)
-14%
|
(26 570)
0%
|
(27 401)
-3%
|
(27 240)
+1%
|
(36 241)
-33%
|
(37 138)
-2%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(503)
|
97
|
236
|
887
|
993
|
(186)
|
(291)
|
(622)
|
(1 340)
|
(444)
|
(1 130)
|
(407)
|
201
|
(327)
|
437
|
(106)
|
(414)
|
(51)
|
63
|
(65)
|
275
|
78
|
43
|
(20)
|
(21)
|
(459)
|
(31)
|
159
|
(252)
|
380
|
174
|
661
|
2 065
|
(311)
|
271
|
(1 087)
|
(1 843)
|
(78)
|
(370)
|
926
|
474
|
|
Net Change in Cash |
29 841
N/A
|
991
-97%
|
6 073
+513%
|
9 689
+60%
|
(12 774)
N/A
|
1 846
N/A
|
(4 916)
N/A
|
(19 105)
-289%
|
(2 531)
+87%
|
(2 591)
-2%
|
6 388
N/A
|
1 357
-79%
|
6 956
+413%
|
(30 036)
N/A
|
(25 592)
+15%
|
(33 721)
-32%
|
(37 237)
-10%
|
4 486
N/A
|
(30 666)
N/A
|
6 037
N/A
|
20 455
+239%
|
(14 752)
N/A
|
93
N/A
|
4 047
+4 252%
|
36
-99%
|
17 580
+48 733%
|
29 595
+68%
|
3 654
-88%
|
5 545
+52%
|
14 311
+158%
|
36 885
+158%
|
49 965
+35%
|
76 481
+53%
|
87 765
+15%
|
79 705
-9%
|
16 845
-79%
|
(13 311)
N/A
|
(9 384)
+30%
|
2 576
N/A
|
60 443
+2 246%
|
59 377
-2%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
30 739
N/A
|
36 942
+20%
|
38 420
+4%
|
26 553
-31%
|
(1 734)
N/A
|
1 770
N/A
|
14 608
+725%
|
11 410
-22%
|
30 562
+168%
|
(344)
N/A
|
(23 005)
-6 588%
|
(22 613)
+2%
|
(40 125)
-77%
|
(44 208)
-10%
|
(32 695)
+26%
|
(5 367)
+84%
|
18 221
N/A
|
69 543
+282%
|
64 881
-7%
|
58 641
-10%
|
45 192
-23%
|
30 014
-34%
|
45 978
+53%
|
56 246
+22%
|
87 224
+55%
|
88 851
+2%
|
92 382
+4%
|
77 050
-17%
|
49 897
-35%
|
59 567
+19%
|
48 413
-19%
|
23 680
-51%
|
33 526
+42%
|
21 191
-37%
|
19 052
-10%
|
40 471
+112%
|
59 670
+47%
|
74 864
+25%
|
88 313
+18%
|
86 984
-2%
|
71 666
-18%
|