DoubleU Games Co Ltd
KRX:192080
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
39 400
55 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
DoubleU Games Co Ltd
Revenue
|
631.2B
KRW
|
Operating Expenses
|
-380.1B
KRW
|
Operating Income
|
251.1B
KRW
|
Other Expenses
|
-88.9B
KRW
|
Net Income
|
162.2B
KRW
|
Income Statement
DoubleU Games Co Ltd
Jun-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||
Revenue |
54 435
N/A
|
67 136
+23%
|
75 811
+13%
|
113 395
+50%
|
155 636
+37%
|
159 455
+2%
|
181 606
+14%
|
251 220
+38%
|
319 345
+27%
|
391 875
+23%
|
450 171
+15%
|
466 342
+4%
|
483 010
+4%
|
494 812
+2%
|
506 022
+2%
|
512 753
+1%
|
513 847
+0%
|
525 565
+2%
|
584 426
+11%
|
627 492
+7%
|
658 176
+5%
|
684 617
+4%
|
654 417
-4%
|
632 034
-3%
|
624 061
-1%
|
610 054
-2%
|
601 140
-1%
|
610 313
+2%
|
617 262
+1%
|
612 680
-1%
|
606 985
-1%
|
586 647
-3%
|
582 334
-1%
|
597 517
+3%
|
616 709
+3%
|
631 152
+2%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||
Operating Expenses |
(38 061)
|
(50 472)
|
(57 393)
|
(84 843)
|
(110 777)
|
(103 749)
|
(130 774)
|
(182 908)
|
(238 326)
|
(301 618)
|
(333 033)
|
(337 576)
|
(347 255)
|
(347 640)
|
(353 010)
|
(361 344)
|
(359 239)
|
(370 166)
|
(410 054)
|
(461 228)
|
(463 991)
|
(498 380)
|
(458 563)
|
(437 507)
|
(433 696)
|
(427 389)
|
(425 710)
|
(435 123)
|
(433 405)
|
(425 402)
|
(411 214)
|
(384 639)
|
(369 042)
|
(368 608)
|
(370 996)
|
(380 085)
|
|
Selling, General & Administrative |
(36 188)
|
(47 596)
|
(53 226)
|
(78 014)
|
(101 897)
|
(94 823)
|
(118 719)
|
0
|
(206 920)
|
(124 062)
|
(149 161)
|
(220 693)
|
(299 035)
|
(296 097)
|
(296 336)
|
(300 500)
|
(295 049)
|
(304 765)
|
(342 299)
|
(373 611)
|
(395 969)
|
(410 519)
|
(393 319)
|
(377 562)
|
(378 937)
|
(376 307)
|
(378 320)
|
(388 108)
|
(385 961)
|
(378 042)
|
(364 042)
|
(336 846)
|
(317 165)
|
(315 760)
|
(315 709)
|
(322 548)
|
|
Research & Development |
(1 746)
|
(2 986)
|
(3 941)
|
(6 501)
|
(8 026)
|
(8 132)
|
(8 392)
|
0
|
(10 338)
|
(4 499)
|
(5 823)
|
(9 342)
|
(12 854)
|
(13 806)
|
(14 738)
|
(15 700)
|
(16 665)
|
(17 542)
|
(20 123)
|
(20 706)
|
(21 878)
|
(23 006)
|
(23 457)
|
(24 814)
|
(25 424)
|
(27 305)
|
(28 213)
|
(30 250)
|
(32 727)
|
(35 354)
|
(37 117)
|
(38 020)
|
(41 638)
|
(40 841)
|
(41 742)
|
(42 654)
|
|
Depreciation & Amortization |
(43)
|
(95)
|
(144)
|
(230)
|
(320)
|
(348)
|
(3 126)
|
0
|
(19 665)
|
(10 970)
|
(16 286)
|
(24 965)
|
(33 797)
|
(36 691)
|
(40 110)
|
(43 275)
|
(46 088)
|
(46 441)
|
(46 444)
|
(45 903)
|
(44 547)
|
(43 284)
|
(40 064)
|
(33 398)
|
(27 658)
|
(22 044)
|
(17 417)
|
(14 849)
|
(12 339)
|
(9 772)
|
(7 955)
|
(7 820)
|
(8 704)
|
(10 071)
|
(11 256)
|
(12 313)
|
|
Other Operating Expenses |
(84)
|
206
|
(83)
|
(100)
|
(534)
|
(446)
|
(538)
|
(182 908)
|
(1 403)
|
(162 087)
|
(161 763)
|
(82 575)
|
(1 569)
|
(1 046)
|
(1 826)
|
(1 869)
|
(1 438)
|
(1 419)
|
(1 189)
|
(21 008)
|
(1 598)
|
(21 571)
|
(1 724)
|
(1 733)
|
(1 677)
|
(1 734)
|
(1 759)
|
(1 915)
|
(2 377)
|
(2 234)
|
(2 100)
|
(1 954)
|
(1 535)
|
(1 936)
|
(2 288)
|
(2 569)
|
|
Operating Income |
16 373
N/A
|
16 664
+2%
|
18 418
+11%
|
28 552
+55%
|
44 860
+57%
|
55 706
+24%
|
50 832
-9%
|
68 312
+34%
|
81 020
+19%
|
90 257
+11%
|
117 138
+30%
|
128 766
+10%
|
135 755
+5%
|
147 171
+8%
|
153 010
+4%
|
151 407
-1%
|
154 608
+2%
|
155 400
+1%
|
174 374
+12%
|
166 266
-5%
|
194 184
+17%
|
186 237
-4%
|
195 854
+5%
|
194 527
-1%
|
190 364
-2%
|
182 665
-4%
|
175 431
-4%
|
175 190
0%
|
183 857
+5%
|
187 278
+2%
|
195 771
+5%
|
202 007
+3%
|
213 292
+6%
|
228 909
+7%
|
245 714
+7%
|
251 067
+2%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 401
|
1 587
|
2 560
|
694
|
8 602
|
3 684
|
(612)
|
(6 735)
|
(42 780)
|
(27 425)
|
(19 077)
|
(20 345)
|
(17 211)
|
(15 543)
|
(28 627)
|
(25 134)
|
(16 699)
|
(25 278)
|
(21 717)
|
(15 945)
|
(6 014)
|
(2 292)
|
439
|
2 925
|
6 384
|
(3 307)
|
(12 893)
|
6 628
|
13 363
|
16 499
|
34 290
|
23 387
|
31 194
|
31 285
|
38 589
|
23 472
|
|
Non-Reccuring Items |
0
|
(31)
|
(10)
|
(10)
|
21
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
(158)
|
0
|
0
|
0
|
0
|
0
|
(19 913)
|
0
|
(19 913)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(301 877)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(1)
|
(1)
|
0
|
(4)
|
(3)
|
0
|
(6)
|
0
|
(4)
|
0
|
0
|
(6)
|
(7)
|
0
|
0
|
0
|
(154)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
|
Total Other Income |
2
|
85
|
1
|
(7)
|
(79)
|
(127)
|
(78)
|
2 394
|
92
|
(19 367)
|
(19 396)
|
(22 847)
|
(1 029)
|
2 547
|
6 786
|
14 616
|
287
|
14 682
|
9 614
|
2 172
|
813
|
(2 680)
|
(1 019)
|
1 480
|
1 105
|
9 243
|
(73 232)
|
(165 031)
|
(187 698)
|
(479 693)
|
(398 119)
|
(308 222)
|
(158)
|
(124)
|
208
|
195
|
|
Pre-Tax Income |
17 775
N/A
|
18 304
+3%
|
20 968
+15%
|
29 225
+39%
|
53 400
+83%
|
59 263
+11%
|
50 135
-15%
|
63 971
+28%
|
38 329
-40%
|
43 465
+13%
|
78 664
+81%
|
85 569
+9%
|
117 350
+37%
|
134 175
+14%
|
131 169
-2%
|
140 888
+7%
|
138 042
-2%
|
144 803
+5%
|
142 357
-2%
|
152 493
+7%
|
169 069
+11%
|
181 265
+7%
|
195 274
+8%
|
198 933
+2%
|
197 853
-1%
|
188 600
-5%
|
89 306
-53%
|
16 787
-81%
|
(292 363)
N/A
|
(275 917)
+6%
|
(168 058)
+39%
|
(82 827)
+51%
|
244 339
N/A
|
260 070
+6%
|
284 510
+9%
|
274 733
-3%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 384)
|
(1 032)
|
(2 130)
|
(2 021)
|
(4 681)
|
(5 189)
|
(2 631)
|
(10 053)
|
(2 687)
|
(5 470)
|
(13 924)
|
(11 936)
|
(29 589)
|
(33 106)
|
(33 223)
|
(35 966)
|
(27 749)
|
(29 390)
|
(35 215)
|
(38 714)
|
(44 275)
|
(48 948)
|
(45 307)
|
(43 012)
|
(41 571)
|
(38 857)
|
(17 835)
|
4 906
|
71 299
|
71 484
|
47 083
|
19 683
|
(51 444)
|
(56 550)
|
(61 233)
|
(61 896)
|
|
Income from Continuing Operations |
16 391
|
17 272
|
18 839
|
27 204
|
48 718
|
54 075
|
47 504
|
53 919
|
35 642
|
37 996
|
64 741
|
73 634
|
87 761
|
101 069
|
97 947
|
104 924
|
110 293
|
115 415
|
107 143
|
113 779
|
124 794
|
132 318
|
149 968
|
155 922
|
156 282
|
149 743
|
71 471
|
21 693
|
(221 064)
|
(204 433)
|
(120 974)
|
(63 144)
|
192 895
|
203 520
|
223 278
|
212 837
|
|
Income to Minority Interest |
0
|
0
|
92
|
(282)
|
121
|
(156)
|
(248)
|
126
|
(278)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 250)
|
(7 057)
|
(12 491)
|
(19 581)
|
(24 028)
|
(28 757)
|
(30 818)
|
(30 902)
|
(8 532)
|
7 946
|
88 841
|
85 546
|
59 414
|
40 802
|
(43 831)
|
(46 667)
|
(51 374)
|
(50 634)
|
|
Net Income (Common) |
16 391
N/A
|
17 272
+5%
|
18 930
+10%
|
26 921
+42%
|
48 840
+81%
|
53 918
+10%
|
47 256
-12%
|
54 045
+14%
|
35 364
-35%
|
37 996
+7%
|
64 741
+70%
|
73 634
+14%
|
87 761
+19%
|
101 069
+15%
|
97 947
-3%
|
104 924
+7%
|
110 293
+5%
|
115 415
+5%
|
104 893
-9%
|
106 722
+2%
|
112 304
+5%
|
112 737
+0%
|
125 940
+12%
|
127 165
+1%
|
125 464
-1%
|
118 842
-5%
|
62 939
-47%
|
29 639
-53%
|
(132 223)
N/A
|
(118 886)
+10%
|
(61 561)
+48%
|
(22 342)
+64%
|
149 063
N/A
|
156 853
+5%
|
171 903
+10%
|
162 203
-6%
|
|
EPS (Diluted) |
1 260.84
N/A
|
959.55
-24%
|
1 113.52
+16%
|
1 682.56
+51%
|
2 872.94
+71%
|
2 995.44
+4%
|
2 779.76
-7%
|
3 179.11
+14%
|
2 080.23
-35%
|
2 235.05
+7%
|
3 808.29
+70%
|
4 331.41
+14%
|
5 162.41
+19%
|
5 945.23
+15%
|
5 761.58
-3%
|
6 172
+7%
|
6 487.82
+5%
|
6 789.11
+5%
|
6 170.17
-9%
|
6 277.76
+2%
|
6 606.11
+5%
|
6 631.58
+0%
|
7 418.93
+12%
|
7 491.04
+1%
|
6 159.05
-18%
|
7 000.76
+14%
|
3 707.63
-47%
|
1 746.99
-53%
|
-6 512.69
N/A
|
-5 984.13
+8%
|
-3 104.28
+48%
|
-1 126.64
+64%
|
7 513.34
N/A
|
7 910.64
+5%
|
8 670.78
+10%
|
8 181.5
-6%
|