DoubleU Games Co Ltd
KRX:192080

Watchlist Manager
DoubleU Games Co Ltd Logo
DoubleU Games Co Ltd
KRX:192080
Watchlist
Price: 54 600 KRW -0.36%
Market Cap: 1.1T KRW
Have any thoughts about
DoubleU Games Co Ltd?
Write Note

Income Statement

Earnings Waterfall
DoubleU Games Co Ltd

Revenue
631.2B KRW
Operating Expenses
-380.1B KRW
Operating Income
251.1B KRW
Other Expenses
-88.9B KRW
Net Income
162.2B KRW

Income Statement
DoubleU Games Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
54 435
N/A
67 136
+23%
75 811
+13%
113 395
+50%
155 636
+37%
159 455
+2%
181 606
+14%
251 220
+38%
319 345
+27%
391 875
+23%
450 171
+15%
466 342
+4%
483 010
+4%
494 812
+2%
506 022
+2%
512 753
+1%
513 847
+0%
525 565
+2%
584 426
+11%
627 492
+7%
658 176
+5%
684 617
+4%
654 417
-4%
632 034
-3%
624 061
-1%
610 054
-2%
601 140
-1%
610 313
+2%
617 262
+1%
612 680
-1%
606 985
-1%
586 647
-3%
582 334
-1%
597 517
+3%
616 709
+3%
631 152
+2%
Operating Income
Operating Expenses
(38 061)
(50 472)
(57 393)
(84 843)
(110 777)
(103 749)
(130 774)
(182 908)
(238 326)
(301 618)
(333 033)
(337 576)
(347 255)
(347 640)
(353 010)
(361 344)
(359 239)
(370 166)
(410 054)
(461 228)
(463 991)
(498 380)
(458 563)
(437 507)
(433 696)
(427 389)
(425 710)
(435 123)
(433 405)
(425 402)
(411 214)
(384 639)
(369 042)
(368 608)
(370 996)
(380 085)
Selling, General & Administrative
(36 188)
(47 596)
(53 226)
(78 014)
(101 897)
(94 823)
(118 719)
0
(206 920)
(124 062)
(149 161)
(220 693)
(299 035)
(296 097)
(296 336)
(300 500)
(295 049)
(304 765)
(342 299)
(373 611)
(395 969)
(410 519)
(393 319)
(377 562)
(378 937)
(376 307)
(378 320)
(388 108)
(385 961)
(378 042)
(364 042)
(336 846)
(317 165)
(315 760)
(315 709)
(322 548)
Research & Development
(1 746)
(2 986)
(3 941)
(6 501)
(8 026)
(8 132)
(8 392)
0
(10 338)
(4 499)
(5 823)
(9 342)
(12 854)
(13 806)
(14 738)
(15 700)
(16 665)
(17 542)
(20 123)
(20 706)
(21 878)
(23 006)
(23 457)
(24 814)
(25 424)
(27 305)
(28 213)
(30 250)
(32 727)
(35 354)
(37 117)
(38 020)
(41 638)
(40 841)
(41 742)
(42 654)
Depreciation & Amortization
(43)
(95)
(144)
(230)
(320)
(348)
(3 126)
0
(19 665)
(10 970)
(16 286)
(24 965)
(33 797)
(36 691)
(40 110)
(43 275)
(46 088)
(46 441)
(46 444)
(45 903)
(44 547)
(43 284)
(40 064)
(33 398)
(27 658)
(22 044)
(17 417)
(14 849)
(12 339)
(9 772)
(7 955)
(7 820)
(8 704)
(10 071)
(11 256)
(12 313)
Other Operating Expenses
(84)
206
(83)
(100)
(534)
(446)
(538)
(182 908)
(1 403)
(162 087)
(161 763)
(82 575)
(1 569)
(1 046)
(1 826)
(1 869)
(1 438)
(1 419)
(1 189)
(21 008)
(1 598)
(21 571)
(1 724)
(1 733)
(1 677)
(1 734)
(1 759)
(1 915)
(2 377)
(2 234)
(2 100)
(1 954)
(1 535)
(1 936)
(2 288)
(2 569)
Operating Income
16 373
N/A
16 664
+2%
18 418
+11%
28 552
+55%
44 860
+57%
55 706
+24%
50 832
-9%
68 312
+34%
81 020
+19%
90 257
+11%
117 138
+30%
128 766
+10%
135 755
+5%
147 171
+8%
153 010
+4%
151 407
-1%
154 608
+2%
155 400
+1%
174 374
+12%
166 266
-5%
194 184
+17%
186 237
-4%
195 854
+5%
194 527
-1%
190 364
-2%
182 665
-4%
175 431
-4%
175 190
0%
183 857
+5%
187 278
+2%
195 771
+5%
202 007
+3%
213 292
+6%
228 909
+7%
245 714
+7%
251 067
+2%
Pre-Tax Income
Interest Income Expense
1 401
1 587
2 560
694
8 602
3 684
(612)
(6 735)
(42 780)
(27 425)
(19 077)
(20 345)
(17 211)
(15 543)
(28 627)
(25 134)
(16 699)
(25 278)
(21 717)
(15 945)
(6 014)
(2 292)
439
2 925
6 384
(3 307)
(12 893)
6 628
13 363
16 499
34 290
23 387
31 194
31 285
38 589
23 472
Non-Reccuring Items
0
(31)
(10)
(10)
21
0
0
0
1
0
0
2
(158)
0
0
0
0
0
(19 913)
0
(19 913)
0
0
0
0
0
0
0
(301 877)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(1)
(1)
0
(4)
(3)
0
(6)
0
(4)
0
0
(6)
(7)
0
0
0
(154)
0
0
0
(2)
0
0
0
(0)
0
0
0
(9)
0
0
0
11
0
0
0
Total Other Income
2
85
1
(7)
(79)
(127)
(78)
2 394
92
(19 367)
(19 396)
(22 847)
(1 029)
2 547
6 786
14 616
287
14 682
9 614
2 172
813
(2 680)
(1 019)
1 480
1 105
9 243
(73 232)
(165 031)
(187 698)
(479 693)
(398 119)
(308 222)
(158)
(124)
208
195
Pre-Tax Income
17 775
N/A
18 304
+3%
20 968
+15%
29 225
+39%
53 400
+83%
59 263
+11%
50 135
-15%
63 971
+28%
38 329
-40%
43 465
+13%
78 664
+81%
85 569
+9%
117 350
+37%
134 175
+14%
131 169
-2%
140 888
+7%
138 042
-2%
144 803
+5%
142 357
-2%
152 493
+7%
169 069
+11%
181 265
+7%
195 274
+8%
198 933
+2%
197 853
-1%
188 600
-5%
89 306
-53%
16 787
-81%
(292 363)
N/A
(275 917)
+6%
(168 058)
+39%
(82 827)
+51%
244 339
N/A
260 070
+6%
284 510
+9%
274 733
-3%
Net Income
Tax Provision
(1 384)
(1 032)
(2 130)
(2 021)
(4 681)
(5 189)
(2 631)
(10 053)
(2 687)
(5 470)
(13 924)
(11 936)
(29 589)
(33 106)
(33 223)
(35 966)
(27 749)
(29 390)
(35 215)
(38 714)
(44 275)
(48 948)
(45 307)
(43 012)
(41 571)
(38 857)
(17 835)
4 906
71 299
71 484
47 083
19 683
(51 444)
(56 550)
(61 233)
(61 896)
Income from Continuing Operations
16 391
17 272
18 839
27 204
48 718
54 075
47 504
53 919
35 642
37 996
64 741
73 634
87 761
101 069
97 947
104 924
110 293
115 415
107 143
113 779
124 794
132 318
149 968
155 922
156 282
149 743
71 471
21 693
(221 064)
(204 433)
(120 974)
(63 144)
192 895
203 520
223 278
212 837
Income to Minority Interest
0
0
92
(282)
121
(156)
(248)
126
(278)
0
0
0
0
0
0
0
0
0
(2 250)
(7 057)
(12 491)
(19 581)
(24 028)
(28 757)
(30 818)
(30 902)
(8 532)
7 946
88 841
85 546
59 414
40 802
(43 831)
(46 667)
(51 374)
(50 634)
Net Income (Common)
16 391
N/A
17 272
+5%
18 930
+10%
26 921
+42%
48 840
+81%
53 918
+10%
47 256
-12%
54 045
+14%
35 364
-35%
37 996
+7%
64 741
+70%
73 634
+14%
87 761
+19%
101 069
+15%
97 947
-3%
104 924
+7%
110 293
+5%
115 415
+5%
104 893
-9%
106 722
+2%
112 304
+5%
112 737
+0%
125 940
+12%
127 165
+1%
125 464
-1%
118 842
-5%
62 939
-47%
29 639
-53%
(132 223)
N/A
(118 886)
+10%
(61 561)
+48%
(22 342)
+64%
149 063
N/A
156 853
+5%
171 903
+10%
162 203
-6%
EPS (Diluted)
1 260.84
N/A
959.55
-24%
1 113.52
+16%
1 682.56
+51%
2 872.94
+71%
2 995.44
+4%
2 779.76
-7%
3 179.11
+14%
2 080.23
-35%
2 235.05
+7%
3 808.29
+70%
4 331.41
+14%
5 162.41
+19%
5 945.23
+15%
5 761.58
-3%
6 172
+7%
6 487.82
+5%
6 789.11
+5%
6 170.17
-9%
6 277.76
+2%
6 606.11
+5%
6 631.58
+0%
7 418.93
+12%
7 491.04
+1%
6 159.05
-18%
7 000.76
+14%
3 707.63
-47%
1 746.99
-53%
-6 512.69
N/A
-5 984.13
+8%
-3 104.28
+48%
-1 126.64
+64%
7 513.34
N/A
7 910.64
+5%
8 670.78
+10%
8 181.5
-6%

See Also

Discover More