DoubleU Games Co Ltd
KRX:192080
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
39 400
55 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
DoubleU Games Co Ltd
Jun-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
34 161
|
40 218
|
53 000
|
61 365
|
48 718
|
54 074
|
47 503
|
0
|
35 642
|
55 620
|
82 365
|
106 038
|
87 761
|
101 069
|
97 947
|
104 923
|
110 293
|
115 415
|
107 143
|
113 780
|
124 794
|
132 317
|
149 967
|
155 920
|
156 282
|
149 743
|
71 471
|
21 693
|
(221 064)
|
(204 433)
|
(120 974)
|
(63 144)
|
192 895
|
203 520
|
223 278
|
212 837
|
|
Depreciation & Amortization |
106
|
151
|
204
|
251
|
338
|
320
|
347
|
3 126
|
0
|
19 666
|
30 636
|
35 951
|
44 631
|
33 797
|
36 691
|
40 110
|
43 275
|
46 087
|
46 440
|
46 444
|
45 903
|
44 547
|
43 284
|
40 064
|
33 397
|
27 658
|
22 043
|
17 417
|
14 849
|
12 339
|
9 772
|
7 955
|
7 820
|
8 704
|
10 071
|
11 256
|
12 313
|
|
Other Non-Cash Items |
9 143
|
12 642
|
13 105
|
12 984
|
17 240
|
10 840
|
10 843
|
8 103
|
0
|
40 138
|
53 564
|
56 303
|
72 731
|
53 026
|
50 921
|
61 594
|
55 358
|
52 957
|
51 481
|
79 771
|
83 376
|
77 358
|
79 957
|
49 786
|
43 208
|
41 073
|
39 612
|
110 397
|
160 208
|
421 685
|
409 761
|
339 470
|
287 863
|
34 729
|
37 174
|
38 486
|
51 618
|
|
Cash Taxes Paid |
3 429
|
4 217
|
3 878
|
4 148
|
4 971
|
4 460
|
5 194
|
6 447
|
8 030
|
10 820
|
9 683
|
7 619
|
4 993
|
3 411
|
2 937
|
14 566
|
18 163
|
20 867
|
25 941
|
26 624
|
36 116
|
36 774
|
35 191
|
43 590
|
41 775
|
36 494
|
36 371
|
30 569
|
27 154
|
30 881
|
28 915
|
15 877
|
11 256
|
10 310
|
9 280
|
17 721
|
27 731
|
|
Cash Interest Paid |
14
|
0
|
0
|
(13)
|
(13)
|
6
|
114
|
233
|
3 747
|
10 848
|
15 352
|
19 648
|
20 603
|
17 180
|
15 940
|
14 535
|
12 662
|
11 399
|
10 270
|
9 856
|
5 222
|
3 112
|
0
|
0
|
0
|
1 035
|
1 650
|
2 243
|
2 824
|
2 342
|
2 247
|
2 149
|
2 034
|
2 334
|
2 412
|
2 521
|
2 656
|
|
Change in Working Capital |
(5 639)
|
(8 203)
|
(6 491)
|
(22 023)
|
(19 687)
|
(5 625)
|
4 351
|
8 513
|
54 720
|
(13 038)
|
(32 359)
|
(40 555)
|
(95 014)
|
(18 299)
|
(29 110)
|
(35 851)
|
(37 291)
|
(44 907)
|
(41 447)
|
(51 050)
|
(59 000)
|
(44 882)
|
(49 445)
|
(39 888)
|
(19 513)
|
(35 514)
|
(18 483)
|
(2 211)
|
13 972
|
(94 136)
|
(94 253)
|
(210 055)
|
(234 800)
|
(140 448)
|
(127 061)
|
(26 508)
|
(25 838)
|
|
Cash from Operating Activities |
31 519
N/A
|
38 751
+23%
|
41 492
+7%
|
44 211
+7%
|
59 255
+34%
|
54 254
-8%
|
69 616
+28%
|
67 248
-3%
|
76 833
+14%
|
82 407
+7%
|
83 547
+1%
|
110 149
+32%
|
128 385
+17%
|
156 285
+22%
|
159 571
+2%
|
163 800
+3%
|
166 264
+2%
|
164 431
-1%
|
171 890
+5%
|
182 309
+6%
|
184 060
+1%
|
201 818
+10%
|
206 114
+2%
|
199 929
-3%
|
213 014
+7%
|
189 499
-11%
|
192 915
+2%
|
197 075
+2%
|
210 722
+7%
|
118 824
-44%
|
120 848
+2%
|
16 396
-86%
|
(2 262)
N/A
|
95 879
N/A
|
123 704
+29%
|
246 512
+99%
|
250 930
+2%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(856)
|
(1 697)
|
(987)
|
(1 019)
|
(1 300)
|
(445)
|
(693)
|
(923 978)
|
(924 536)
|
(6 161)
|
(7 442)
|
914 005
|
914 184
|
(4 264)
|
(3 598)
|
(1 794)
|
(1 218)
|
(1 127)
|
(321)
|
(430)
|
(469)
|
(530)
|
(549)
|
(585)
|
(564)
|
(695)
|
(1 054)
|
(1 001)
|
(1 385)
|
(1 264)
|
(920)
|
(932)
|
(622)
|
(689)
|
(772)
|
(687)
|
(1 840)
|
|
Other Items |
(14 299)
|
(265 973)
|
(308 533)
|
(291 484)
|
(325 101)
|
(105 435)
|
(77 559)
|
240 818
|
266 014
|
(590 614)
|
(596 746)
|
(882 857)
|
(863 990)
|
7 696
|
31 331
|
(24 818)
|
(57 772)
|
(49 090)
|
16 392
|
33 414
|
12 884
|
(22 230)
|
(108 270)
|
(119 635)
|
(177 367)
|
(183 267)
|
(175 903)
|
(167 867)
|
74 701
|
87 407
|
180 521
|
98 416
|
15 171
|
(45 092)
|
(176 913)
|
(74 350)
|
(160 429)
|
|
Cash from Investing Activities |
(15 155)
N/A
|
(267 669)
-1 666%
|
(309 519)
-16%
|
(292 501)
+5%
|
(326 400)
-12%
|
(105 880)
+68%
|
(78 251)
+26%
|
(683 160)
-773%
|
(658 522)
+4%
|
(596 775)
+9%
|
(604 189)
-1%
|
31 148
N/A
|
50 194
+61%
|
3 432
-93%
|
27 733
+708%
|
(26 613)
N/A
|
(58 990)
-122%
|
(50 217)
+15%
|
16 071
N/A
|
32 984
+105%
|
12 415
-62%
|
(22 760)
N/A
|
(108 819)
-378%
|
(120 220)
-10%
|
(177 930)
-48%
|
(183 962)
-3%
|
(176 958)
+4%
|
(168 868)
+5%
|
73 316
N/A
|
86 143
+17%
|
179 602
+108%
|
97 484
-46%
|
14 549
-85%
|
(45 781)
N/A
|
(177 685)
-288%
|
(75 036)
+58%
|
(162 269)
-116%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
5 005
|
278 893
|
268 104
|
245 313
|
243 982
|
(49 803)
|
(38 504)
|
(20 504)
|
(19 118)
|
1 185
|
0
|
1 947
|
1 892
|
1 764
|
0
|
312
|
312
|
34
|
47
|
292
|
292
|
292
|
0
|
0
|
100 462
|
100 066
|
0
|
0
|
(3 255)
|
(16 439)
|
(21 161)
|
(21 161)
|
(18 302)
|
(4 722)
|
(247)
|
(247)
|
(247)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
(100)
|
(100)
|
43 411
|
40 342
|
652 461
|
650 028
|
533 704
|
533 784
|
(125 461)
|
(183 028)
|
(139 215)
|
(165 730)
|
(149 997)
|
(111 847)
|
(104 311)
|
(96 801)
|
(198 855)
|
(178 997)
|
(159 191)
|
(139 197)
|
(7 308)
|
(7 336)
|
92 043
|
92 157
|
92 235
|
92 265
|
(57 168)
|
(57 343)
|
(57 679)
|
(57 821)
|
(37 971)
|
(37 822)
|
(37 412)
|
(36 576)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(10 290)
|
(10 290)
|
(10 290)
|
(10 290)
|
0
|
(5 669)
|
(5 669)
|
(5 669)
|
0
|
(5 897)
|
(5 897)
|
(5 897)
|
0
|
(5 902)
|
(5 902)
|
(5 902)
|
0
|
(5 941)
|
(5 941)
|
(5 941)
|
0
|
(11 883)
|
(11 883)
|
(11 883)
|
0
|
(9 976)
|
(9 976)
|
(9 976)
|
0
|
(16 726)
|
(16 875)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(67 912)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
5 005
N/A
|
278 893
+5 472%
|
268 104
-4%
|
245 213
-9%
|
243 882
-1%
|
(6 392)
N/A
|
(8 452)
-32%
|
621 667
N/A
|
620 620
0%
|
524 599
-15%
|
534 459
+2%
|
(129 182)
N/A
|
(186 804)
-45%
|
(143 120)
+23%
|
(169 635)
-19%
|
(155 583)
+8%
|
(117 433)
+25%
|
(110 174)
+6%
|
(102 652)
+7%
|
(204 465)
-99%
|
(184 607)
+10%
|
(164 800)
+11%
|
(144 818)
+12%
|
(13 248)
+91%
|
87 185
N/A
|
118 255
+36%
|
118 369
+0%
|
112 506
-5%
|
9 216
-92%
|
(85 490)
N/A
|
(90 387)
-6%
|
(88 816)
+2%
|
(86 099)
+3%
|
(52 669)
+39%
|
(48 045)
+9%
|
(54 385)
-13%
|
(53 698)
+1%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
2 078
|
1 214
|
745
|
580
|
533
|
542
|
870
|
(52)
|
607
|
(742)
|
(740)
|
(130)
|
(816)
|
403
|
448
|
365
|
482
|
(41)
|
101
|
(54)
|
(96)
|
(35)
|
(166)
|
204
|
439
|
64
|
44
|
(123)
|
20 177
|
(637)
|
(88)
|
(276)
|
(19 174)
|
(1 676)
|
(2 305)
|
18 466
|
(2 727)
|
|
Net Change in Cash |
23 447
N/A
|
51 189
+118%
|
822
-98%
|
(2 497)
N/A
|
(22 730)
-810%
|
(57 476)
-153%
|
(16 217)
+72%
|
5 703
N/A
|
39 538
+593%
|
9 489
-76%
|
13 077
+38%
|
11 985
-8%
|
(9 041)
N/A
|
17 000
N/A
|
18 117
+7%
|
(18 031)
N/A
|
(9 677)
+46%
|
3 999
N/A
|
85 410
+2 036%
|
10 774
-87%
|
11 772
+9%
|
14 223
+21%
|
(47 689)
N/A
|
66 665
N/A
|
122 707
+84%
|
123 856
+1%
|
134 371
+8%
|
140 590
+5%
|
313 431
+123%
|
118 841
-62%
|
209 974
+77%
|
24 788
-88%
|
(92 985)
N/A
|
(4 247)
+95%
|
(104 330)
-2 357%
|
135 556
N/A
|
32 236
-76%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
30 663
N/A
|
37 054
+21%
|
40 505
+9%
|
43 192
+7%
|
57 955
+34%
|
53 809
-7%
|
68 923
+28%
|
(856 730)
N/A
|
(847 703)
+1%
|
76 246
N/A
|
76 105
0%
|
1 024 154
+1 246%
|
1 042 569
+2%
|
152 021
-85%
|
155 973
+3%
|
162 006
+4%
|
165 046
+2%
|
163 304
-1%
|
171 569
+5%
|
181 879
+6%
|
183 591
+1%
|
201 288
+10%
|
205 565
+2%
|
199 344
-3%
|
212 450
+7%
|
188 804
-11%
|
191 861
+2%
|
196 074
+2%
|
209 337
+7%
|
117 561
-44%
|
119 928
+2%
|
15 464
-87%
|
(2 883)
N/A
|
95 190
N/A
|
122 933
+29%
|
245 826
+100%
|
249 090
+1%
|