Asia Cement Co Ltd
KRX:183190
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
9 790
11 720
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Asia Cement Co Ltd
Revenue
|
1.1T
KRW
|
Cost of Revenue
|
-853.5B
KRW
|
Gross Profit
|
275.9B
KRW
|
Operating Expenses
|
-117.7B
KRW
|
Operating Income
|
158.2B
KRW
|
Other Expenses
|
-61.6B
KRW
|
Net Income
|
96.6B
KRW
|
Income Statement
Asia Cement Co Ltd
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Revenue |
424 358
N/A
|
422 954
0%
|
429 792
+2%
|
442 726
+3%
|
448 255
+1%
|
450 774
+1%
|
449 734
0%
|
450 406
+0%
|
455 725
+1%
|
460 836
+1%
|
466 785
+1%
|
470 496
+1%
|
461 167
-2%
|
529 370
+15%
|
640 513
+21%
|
708 116
+11%
|
843 763
+19%
|
859 974
+2%
|
849 330
-1%
|
850 871
+0%
|
836 810
-2%
|
828 934
-1%
|
809 679
-2%
|
803 979
-1%
|
787 547
-2%
|
785 383
0%
|
953 564
+21%
|
992 449
+4%
|
892 569
-10%
|
1 089 373
+22%
|
984 046
-10%
|
1 030 346
+5%
|
1 040 146
+1%
|
1 108 866
+7%
|
1 163 008
+5%
|
1 181 602
+2%
|
1 200 455
+2%
|
1 197 741
0%
|
1 171 808
-2%
|
1 129 362
-4%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(314 902)
|
(315 174)
|
(320 209)
|
(327 027)
|
(333 929)
|
(337 017)
|
(338 409)
|
(340 125)
|
(343 340)
|
(345 894)
|
(350 266)
|
(355 865)
|
(350 531)
|
(423 116)
|
(517 897)
|
(574 409)
|
(671 777)
|
(680 220)
|
(661 890)
|
(667 833)
|
(659 893)
|
(651 439)
|
(643 905)
|
(628 993)
|
(615 744)
|
(600 380)
|
(730 264)
|
(748 106)
|
(656 233)
|
(823 305)
|
(737 180)
|
(789 031)
|
(804 125)
|
(857 366)
|
(902 883)
|
(911 900)
|
(929 837)
|
(912 290)
|
(878 308)
|
(853 510)
|
|
Gross Profit |
109 456
N/A
|
107 782
-2%
|
109 584
+2%
|
115 700
+6%
|
114 326
-1%
|
113 757
0%
|
111 326
-2%
|
110 282
-1%
|
112 385
+2%
|
114 943
+2%
|
116 519
+1%
|
114 631
-2%
|
110 636
-3%
|
106 254
-4%
|
122 616
+15%
|
133 707
+9%
|
171 986
+29%
|
179 754
+5%
|
187 439
+4%
|
183 037
-2%
|
176 918
-3%
|
177 493
+0%
|
165 773
-7%
|
174 986
+6%
|
171 803
-2%
|
185 004
+8%
|
223 301
+21%
|
244 343
+9%
|
236 337
-3%
|
266 068
+13%
|
246 867
-7%
|
241 316
-2%
|
236 021
-2%
|
251 500
+7%
|
260 124
+3%
|
269 702
+4%
|
270 618
+0%
|
285 451
+5%
|
293 500
+3%
|
275 852
-6%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(54 613)
|
(55 386)
|
(56 409)
|
(55 751)
|
(56 317)
|
(63 884)
|
(56 095)
|
(56 065)
|
(55 409)
|
(55 486)
|
(56 521)
|
(62 266)
|
(57 416)
|
(81 473)
|
(75 285)
|
(96 550)
|
(92 905)
|
(98 395)
|
(97 584)
|
(97 866)
|
(95 758)
|
(107 825)
|
(109 369)
|
(99 139)
|
(96 498)
|
(105 673)
|
(120 829)
|
(121 091)
|
(107 690)
|
(133 715)
|
(114 672)
|
(119 092)
|
(118 050)
|
(122 369)
|
(124 330)
|
(125 863)
|
(123 731)
|
(121 811)
|
(120 085)
|
(117 692)
|
|
Selling, General & Administrative |
(51 357)
|
(52 131)
|
(52 449)
|
(52 088)
|
(52 812)
|
(53 568)
|
(52 447)
|
(52 360)
|
(51 816)
|
(51 753)
|
(52 649)
|
(53 377)
|
(52 665)
|
(60 753)
|
(70 029)
|
(77 836)
|
(86 334)
|
(85 800)
|
(84 169)
|
(83 707)
|
(87 083)
|
(87 313)
|
(88 690)
|
(90 172)
|
(87 603)
|
(89 197)
|
(110 607)
|
(110 878)
|
(98 968)
|
(122 702)
|
(105 290)
|
(109 564)
|
(108 731)
|
(111 977)
|
(114 562)
|
(115 754)
|
(113 692)
|
(111 653)
|
(109 970)
|
(107 846)
|
|
Research & Development |
(2 478)
|
(2 484)
|
(2 540)
|
(2 569)
|
(2 659)
|
(2 690)
|
(2 709)
|
(2 759)
|
(2 630)
|
(2 652)
|
(2 713)
|
(2 771)
|
(3 535)
|
(3 618)
|
(3 610)
|
(3 614)
|
(2 850)
|
(2 867)
|
(2 846)
|
(2 760)
|
(2 934)
|
(2 983)
|
(3 011)
|
(3 197)
|
(3 305)
|
(3 294)
|
(4 164)
|
(4 391)
|
(4 253)
|
(5 503)
|
(5 095)
|
(5 252)
|
(5 319)
|
(5 440)
|
(5 724)
|
(6 084)
|
(5 677)
|
(5 673)
|
(5 681)
|
(5 673)
|
|
Depreciation & Amortization |
(778)
|
(771)
|
(747)
|
(779)
|
(846)
|
(880)
|
(939)
|
(947)
|
(963)
|
(1 081)
|
(1 158)
|
(1 229)
|
(1 215)
|
(1 412)
|
(1 648)
|
(1 863)
|
(3 721)
|
(4 657)
|
(5 535)
|
(6 365)
|
(5 741)
|
(5 578)
|
(5 718)
|
(5 770)
|
(5 590)
|
(5 391)
|
(6 058)
|
(5 823)
|
(4 469)
|
(5 502)
|
(4 279)
|
(4 277)
|
(4 000)
|
(3 951)
|
(4 045)
|
(4 025)
|
(4 361)
|
(4 486)
|
(4 333)
|
(4 173)
|
|
Other Operating Expenses |
0
|
0
|
(673)
|
(315)
|
0
|
(6 746)
|
0
|
0
|
0
|
0
|
0
|
(4 889)
|
0
|
(15 690)
|
0
|
(13 237)
|
0
|
(5 071)
|
(5 034)
|
(5 034)
|
0
|
(11 951)
|
(11 950)
|
0
|
0
|
(7 792)
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
(1 001)
|
0
|
0
|
0
|
0
|
(102)
|
0
|
|
Operating Income |
54 843
N/A
|
52 394
-4%
|
53 174
+1%
|
59 948
+13%
|
58 009
-3%
|
49 873
-14%
|
55 230
+11%
|
54 216
-2%
|
56 976
+5%
|
59 455
+4%
|
59 997
+1%
|
52 364
-13%
|
53 220
+2%
|
24 781
-53%
|
47 330
+91%
|
37 156
-21%
|
79 081
+113%
|
81 359
+3%
|
89 857
+10%
|
85 173
-5%
|
81 160
-5%
|
69 670
-14%
|
56 405
-19%
|
75 848
+34%
|
75 305
-1%
|
79 332
+5%
|
102 473
+29%
|
123 253
+20%
|
128 647
+4%
|
132 353
+3%
|
132 195
0%
|
122 223
-8%
|
117 971
-3%
|
129 130
+9%
|
135 794
+5%
|
143 840
+6%
|
146 887
+2%
|
163 640
+11%
|
173 414
+6%
|
158 160
-9%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 779
|
11 310
|
9 268
|
7 964
|
9 579
|
188
|
1 051
|
2 314
|
1 319
|
2 511
|
1 403
|
5 658
|
38 894
|
28 964
|
20 765
|
7 667
|
(34 381)
|
(34 335)
|
(34 990)
|
(35 113)
|
(33 753)
|
(33 639)
|
(34 477)
|
(32 440)
|
(31 813)
|
(28 998)
|
(30 406)
|
(30 357)
|
(24 166)
|
(30 150)
|
(27 119)
|
(29 428)
|
(27 268)
|
(27 310)
|
(25 280)
|
(22 913)
|
(23 929)
|
(24 446)
|
(24 660)
|
(23 359)
|
|
Non-Reccuring Items |
(624)
|
(672)
|
0
|
0
|
(6 793)
|
0
|
(6 752)
|
(6 752)
|
(1 828)
|
(2 405)
|
(4 889)
|
0
|
(16 270)
|
0
|
(13 238)
|
0
|
(5 070)
|
0
|
0
|
0
|
(11 950)
|
0
|
0
|
(19 783)
|
(7 792)
|
0
|
(7 792)
|
34
|
(8)
|
0
|
0
|
(684)
|
(1 001)
|
0
|
(1 056)
|
(387)
|
(69)
|
(157)
|
0
|
(88)
|
|
Gain/Loss on Disposition of Assets |
320
|
724
|
375
|
312
|
132
|
(329)
|
(1 051)
|
(1 636)
|
(1 539)
|
(1 478)
|
(557)
|
(37)
|
(22)
|
(24)
|
29
|
(601)
|
(1 147)
|
(1 177)
|
(1 247)
|
(326)
|
138
|
298
|
(31)
|
(322)
|
(307)
|
(629)
|
(2 156)
|
(2 133)
|
(2 595)
|
(1 561)
|
(1 214)
|
(1 738)
|
(1 808)
|
(3 524)
|
(3 620)
|
(3 338)
|
(3 638)
|
(4 969)
|
(6 472)
|
(5 754)
|
|
Total Other Income |
(3 799)
|
(4 103)
|
(4 842)
|
(4 934)
|
(2 226)
|
(2 206)
|
(1 173)
|
(1 103)
|
(739)
|
(818)
|
(755)
|
(86)
|
(1 708)
|
(14 268)
|
(14 679)
|
(15 002)
|
(12 084)
|
112
|
908
|
(496)
|
1 083
|
784
|
929
|
1 889
|
(522)
|
(196)
|
(2 909)
|
(3 551)
|
(5 063)
|
(7 541)
|
(5 052)
|
(5 491)
|
(4 981)
|
(4 995)
|
(5 467)
|
(4 895)
|
(6 618)
|
(5 460)
|
(4 951)
|
(6 797)
|
|
Pre-Tax Income |
52 518
N/A
|
59 655
+14%
|
57 976
-3%
|
63 290
+9%
|
58 700
-7%
|
47 527
-19%
|
47 306
0%
|
47 040
-1%
|
54 189
+15%
|
57 264
+6%
|
55 198
-4%
|
57 898
+5%
|
74 114
+28%
|
39 453
-47%
|
40 207
+2%
|
29 218
-27%
|
26 398
-10%
|
45 959
+74%
|
54 528
+19%
|
49 237
-10%
|
36 678
-26%
|
37 113
+1%
|
22 826
-38%
|
25 192
+10%
|
34 872
+38%
|
49 508
+42%
|
59 210
+20%
|
87 247
+47%
|
96 815
+11%
|
93 101
-4%
|
98 810
+6%
|
84 882
-14%
|
82 912
-2%
|
93 301
+13%
|
100 370
+8%
|
112 306
+12%
|
112 633
+0%
|
128 608
+14%
|
137 331
+7%
|
122 162
-11%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(13 910)
|
(15 027)
|
(14 706)
|
(15 897)
|
(14 354)
|
(11 164)
|
(10 677)
|
(10 145)
|
(11 591)
|
(12 690)
|
(12 454)
|
(13 540)
|
(18 732)
|
(14 132)
|
(14 677)
|
(12 089)
|
(9 193)
|
(10 014)
|
(8 964)
|
(10 562)
|
(7 975)
|
(9 576)
|
(8 237)
|
(5 955)
|
(7 071)
|
(10 067)
|
(13 542)
|
(18 057)
|
(15 911)
|
(15 826)
|
(17 271)
|
(17 456)
|
(19 008)
|
(20 738)
|
(21 325)
|
(22 683)
|
(23 198)
|
(27 222)
|
(30 281)
|
(26 470)
|
|
Income from Continuing Operations |
38 608
|
44 628
|
43 270
|
47 394
|
44 346
|
36 363
|
36 629
|
36 895
|
42 598
|
44 576
|
42 746
|
44 359
|
55 382
|
25 322
|
25 531
|
17 131
|
17 205
|
35 946
|
45 565
|
38 675
|
28 703
|
27 537
|
14 589
|
19 237
|
27 800
|
39 442
|
45 667
|
69 190
|
80 904
|
77 275
|
81 538
|
67 426
|
63 904
|
72 563
|
79 045
|
89 623
|
89 435
|
101 386
|
107 049
|
95 691
|
|
Income to Minority Interest |
318
|
8
|
(34)
|
(136)
|
(551)
|
(369)
|
(677)
|
(1 504)
|
(1 272)
|
(1 094)
|
(889)
|
(39)
|
(205)
|
(413)
|
(256)
|
(1 085)
|
(1 898)
|
(1 926)
|
(2 146)
|
(916)
|
(1 010)
|
(737)
|
(823)
|
(1 335)
|
(1 344)
|
(1 374)
|
(1 807)
|
(3 898)
|
(4 553)
|
(4 506)
|
(3 682)
|
(1 617)
|
(380)
|
(861)
|
(959)
|
(1 045)
|
165
|
526
|
803
|
879
|
|
Net Income (Common) |
38 926
N/A
|
44 636
+15%
|
43 237
-3%
|
47 258
+9%
|
43 796
-7%
|
35 995
-18%
|
35 953
0%
|
35 392
-2%
|
41 326
+17%
|
43 482
+5%
|
41 857
-4%
|
44 321
+6%
|
55 177
+24%
|
24 908
-55%
|
25 274
+1%
|
16 045
-37%
|
15 308
-5%
|
34 018
+122%
|
43 417
+28%
|
37 756
-13%
|
27 693
-27%
|
26 798
-3%
|
13 764
-49%
|
17 901
+30%
|
23 738
+33%
|
35 889
+51%
|
60 204
+68%
|
81 547
+35%
|
94 664
+16%
|
91 082
-4%
|
77 648
-15%
|
65 690
-15%
|
63 524
-3%
|
71 702
+13%
|
78 087
+9%
|
88 578
+13%
|
89 600
+1%
|
101 912
+14%
|
107 853
+6%
|
96 570
-10%
|
|
EPS (Diluted) |
12 975.33
N/A
|
14 878.66
+15%
|
14 412.33
-3%
|
15 752.66
+9%
|
14 598.66
-7%
|
11 998.33
-18%
|
11 984.33
0%
|
11 797.33
-2%
|
13 775.33
+17%
|
14 494
+5%
|
13 952.33
-4%
|
14 773.66
+6%
|
18 392.33
+24%
|
6 227
-66%
|
6 318.5
+1%
|
4 011.25
-37%
|
3 827
-5%
|
8 504.5
+122%
|
10 854.25
+28%
|
9 439
-13%
|
6 923.25
-27%
|
6 699.5
-3%
|
3 441
-49%
|
4 475.25
+30%
|
5 934.5
+33%
|
921.54
-84%
|
1 545.89
+68%
|
2 093.92
+35%
|
2 430.73
+16%
|
2 338.75
-4%
|
1 993.78
-15%
|
1 686.73
-15%
|
1 631.12
-3%
|
1 841.11
+13%
|
2 005.06
+9%
|
2 284.96
+14%
|
2 312.33
+1%
|
2 721.75
+18%
|
2 889.11
+6%
|
2 590.98
-10%
|