Asia Cement Co Ltd
KRX:183190

Watchlist Manager
Asia Cement Co Ltd Logo
Asia Cement Co Ltd
KRX:183190
Watchlist
Price: 10 450 KRW -0.1%
Market Cap: 394.9B KRW
Have any thoughts about
Asia Cement Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Asia Cement Co Ltd

Revenue
1.1T KRW
Cost of Revenue
-853.5B KRW
Gross Profit
275.9B KRW
Operating Expenses
-117.7B KRW
Operating Income
158.2B KRW
Other Expenses
-61.6B KRW
Net Income
96.6B KRW

Income Statement
Asia Cement Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
424 358
N/A
422 954
0%
429 792
+2%
442 726
+3%
448 255
+1%
450 774
+1%
449 734
0%
450 406
+0%
455 725
+1%
460 836
+1%
466 785
+1%
470 496
+1%
461 167
-2%
529 370
+15%
640 513
+21%
708 116
+11%
843 763
+19%
859 974
+2%
849 330
-1%
850 871
+0%
836 810
-2%
828 934
-1%
809 679
-2%
803 979
-1%
787 547
-2%
785 383
0%
953 564
+21%
992 449
+4%
892 569
-10%
1 089 373
+22%
984 046
-10%
1 030 346
+5%
1 040 146
+1%
1 108 866
+7%
1 163 008
+5%
1 181 602
+2%
1 200 455
+2%
1 197 741
0%
1 171 808
-2%
1 129 362
-4%
Gross Profit
Cost of Revenue
(314 902)
(315 174)
(320 209)
(327 027)
(333 929)
(337 017)
(338 409)
(340 125)
(343 340)
(345 894)
(350 266)
(355 865)
(350 531)
(423 116)
(517 897)
(574 409)
(671 777)
(680 220)
(661 890)
(667 833)
(659 893)
(651 439)
(643 905)
(628 993)
(615 744)
(600 380)
(730 264)
(748 106)
(656 233)
(823 305)
(737 180)
(789 031)
(804 125)
(857 366)
(902 883)
(911 900)
(929 837)
(912 290)
(878 308)
(853 510)
Gross Profit
109 456
N/A
107 782
-2%
109 584
+2%
115 700
+6%
114 326
-1%
113 757
0%
111 326
-2%
110 282
-1%
112 385
+2%
114 943
+2%
116 519
+1%
114 631
-2%
110 636
-3%
106 254
-4%
122 616
+15%
133 707
+9%
171 986
+29%
179 754
+5%
187 439
+4%
183 037
-2%
176 918
-3%
177 493
+0%
165 773
-7%
174 986
+6%
171 803
-2%
185 004
+8%
223 301
+21%
244 343
+9%
236 337
-3%
266 068
+13%
246 867
-7%
241 316
-2%
236 021
-2%
251 500
+7%
260 124
+3%
269 702
+4%
270 618
+0%
285 451
+5%
293 500
+3%
275 852
-6%
Operating Income
Operating Expenses
(54 613)
(55 386)
(56 409)
(55 751)
(56 317)
(63 884)
(56 095)
(56 065)
(55 409)
(55 486)
(56 521)
(62 266)
(57 416)
(81 473)
(75 285)
(96 550)
(92 905)
(98 395)
(97 584)
(97 866)
(95 758)
(107 825)
(109 369)
(99 139)
(96 498)
(105 673)
(120 829)
(121 091)
(107 690)
(133 715)
(114 672)
(119 092)
(118 050)
(122 369)
(124 330)
(125 863)
(123 731)
(121 811)
(120 085)
(117 692)
Selling, General & Administrative
(51 357)
(52 131)
(52 449)
(52 088)
(52 812)
(53 568)
(52 447)
(52 360)
(51 816)
(51 753)
(52 649)
(53 377)
(52 665)
(60 753)
(70 029)
(77 836)
(86 334)
(85 800)
(84 169)
(83 707)
(87 083)
(87 313)
(88 690)
(90 172)
(87 603)
(89 197)
(110 607)
(110 878)
(98 968)
(122 702)
(105 290)
(109 564)
(108 731)
(111 977)
(114 562)
(115 754)
(113 692)
(111 653)
(109 970)
(107 846)
Research & Development
(2 478)
(2 484)
(2 540)
(2 569)
(2 659)
(2 690)
(2 709)
(2 759)
(2 630)
(2 652)
(2 713)
(2 771)
(3 535)
(3 618)
(3 610)
(3 614)
(2 850)
(2 867)
(2 846)
(2 760)
(2 934)
(2 983)
(3 011)
(3 197)
(3 305)
(3 294)
(4 164)
(4 391)
(4 253)
(5 503)
(5 095)
(5 252)
(5 319)
(5 440)
(5 724)
(6 084)
(5 677)
(5 673)
(5 681)
(5 673)
Depreciation & Amortization
(778)
(771)
(747)
(779)
(846)
(880)
(939)
(947)
(963)
(1 081)
(1 158)
(1 229)
(1 215)
(1 412)
(1 648)
(1 863)
(3 721)
(4 657)
(5 535)
(6 365)
(5 741)
(5 578)
(5 718)
(5 770)
(5 590)
(5 391)
(6 058)
(5 823)
(4 469)
(5 502)
(4 279)
(4 277)
(4 000)
(3 951)
(4 045)
(4 025)
(4 361)
(4 486)
(4 333)
(4 173)
Other Operating Expenses
0
0
(673)
(315)
0
(6 746)
0
0
0
0
0
(4 889)
0
(15 690)
0
(13 237)
0
(5 071)
(5 034)
(5 034)
0
(11 951)
(11 950)
0
0
(7 792)
0
0
0
(8)
(8)
0
0
(1 001)
0
0
0
0
(102)
0
Operating Income
54 843
N/A
52 394
-4%
53 174
+1%
59 948
+13%
58 009
-3%
49 873
-14%
55 230
+11%
54 216
-2%
56 976
+5%
59 455
+4%
59 997
+1%
52 364
-13%
53 220
+2%
24 781
-53%
47 330
+91%
37 156
-21%
79 081
+113%
81 359
+3%
89 857
+10%
85 173
-5%
81 160
-5%
69 670
-14%
56 405
-19%
75 848
+34%
75 305
-1%
79 332
+5%
102 473
+29%
123 253
+20%
128 647
+4%
132 353
+3%
132 195
0%
122 223
-8%
117 971
-3%
129 130
+9%
135 794
+5%
143 840
+6%
146 887
+2%
163 640
+11%
173 414
+6%
158 160
-9%
Pre-Tax Income
Interest Income Expense
1 779
11 310
9 268
7 964
9 579
188
1 051
2 314
1 319
2 511
1 403
5 658
38 894
28 964
20 765
7 667
(34 381)
(34 335)
(34 990)
(35 113)
(33 753)
(33 639)
(34 477)
(32 440)
(31 813)
(28 998)
(30 406)
(30 357)
(24 166)
(30 150)
(27 119)
(29 428)
(27 268)
(27 310)
(25 280)
(22 913)
(23 929)
(24 446)
(24 660)
(23 359)
Non-Reccuring Items
(624)
(672)
0
0
(6 793)
0
(6 752)
(6 752)
(1 828)
(2 405)
(4 889)
0
(16 270)
0
(13 238)
0
(5 070)
0
0
0
(11 950)
0
0
(19 783)
(7 792)
0
(7 792)
34
(8)
0
0
(684)
(1 001)
0
(1 056)
(387)
(69)
(157)
0
(88)
Gain/Loss on Disposition of Assets
320
724
375
312
132
(329)
(1 051)
(1 636)
(1 539)
(1 478)
(557)
(37)
(22)
(24)
29
(601)
(1 147)
(1 177)
(1 247)
(326)
138
298
(31)
(322)
(307)
(629)
(2 156)
(2 133)
(2 595)
(1 561)
(1 214)
(1 738)
(1 808)
(3 524)
(3 620)
(3 338)
(3 638)
(4 969)
(6 472)
(5 754)
Total Other Income
(3 799)
(4 103)
(4 842)
(4 934)
(2 226)
(2 206)
(1 173)
(1 103)
(739)
(818)
(755)
(86)
(1 708)
(14 268)
(14 679)
(15 002)
(12 084)
112
908
(496)
1 083
784
929
1 889
(522)
(196)
(2 909)
(3 551)
(5 063)
(7 541)
(5 052)
(5 491)
(4 981)
(4 995)
(5 467)
(4 895)
(6 618)
(5 460)
(4 951)
(6 797)
Pre-Tax Income
52 518
N/A
59 655
+14%
57 976
-3%
63 290
+9%
58 700
-7%
47 527
-19%
47 306
0%
47 040
-1%
54 189
+15%
57 264
+6%
55 198
-4%
57 898
+5%
74 114
+28%
39 453
-47%
40 207
+2%
29 218
-27%
26 398
-10%
45 959
+74%
54 528
+19%
49 237
-10%
36 678
-26%
37 113
+1%
22 826
-38%
25 192
+10%
34 872
+38%
49 508
+42%
59 210
+20%
87 247
+47%
96 815
+11%
93 101
-4%
98 810
+6%
84 882
-14%
82 912
-2%
93 301
+13%
100 370
+8%
112 306
+12%
112 633
+0%
128 608
+14%
137 331
+7%
122 162
-11%
Net Income
Tax Provision
(13 910)
(15 027)
(14 706)
(15 897)
(14 354)
(11 164)
(10 677)
(10 145)
(11 591)
(12 690)
(12 454)
(13 540)
(18 732)
(14 132)
(14 677)
(12 089)
(9 193)
(10 014)
(8 964)
(10 562)
(7 975)
(9 576)
(8 237)
(5 955)
(7 071)
(10 067)
(13 542)
(18 057)
(15 911)
(15 826)
(17 271)
(17 456)
(19 008)
(20 738)
(21 325)
(22 683)
(23 198)
(27 222)
(30 281)
(26 470)
Income from Continuing Operations
38 608
44 628
43 270
47 394
44 346
36 363
36 629
36 895
42 598
44 576
42 746
44 359
55 382
25 322
25 531
17 131
17 205
35 946
45 565
38 675
28 703
27 537
14 589
19 237
27 800
39 442
45 667
69 190
80 904
77 275
81 538
67 426
63 904
72 563
79 045
89 623
89 435
101 386
107 049
95 691
Income to Minority Interest
318
8
(34)
(136)
(551)
(369)
(677)
(1 504)
(1 272)
(1 094)
(889)
(39)
(205)
(413)
(256)
(1 085)
(1 898)
(1 926)
(2 146)
(916)
(1 010)
(737)
(823)
(1 335)
(1 344)
(1 374)
(1 807)
(3 898)
(4 553)
(4 506)
(3 682)
(1 617)
(380)
(861)
(959)
(1 045)
165
526
803
879
Net Income (Common)
38 926
N/A
44 636
+15%
43 237
-3%
47 258
+9%
43 796
-7%
35 995
-18%
35 953
0%
35 392
-2%
41 326
+17%
43 482
+5%
41 857
-4%
44 321
+6%
55 177
+24%
24 908
-55%
25 274
+1%
16 045
-37%
15 308
-5%
34 018
+122%
43 417
+28%
37 756
-13%
27 693
-27%
26 798
-3%
13 764
-49%
17 901
+30%
23 738
+33%
35 889
+51%
60 204
+68%
81 547
+35%
94 664
+16%
91 082
-4%
77 648
-15%
65 690
-15%
63 524
-3%
71 702
+13%
78 087
+9%
88 578
+13%
89 600
+1%
101 912
+14%
107 853
+6%
96 570
-10%
EPS (Diluted)
12 975.33
N/A
14 878.66
+15%
14 412.33
-3%
15 752.66
+9%
14 598.66
-7%
11 998.33
-18%
11 984.33
0%
11 797.33
-2%
13 775.33
+17%
14 494
+5%
13 952.33
-4%
14 773.66
+6%
18 392.33
+24%
6 227
-66%
6 318.5
+1%
4 011.25
-37%
3 827
-5%
8 504.5
+122%
10 854.25
+28%
9 439
-13%
6 923.25
-27%
6 699.5
-3%
3 441
-49%
4 475.25
+30%
5 934.5
+33%
921.54
-84%
1 545.89
+68%
2 093.92
+35%
2 430.73
+16%
2 338.75
-4%
1 993.78
-15%
1 686.73
-15%
1 631.12
-3%
1 841.11
+13%
2 005.06
+9%
2 284.96
+14%
2 312.33
+1%
2 721.75
+18%
2 889.11
+6%
2 590.98
-10%

See Also

Discover More