Asia Cement Co Ltd
KRX:183190

Watchlist Manager
Asia Cement Co Ltd Logo
Asia Cement Co Ltd
KRX:183190
Watchlist
Price: 10 450 KRW -0.1% Market Closed
Market Cap: 394.9B KRW
Have any thoughts about
Asia Cement Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Asia Cement Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
38 608
44 628
43 270
47 394
44 346
36 363
36 629
36 895
42 598
44 575
42 745
44 358
55 382
25 322
25 531
17 131
17 205
35 945
45 564
38 674
28 891
27 724
14 776
19 423
25 082
37 263
62 261
85 697
99 217
95 838
81 329
67 305
63 904
72 563
79 045
89 623
89 435
101 386
107 049
95 691
Depreciation & Amortization
17 762
17 934
17 600
17 313
17 101
17 600
18 057
18 253
18 567
18 896
19 180
19 690
20 175
26 873
33 976
41 147
50 158
56 795
63 239
69 442
74 278
74 390
74 407
74 344
73 440
72 711
72 349
72 297
74 305
75 434
76 601
77 788
73 823
73 758
73 526
74 150
78 542
80 258
81 745
82 655
Other Non-Cash Items
20 906
10 724
11 753
12 336
13 151
20 893
18 310
11 426
8 377
9 729
13 193
15 370
522
3 419
11 437
15 400
44 364
45 875
42 442
53 774
48 144
50 743
50 084
50 308
45 945
46 084
24 550
8 408
(2 610)
(3 741)
24 342
37 803
43 917
45 129
45 499
45 885
59 599
66 334
71 906
66 921
Cash Taxes Paid
9 951
15 753
16 152
17 529
17 256
16 317
16 578
15 815
16 105
13 652
13 246
12 080
12 170
23 287
31 046
25 452
35 506
18 954
(21)
12 787
2 740
10 061
20 711
10 030
10 271
7 614
10 928
11 967
7 686
16 449
20 932
25 053
29 006
20 607
19 768
17 017
21 554
16 507
27 109
28 397
Cash Interest Paid
228
122
267
298
336
359
338
307
289
276
275
326
2 258
9 640
15 340
23 212
28 556
28 098
30 003
29 294
29 554
29 219
28 258
28 320
29 557
28 265
29 475
27 015
23 702
22 713
20 512
21 603
21 974
22 360
22 942
23 882
22 903
22 954
22 388
22 958
Change in Working Capital
(17 834)
(2 236)
3 254
(605)
(10 640)
(2 651)
(11 946)
(1 224)
3 000
(8 344)
(29 896)
(21 478)
(19 333)
(38 638)
(50 104)
(34 643)
(22 511)
(55 656)
2 077
(8 306)
(41 917)
(16 459)
(41 169)
(85 918)
(64 995)
(58 279)
(64 262)
(51 964)
(67 407)
(89 946)
(88 163)
(65 218)
(95 158)
(88 312)
(77 409)
(88 221)
(29 187)
(27 031)
(61 900)
(36 188)
Cash from Operating Activities
59 442
N/A
71 049
+20%
75 877
+7%
76 440
+1%
63 958
-16%
72 205
+13%
61 050
-15%
65 348
+7%
72 542
+11%
64 856
-11%
45 223
-30%
57 942
+28%
56 747
-2%
16 977
-70%
20 840
+23%
39 035
+87%
89 217
+129%
82 960
-7%
153 323
+85%
153 585
+0%
109 396
-29%
136 397
+25%
98 098
-28%
58 157
-41%
79 472
+37%
97 780
+23%
94 899
-3%
114 438
+21%
103 505
-10%
77 585
-25%
94 109
+21%
117 679
+25%
86 486
-27%
103 138
+19%
120 662
+17%
121 437
+1%
198 389
+63%
220 946
+11%
198 800
-10%
209 079
+5%
Investing Cash Flow
Capital Expenditures
(28 652)
(31 847)
(34 459)
(33 950)
(36 426)
(40 729)
(41 512)
(44 754)
(45 461)
(37 283)
(31 487)
(63 067)
(45 725)
(57 712)
(77 601)
(49 984)
(72 543)
(65 549)
(48 338)
(46 289)
(40 187)
(36 873)
(41 056)
(41 752)
(55 779)
(61 882)
(69 588)
(79 694)
(72 793)
(73 289)
(71 324)
(75 014)
(87 842)
(106 130)
(132 520)
(147 412)
(148 663)
(138 347)
(129 043)
(135 166)
Other Items
(19 480)
(22 621)
(14 781)
(15 914)
11 681
2 653
(4 849)
(8 731)
(11 483)
(975)
791
(11 822)
14 567
(253 076)
(249 059)
(229 484)
(262 812)
1 991
(12 069)
(19 657)
4 007
1 842
7 309
8 145
(2 662)
4 087
40 907
42 902
(10 724)
40 554
12 388
(5 870)
84 800
26 307
16 786
38 529
19 912
19 387
14 838
16 151
Cash from Investing Activities
(48 132)
N/A
(54 467)
-13%
(49 239)
+10%
(49 865)
-1%
(24 745)
+50%
(38 077)
-54%
(46 361)
-22%
(53 485)
-15%
(56 944)
-6%
(38 258)
+33%
(30 696)
+20%
(74 890)
-144%
(31 158)
+58%
(310 789)
-897%
(326 660)
-5%
(279 467)
+14%
(335 355)
-20%
(63 557)
+81%
(60 407)
+5%
(65 946)
-9%
(36 180)
+45%
(35 031)
+3%
(33 747)
+4%
(33 607)
+0%
(58 442)
-74%
(57 795)
+1%
(28 682)
+50%
(36 793)
-28%
(83 517)
-127%
(32 735)
+61%
(58 936)
-80%
(80 883)
-37%
(3 043)
+96%
(79 823)
-2 524%
(115 734)
-45%
(108 883)
+6%
(128 750)
-18%
(118 960)
+8%
(114 205)
+4%
(119 015)
-4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
69 126
69 116
69 116
69 116
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 190)
(8 295)
(11 998)
(11 998)
(10 360)
Net Issuance of Debt
1 001
(13 327)
(7 841)
(14 365)
(14 819)
(14 663)
(2 326)
(2 301)
(2 276)
(2 270)
7 735
7 741
13 210
214 013
210 154
191 114
199 366
(6 490)
(54 025)
(70 443)
(60 196)
(58 703)
(32 232)
(7 056)
(33 092)
(45 725)
(10 963)
(19 676)
(656)
10 267
(10 804)
(19 769)
(60 694)
(47 384)
(46 882)
(29 035)
(12 812)
(34 250)
(9 939)
(14 986)
Cash Paid for Dividends
(4 197)
(4 197)
(4 937)
(4 938)
(4 938)
(4 938)
(4 938)
(4 937)
(4 938)
(4 938)
(4 939)
(4 939)
(4 939)
0
(4 940)
(4 940)
(4 939)
0
(5 839)
(5 839)
(5 839)
0
(5 838)
(5 838)
(5 838)
0
(4 866)
(4 928)
(4 928)
0
(8 825)
(8 763)
(8 763)
0
(8 763)
(8 758)
(9 910)
0
(9 807)
(9 811)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 914)
(4 875)
(4 875)
(4 875)
0
0
0
(21 120)
0
0
(19 500)
(19 675)
0
(37 114)
(22 952)
(1 657)
(1 659)
15 831
71
(87)
(80)
(131)
(169)
(2)
(41)
(177)
(18)
Cash from Financing Activities
(3 196)
N/A
(17 524)
-448%
(12 778)
+27%
(19 302)
-51%
(19 756)
-2%
(19 600)
+1%
(7 263)
+63%
(7 238)
+0%
(7 214)
+0%
(7 208)
+0%
2 796
N/A
2 802
+0%
8 270
+195%
273 285
+3 205%
269 454
-1%
250 414
-7%
258 668
+3%
(11 400)
N/A
(59 863)
-425%
(76 281)
-27%
(87 154)
-14%
(85 661)
+2%
(59 190)
+31%
(32 394)
+45%
(58 605)
-81%
(71 238)
-22%
(52 942)
+26%
(47 555)
+10%
(7 241)
+85%
3 680
N/A
(3 797)
N/A
(28 461)
-650%
(69 543)
-144%
(56 226)
+19%
(55 775)
+1%
(42 152)
+24%
(31 020)
+26%
(56 199)
-81%
(31 920)
+43%
(35 176)
-10%
Change in Cash
Net Change in Cash
8 114
N/A
(942)
N/A
13 860
N/A
7 273
-48%
19 457
+168%
14 528
-25%
7 426
-49%
4 625
-38%
8 384
+81%
19 390
+131%
17 323
-11%
(14 146)
N/A
33 859
N/A
(20 527)
N/A
(36 366)
-77%
9 982
N/A
12 530
+26%
8 003
-36%
33 053
+313%
11 358
-66%
(13 938)
N/A
15 705
N/A
5 161
-67%
(7 844)
N/A
(37 575)
-379%
(31 254)
+17%
13 274
N/A
30 090
+127%
12 747
-58%
48 530
+281%
31 376
-35%
8 335
-73%
13 900
+67%
(32 911)
N/A
(50 848)
-54%
(29 599)
+42%
38 619
N/A
45 788
+19%
52 675
+15%
54 889
+4%
Free Cash Flow
Free Cash Flow
30 790
N/A
39 202
+27%
41 418
+6%
42 490
+3%
27 532
-35%
31 476
+14%
19 538
-38%
20 594
+5%
27 081
+31%
27 573
+2%
13 736
-50%
(5 125)
N/A
11 022
N/A
(40 735)
N/A
(56 761)
-39%
(10 949)
+81%
16 674
N/A
17 411
+4%
104 985
+503%
107 296
+2%
69 209
-35%
99 524
+44%
57 042
-43%
16 405
-71%
23 693
+44%
35 898
+52%
25 311
-29%
34 744
+37%
30 712
-12%
4 295
-86%
22 785
+430%
42 665
+87%
(1 356)
N/A
(2 992)
-121%
(11 858)
-296%
(25 975)
-119%
49 726
N/A
82 599
+66%
69 757
-16%
73 914
+6%

See Also

Discover More