Asia Cement Co Ltd
KRX:183190
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
9 790
11 720
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Asia Cement Co Ltd
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Income |
38 608
|
44 628
|
43 270
|
47 394
|
44 346
|
36 363
|
36 629
|
36 895
|
42 598
|
44 575
|
42 745
|
44 358
|
55 382
|
25 322
|
25 531
|
17 131
|
17 205
|
35 945
|
45 564
|
38 674
|
28 891
|
27 724
|
14 776
|
19 423
|
25 082
|
37 263
|
62 261
|
85 697
|
99 217
|
95 838
|
81 329
|
67 305
|
63 904
|
72 563
|
79 045
|
89 623
|
89 435
|
101 386
|
107 049
|
95 691
|
|
Depreciation & Amortization |
17 762
|
17 934
|
17 600
|
17 313
|
17 101
|
17 600
|
18 057
|
18 253
|
18 567
|
18 896
|
19 180
|
19 690
|
20 175
|
26 873
|
33 976
|
41 147
|
50 158
|
56 795
|
63 239
|
69 442
|
74 278
|
74 390
|
74 407
|
74 344
|
73 440
|
72 711
|
72 349
|
72 297
|
74 305
|
75 434
|
76 601
|
77 788
|
73 823
|
73 758
|
73 526
|
74 150
|
78 542
|
80 258
|
81 745
|
82 655
|
|
Other Non-Cash Items |
20 906
|
10 724
|
11 753
|
12 336
|
13 151
|
20 893
|
18 310
|
11 426
|
8 377
|
9 729
|
13 193
|
15 370
|
522
|
3 419
|
11 437
|
15 400
|
44 364
|
45 875
|
42 442
|
53 774
|
48 144
|
50 743
|
50 084
|
50 308
|
45 945
|
46 084
|
24 550
|
8 408
|
(2 610)
|
(3 741)
|
24 342
|
37 803
|
43 917
|
45 129
|
45 499
|
45 885
|
59 599
|
66 334
|
71 906
|
66 921
|
|
Cash Taxes Paid |
9 951
|
15 753
|
16 152
|
17 529
|
17 256
|
16 317
|
16 578
|
15 815
|
16 105
|
13 652
|
13 246
|
12 080
|
12 170
|
23 287
|
31 046
|
25 452
|
35 506
|
18 954
|
(21)
|
12 787
|
2 740
|
10 061
|
20 711
|
10 030
|
10 271
|
7 614
|
10 928
|
11 967
|
7 686
|
16 449
|
20 932
|
25 053
|
29 006
|
20 607
|
19 768
|
17 017
|
21 554
|
16 507
|
27 109
|
28 397
|
|
Cash Interest Paid |
228
|
122
|
267
|
298
|
336
|
359
|
338
|
307
|
289
|
276
|
275
|
326
|
2 258
|
9 640
|
15 340
|
23 212
|
28 556
|
28 098
|
30 003
|
29 294
|
29 554
|
29 219
|
28 258
|
28 320
|
29 557
|
28 265
|
29 475
|
27 015
|
23 702
|
22 713
|
20 512
|
21 603
|
21 974
|
22 360
|
22 942
|
23 882
|
22 903
|
22 954
|
22 388
|
22 958
|
|
Change in Working Capital |
(17 834)
|
(2 236)
|
3 254
|
(605)
|
(10 640)
|
(2 651)
|
(11 946)
|
(1 224)
|
3 000
|
(8 344)
|
(29 896)
|
(21 478)
|
(19 333)
|
(38 638)
|
(50 104)
|
(34 643)
|
(22 511)
|
(55 656)
|
2 077
|
(8 306)
|
(41 917)
|
(16 459)
|
(41 169)
|
(85 918)
|
(64 995)
|
(58 279)
|
(64 262)
|
(51 964)
|
(67 407)
|
(89 946)
|
(88 163)
|
(65 218)
|
(95 158)
|
(88 312)
|
(77 409)
|
(88 221)
|
(29 187)
|
(27 031)
|
(61 900)
|
(36 188)
|
|
Cash from Operating Activities |
59 442
N/A
|
71 049
+20%
|
75 877
+7%
|
76 440
+1%
|
63 958
-16%
|
72 205
+13%
|
61 050
-15%
|
65 348
+7%
|
72 542
+11%
|
64 856
-11%
|
45 223
-30%
|
57 942
+28%
|
56 747
-2%
|
16 977
-70%
|
20 840
+23%
|
39 035
+87%
|
89 217
+129%
|
82 960
-7%
|
153 323
+85%
|
153 585
+0%
|
109 396
-29%
|
136 397
+25%
|
98 098
-28%
|
58 157
-41%
|
79 472
+37%
|
97 780
+23%
|
94 899
-3%
|
114 438
+21%
|
103 505
-10%
|
77 585
-25%
|
94 109
+21%
|
117 679
+25%
|
86 486
-27%
|
103 138
+19%
|
120 662
+17%
|
121 437
+1%
|
198 389
+63%
|
220 946
+11%
|
198 800
-10%
|
209 079
+5%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(28 652)
|
(31 847)
|
(34 459)
|
(33 950)
|
(36 426)
|
(40 729)
|
(41 512)
|
(44 754)
|
(45 461)
|
(37 283)
|
(31 487)
|
(63 067)
|
(45 725)
|
(57 712)
|
(77 601)
|
(49 984)
|
(72 543)
|
(65 549)
|
(48 338)
|
(46 289)
|
(40 187)
|
(36 873)
|
(41 056)
|
(41 752)
|
(55 779)
|
(61 882)
|
(69 588)
|
(79 694)
|
(72 793)
|
(73 289)
|
(71 324)
|
(75 014)
|
(87 842)
|
(106 130)
|
(132 520)
|
(147 412)
|
(148 663)
|
(138 347)
|
(129 043)
|
(135 166)
|
|
Other Items |
(19 480)
|
(22 621)
|
(14 781)
|
(15 914)
|
11 681
|
2 653
|
(4 849)
|
(8 731)
|
(11 483)
|
(975)
|
791
|
(11 822)
|
14 567
|
(253 076)
|
(249 059)
|
(229 484)
|
(262 812)
|
1 991
|
(12 069)
|
(19 657)
|
4 007
|
1 842
|
7 309
|
8 145
|
(2 662)
|
4 087
|
40 907
|
42 902
|
(10 724)
|
40 554
|
12 388
|
(5 870)
|
84 800
|
26 307
|
16 786
|
38 529
|
19 912
|
19 387
|
14 838
|
16 151
|
|
Cash from Investing Activities |
(48 132)
N/A
|
(54 467)
-13%
|
(49 239)
+10%
|
(49 865)
-1%
|
(24 745)
+50%
|
(38 077)
-54%
|
(46 361)
-22%
|
(53 485)
-15%
|
(56 944)
-6%
|
(38 258)
+33%
|
(30 696)
+20%
|
(74 890)
-144%
|
(31 158)
+58%
|
(310 789)
-897%
|
(326 660)
-5%
|
(279 467)
+14%
|
(335 355)
-20%
|
(63 557)
+81%
|
(60 407)
+5%
|
(65 946)
-9%
|
(36 180)
+45%
|
(35 031)
+3%
|
(33 747)
+4%
|
(33 607)
+0%
|
(58 442)
-74%
|
(57 795)
+1%
|
(28 682)
+50%
|
(36 793)
-28%
|
(83 517)
-127%
|
(32 735)
+61%
|
(58 936)
-80%
|
(80 883)
-37%
|
(3 043)
+96%
|
(79 823)
-2 524%
|
(115 734)
-45%
|
(108 883)
+6%
|
(128 750)
-18%
|
(118 960)
+8%
|
(114 205)
+4%
|
(119 015)
-4%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69 126
|
69 116
|
69 116
|
69 116
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 190)
|
(8 295)
|
(11 998)
|
(11 998)
|
(10 360)
|
|
Net Issuance of Debt |
1 001
|
(13 327)
|
(7 841)
|
(14 365)
|
(14 819)
|
(14 663)
|
(2 326)
|
(2 301)
|
(2 276)
|
(2 270)
|
7 735
|
7 741
|
13 210
|
214 013
|
210 154
|
191 114
|
199 366
|
(6 490)
|
(54 025)
|
(70 443)
|
(60 196)
|
(58 703)
|
(32 232)
|
(7 056)
|
(33 092)
|
(45 725)
|
(10 963)
|
(19 676)
|
(656)
|
10 267
|
(10 804)
|
(19 769)
|
(60 694)
|
(47 384)
|
(46 882)
|
(29 035)
|
(12 812)
|
(34 250)
|
(9 939)
|
(14 986)
|
|
Cash Paid for Dividends |
(4 197)
|
(4 197)
|
(4 937)
|
(4 938)
|
(4 938)
|
(4 938)
|
(4 938)
|
(4 937)
|
(4 938)
|
(4 938)
|
(4 939)
|
(4 939)
|
(4 939)
|
0
|
(4 940)
|
(4 940)
|
(4 939)
|
0
|
(5 839)
|
(5 839)
|
(5 839)
|
0
|
(5 838)
|
(5 838)
|
(5 838)
|
0
|
(4 866)
|
(4 928)
|
(4 928)
|
0
|
(8 825)
|
(8 763)
|
(8 763)
|
0
|
(8 763)
|
(8 758)
|
(9 910)
|
0
|
(9 807)
|
(9 811)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 914)
|
(4 875)
|
(4 875)
|
(4 875)
|
0
|
0
|
0
|
(21 120)
|
0
|
0
|
(19 500)
|
(19 675)
|
0
|
(37 114)
|
(22 952)
|
(1 657)
|
(1 659)
|
15 831
|
71
|
(87)
|
(80)
|
(131)
|
(169)
|
(2)
|
(41)
|
(177)
|
(18)
|
|
Cash from Financing Activities |
(3 196)
N/A
|
(17 524)
-448%
|
(12 778)
+27%
|
(19 302)
-51%
|
(19 756)
-2%
|
(19 600)
+1%
|
(7 263)
+63%
|
(7 238)
+0%
|
(7 214)
+0%
|
(7 208)
+0%
|
2 796
N/A
|
2 802
+0%
|
8 270
+195%
|
273 285
+3 205%
|
269 454
-1%
|
250 414
-7%
|
258 668
+3%
|
(11 400)
N/A
|
(59 863)
-425%
|
(76 281)
-27%
|
(87 154)
-14%
|
(85 661)
+2%
|
(59 190)
+31%
|
(32 394)
+45%
|
(58 605)
-81%
|
(71 238)
-22%
|
(52 942)
+26%
|
(47 555)
+10%
|
(7 241)
+85%
|
3 680
N/A
|
(3 797)
N/A
|
(28 461)
-650%
|
(69 543)
-144%
|
(56 226)
+19%
|
(55 775)
+1%
|
(42 152)
+24%
|
(31 020)
+26%
|
(56 199)
-81%
|
(31 920)
+43%
|
(35 176)
-10%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
8 114
N/A
|
(942)
N/A
|
13 860
N/A
|
7 273
-48%
|
19 457
+168%
|
14 528
-25%
|
7 426
-49%
|
4 625
-38%
|
8 384
+81%
|
19 390
+131%
|
17 323
-11%
|
(14 146)
N/A
|
33 859
N/A
|
(20 527)
N/A
|
(36 366)
-77%
|
9 982
N/A
|
12 530
+26%
|
8 003
-36%
|
33 053
+313%
|
11 358
-66%
|
(13 938)
N/A
|
15 705
N/A
|
5 161
-67%
|
(7 844)
N/A
|
(37 575)
-379%
|
(31 254)
+17%
|
13 274
N/A
|
30 090
+127%
|
12 747
-58%
|
48 530
+281%
|
31 376
-35%
|
8 335
-73%
|
13 900
+67%
|
(32 911)
N/A
|
(50 848)
-54%
|
(29 599)
+42%
|
38 619
N/A
|
45 788
+19%
|
52 675
+15%
|
54 889
+4%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
30 790
N/A
|
39 202
+27%
|
41 418
+6%
|
42 490
+3%
|
27 532
-35%
|
31 476
+14%
|
19 538
-38%
|
20 594
+5%
|
27 081
+31%
|
27 573
+2%
|
13 736
-50%
|
(5 125)
N/A
|
11 022
N/A
|
(40 735)
N/A
|
(56 761)
-39%
|
(10 949)
+81%
|
16 674
N/A
|
17 411
+4%
|
104 985
+503%
|
107 296
+2%
|
69 209
-35%
|
99 524
+44%
|
57 042
-43%
|
16 405
-71%
|
23 693
+44%
|
35 898
+52%
|
25 311
-29%
|
34 744
+37%
|
30 712
-12%
|
4 295
-86%
|
22 785
+430%
|
42 665
+87%
|
(1 356)
N/A
|
(2 992)
-121%
|
(11 858)
-296%
|
(25 975)
-119%
|
49 726
N/A
|
82 599
+66%
|
69 757
-16%
|
73 914
+6%
|