D

Dong-A ST Co Ltd
KRX:170900

Watchlist Manager
Dong-A ST Co Ltd
KRX:170900
Watchlist
Price: 76 800 KRW 3.5%
Market Cap: 689.4B KRW
Have any thoughts about
Dong-A ST Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Dong-A ST Co Ltd

Revenue
675.4B KRW
Cost of Revenue
-340.4B KRW
Gross Profit
335B KRW
Operating Expenses
-353.4B KRW
Operating Income
-18.4B KRW
Other Expenses
11.7B KRW
Net Income
-6.7B KRW

Income Statement
Dong-A ST Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
603 414
N/A
585 560
-3%
578 640
-1%
574 237
-1%
560 374
-2%
573 435
+2%
567 940
-1%
572 577
+1%
588 973
+3%
576 257
-2%
560 535
-3%
546 731
-2%
526 621
-4%
534 097
+1%
555 027
+4%
557 658
+0%
577 497
+4%
574 261
-1%
567 434
-1%
574 391
+1%
573 442
0%
594 546
+4%
612 311
+3%
670 903
+10%
630 908
-6%
614 778
-3%
586 728
-5%
526 362
-10%
562 255
+7%
568 502
+1%
593 228
+4%
608 566
+3%
624 348
+3%
634 156
+2%
635 393
+0%
626 247
-1%
632 152
+1%
637 080
+1%
663 980
+4%
672 231
+1%
675 406
+0%
Gross Profit
Cost of Revenue
(281 243)
(272 143)
(268 512)
(273 555)
(266 710)
(276 454)
(273 659)
(273 929)
(284 724)
(284 196)
(283 769)
(279 656)
(271 089)
(267 840)
(275 075)
(272 008)
(273 828)
(276 511)
(274 138)
(271 239)
(280 814)
(288 385)
(300 322)
(329 537)
(315 454)
(314 409)
(302 387)
(282 594)
(294 203)
(289 340)
(299 352)
(308 983)
(317 307)
(322 501)
(320 001)
(310 056)
(315 454)
(323 129)
(335 885)
(342 189)
(340 367)
Gross Profit
322 170
N/A
313 416
-3%
310 128
-1%
300 680
-3%
293 662
-2%
296 980
+1%
294 281
-1%
298 648
+1%
304 249
+2%
292 060
-4%
276 766
-5%
267 073
-4%
255 531
-4%
266 256
+4%
279 952
+5%
285 650
+2%
303 669
+6%
297 749
-2%
293 296
-1%
303 151
+3%
292 627
-3%
306 161
+5%
311 989
+2%
341 366
+9%
315 454
-8%
300 368
-5%
284 341
-5%
243 768
-14%
268 052
+10%
279 163
+4%
293 876
+5%
299 583
+2%
307 041
+2%
311 655
+2%
315 392
+1%
316 192
+0%
316 698
+0%
313 951
-1%
328 095
+5%
330 042
+1%
335 038
+2%
Operating Income
Operating Expenses
(272 407)
(265 350)
(260 759)
(249 868)
(239 158)
(240 755)
(240 417)
(246 147)
(260 360)
(260 493)
(261 923)
(259 077)
(251 947)
(248 406)
(256 084)
(258 084)
(257 519)
(259 488)
(253 861)
(255 423)
(254 084)
(253 800)
(255 427)
(252 232)
(245 635)
(245 173)
(250 347)
(261 902)
(268 841)
(275 101)
(278 257)
(276 693)
(287 670)
(289 288)
(298 719)
(303 614)
(305 073)
(309 071)
(316 917)
(339 017)
(353 434)
Selling, General & Administrative
(139 997)
(138 669)
(171 257)
(119 176)
(112 813)
(110 540)
(156 567)
(158 877)
(164 780)
(167 047)
(168 360)
(164 845)
(157 070)
(153 882)
(159 934)
(161 655)
(166 588)
(167 369)
(164 204)
(166 489)
(166 649)
(167 213)
(162 317)
(157 146)
(154 017)
(154 867)
(157 804)
(164 516)
(167 196)
(170 335)
(175 730)
(178 213)
(187 049)
(186 954)
(191 293)
(193 189)
(189 798)
(190 994)
(190 571)
(195 010)
(201 391)
Research & Development
(130 013)
(124 030)
(87 174)
(128 334)
(124 014)
(127 758)
(81 145)
(84 418)
(90 923)
(90 499)
(90 680)
(91 438)
(92 100)
(91 737)
(93 341)
(91 539)
(88 054)
(89 237)
(86 806)
(84 024)
(83 312)
(82 319)
(88 209)
(90 084)
(86 516)
(85 202)
(87 486)
(92 396)
(96 707)
(99 791)
(97 452)
(93 281)
(95 238)
(96 904)
(102 007)
(105 034)
(109 838)
(112 507)
(113 956)
(137 870)
(145 555)
Depreciation & Amortization
(2 398)
(2 651)
(2 328)
(2 359)
(2 333)
(2 459)
(2 706)
(2 852)
(3 000)
(2 945)
(2 883)
(2 793)
(2 777)
(2 787)
(2 808)
(2 846)
(2 876)
(2 881)
(2 850)
(3 301)
(3 709)
(4 268)
(4 901)
(5 001)
(5 101)
(5 104)
(5 057)
(4 990)
(4 938)
(4 989)
(5 075)
(5 212)
(5 398)
(5 431)
(5 419)
(5 392)
(5 437)
(5 570)
(12 389)
(6 222)
(6 574)
Other Operating Expenses
0
0
0
0
0
0
0
0
(1 657)
0
0
0
0
0
0
(2 044)
0
0
0
(1 609)
(414)
0
0
0
0
0
0
0
0
14
0
14
14
0
0
0
0
0
0
85
85
Operating Income
49 763
N/A
48 067
-3%
49 369
+3%
50 814
+3%
54 505
+7%
56 226
+3%
53 863
-4%
52 500
-3%
43 889
-16%
31 567
-28%
14 843
-53%
7 997
-46%
3 584
-55%
17 850
+398%
23 868
+34%
27 566
+15%
46 150
+67%
38 262
-17%
39 435
+3%
47 729
+21%
38 543
-19%
52 360
+36%
56 561
+8%
89 134
+58%
69 820
-22%
55 196
-21%
33 995
-38%
(18 134)
N/A
(790)
+96%
4 062
N/A
15 619
+285%
22 890
+47%
19 371
-15%
22 367
+15%
16 673
-25%
12 578
-25%
11 625
-8%
4 880
-58%
11 178
+129%
(8 974)
N/A
(18 396)
-105%
Pre-Tax Income
Interest Income Expense
(5 868)
(2 491)
(3 874)
(3 433)
(434)
6 588
12 865
9 534
9 567
(11 324)
(797)
(17 771)
(13 685)
(1 168)
(32 363)
(13 387)
(8 461)
(9 123)
(3 570)
(1 407)
(8 544)
(1 516)
(160)
7 071
2 861
(6 007)
360
(5 816)
(4 963)
(961)
(2 821)
(5 784)
(2 760)
5 049
(1 477)
1 644
166
(6 422)
(137)
118
(6 237)
Non-Reccuring Items
(3 709)
(3 615)
(3 041)
(1 939)
(711)
(820)
(413)
(1 655)
0
(1 640)
(1 640)
(510)
(2 463)
(2 463)
(2 553)
0
(1 285)
(1 700)
(1 609)
0
0
0
22 232
0
0
0
(183)
0
0
0
(4 994)
0
0
0
3 907
0
0
0
(3 649)
0
0
Gain/Loss on Disposition of Assets
223
183
69
(1 059)
(1 685)
(8 837)
(13 429)
(13 295)
(12 775)
(4 925)
962
863
960
266
(183)
(299)
(888)
(894)
(637)
0
0
0
22
0
0
0
(46)
0
0
0
(126)
0
0
0
760
0
0
0
95
0
0
Total Other Income
6 704
7 571
3 207
2 019
1 897
1 942
9 621
9 485
(4 168)
(2 859)
(12 740)
(11 081)
1 915
102
2 884
2 266
2 130
3 130
(17 545)
(14 776)
(14 782)
(17 771)
10 349
28 552
28 338
31 548
(838)
(735)
(142)
(814)
4 411
(280)
(1 375)
(1 726)
(2 347)
5 235
4 145
4 757
(1 484)
(8 785)
1 455
Pre-Tax Income
47 113
N/A
49 715
+6%
45 731
-8%
46 402
+1%
53 572
+15%
55 098
+3%
62 507
+13%
56 569
-9%
36 513
-35%
10 820
-70%
628
-94%
(20 502)
N/A
(9 688)
+53%
14 588
N/A
(8 348)
N/A
16 148
N/A
37 647
+133%
29 675
-21%
16 073
-46%
31 546
+96%
15 217
-52%
33 073
+117%
89 004
+169%
124 757
+40%
101 019
-19%
80 738
-20%
33 288
-59%
(24 685)
N/A
(5 895)
+76%
2 286
N/A
12 090
+429%
16 826
+39%
15 236
-9%
25 690
+69%
17 516
-32%
19 457
+11%
15 936
-18%
3 216
-80%
6 004
+87%
(17 641)
N/A
(23 177)
-31%
Net Income
Tax Provision
(12 633)
(11 924)
(8 181)
(8 519)
(10 681)
(12 320)
(15 002)
(13 487)
(9 062)
(1 422)
2 009
7 373
4 987
(863)
2 952
(2 572)
(7 047)
(4 689)
(8 065)
(10 926)
(8 202)
(11 762)
(18 091)
(27 577)
(20 782)
(16 107)
(6 185)
6 119
2 534
1 743
727
(3 035)
(4 691)
(5 200)
(4 745)
(1 979)
(2 051)
(4 461)
(3 982)
(1 691)
(2 184)
Income from Continuing Operations
34 480
37 791
37 550
37 883
42 890
42 778
47 506
43 081
27 451
9 397
2 637
(13 130)
(4 702)
13 724
(5 396)
13 574
30 598
24 984
8 009
20 619
7 015
21 310
70 913
97 181
80 237
64 631
27 103
(18 567)
(3 362)
4 028
12 816
13 792
10 545
20 490
12 771
17 478
13 885
(1 246)
2 021
(19 333)
(25 361)
Income to Minority Interest
(119)
(118)
(137)
(92)
(29)
(12)
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
781
2 029
4 429
6 534
9 101
14 151
18 683
Net Income (Common)
34 360
N/A
37 672
+10%
37 412
-1%
37 791
+1%
43 479
+15%
43 849
+1%
48 562
+11%
44 471
-8%
29 036
-35%
17 476
-40%
10 628
-39%
(5 469)
N/A
2 144
N/A
13 611
+535%
(5 396)
N/A
13 574
N/A
30 598
+125%
24 984
-18%
8 009
-68%
20 619
+157%
7 015
-66%
21 310
+204%
70 913
+233%
97 181
+37%
80 237
-17%
64 631
-19%
27 103
-58%
(18 567)
N/A
(3 362)
+82%
4 028
N/A
12 816
+218%
13 792
+8%
10 545
-24%
20 490
+94%
13 552
-34%
19 507
+44%
18 314
-6%
5 289
-71%
11 122
+110%
(5 182)
N/A
(6 678)
-29%
EPS (Diluted)
4 295
N/A
4 709
+10%
4 676.5
-1%
4 723.87
+1%
5 434.87
+15%
5 481.12
+1%
6 070.25
+11%
5 558.87
-8%
3 629.5
-35%
2 184.5
-40%
1 328.5
-39%
-683.62
N/A
268
N/A
1 701.37
+535%
-674.5
N/A
1 696.75
N/A
3 824.75
+125%
3 123
-18%
1 001.12
-68%
2 577.37
+157%
876.87
-66%
2 663.75
+204%
8 864.12
+233%
12 147.62
+37%
10 029.62
-17%
8 078.87
-19%
3 387.87
-58%
-2 320.87
N/A
-398.43
+83%
437.23
N/A
1 459.73
+234%
1 601.86
+10%
1 226.04
-23%
2 380.03
+94%
1 357.27
-43%
2 275.09
+68%
2 116.42
-7%
605.62
-71%
1 092.51
+80%
-599.02
N/A
-772.93
-29%

See Also

Discover More