
Kolmar Korea Co Ltd
KRX:161890

Intrinsic Value
The intrinsic value of one
Kolmar Korea Co Ltd
stock under the Base Case scenario is
127 772.16
KRW.
Compared to the current market price of 73 500 KRW,
Kolmar Korea Co Ltd
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kolmar Korea Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Kolmar Korea Co Ltd
Balance Sheet Decomposition
Kolmar Korea Co Ltd
Current Assets | 858.7B |
Cash & Short-Term Investments | 201.6B |
Receivables | 296B |
Other Current Assets | 361.1B |
Non-Current Assets | 2.3T |
Long-Term Investments | 86.5B |
PP&E | 863.3B |
Intangibles | 1.3T |
Other Non-Current Assets | 61B |
Free Cash Flow Analysis
Kolmar Korea Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Kolmar Korea Co Ltd
Revenue
|
2.5T
KRW
|
Cost of Revenue
|
-1.8T
KRW
|
Gross Profit
|
698.9B
KRW
|
Operating Expenses
|
-505.1B
KRW
|
Operating Income
|
193.9B
KRW
|
Other Expenses
|
-103.8B
KRW
|
Net Income
|
90.1B
KRW
|
Profitability Score
Profitability Due Diligence
Kolmar Korea Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Kolmar Korea Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kolmar Korea Co Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Kolmar Korea Co Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kolmar Korea Co Ltd
According to Wall Street analysts, the average 1-year price target for
Kolmar Korea Co Ltd
is 82 560 KRW
with a low forecast of 70 700 KRW and a high forecast of 105 000 KRW.
Dividends
Current shareholder yield for Kolmar Korea Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Kolmar Korea Co Ltd
stock under the Base Case scenario is
127 772.16
KRW.
Compared to the current market price of 73 500 KRW,
Kolmar Korea Co Ltd
is
Undervalued by 42%.