Kolmar Korea Co Ltd
KRX:161890
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
43 500
76 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kolmar Korea Co Ltd
Revenue
|
2.4T
KRW
|
Cost of Revenue
|
-1.7T
KRW
|
Gross Profit
|
688B
KRW
|
Operating Expenses
|
-491.9B
KRW
|
Operating Income
|
196.1B
KRW
|
Other Expenses
|
-186.4B
KRW
|
Net Income
|
9.7B
KRW
|
Income Statement
Kolmar Korea Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
436 116
N/A
|
461 253
+6%
|
480 894
+4%
|
500 468
+4%
|
516 495
+3%
|
535 846
+4%
|
558 024
+4%
|
588 996
+6%
|
621 034
+5%
|
667 469
+7%
|
720 264
+8%
|
754 305
+5%
|
788 313
+5%
|
821 616
+4%
|
862 697
+5%
|
1 015 700
+18%
|
1 196 854
+18%
|
1 357 865
+13%
|
1 457 001
+7%
|
1 464 940
+1%
|
1 411 711
-4%
|
1 378 886
-2%
|
1 370 656
-1%
|
1 324 766
-3%
|
1 320 264
0%
|
1 322 081
+0%
|
1 383 983
+5%
|
1 474 649
+7%
|
1 532 975
+4%
|
1 586 333
+3%
|
1 601 477
+1%
|
1 691 409
+6%
|
1 788 961
+6%
|
1 865 732
+4%
|
1 942 949
+4%
|
2 039 982
+5%
|
2 082 848
+2%
|
2 155 676
+3%
|
2 242 805
+4%
|
2 303 338
+3%
|
2 413 459
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(342 669)
|
(360 470)
|
(371 970)
|
(384 426)
|
(394 711)
|
(409 571)
|
(427 263)
|
(450 467)
|
(478 660)
|
(513 950)
|
(553 672)
|
(584 450)
|
(611 420)
|
(643 808)
|
(685 564)
|
(784 587)
|
(907 298)
|
(1 000 870)
|
(1 046 119)
|
(1 049 295)
|
(1 000 534)
|
(982 757)
|
(978 365)
|
(936 399)
|
(927 565)
|
(895 784)
|
(950 974)
|
(1 028 518)
|
(1 085 021)
|
(1 158 200)
|
(1 176 182)
|
(1 244 864)
|
(1 324 232)
|
(1 396 896)
|
(1 457 810)
|
(1 525 826)
|
(1 548 061)
|
(1 577 550)
|
(1 620 902)
|
(1 650 927)
|
(1 725 447)
|
|
Gross Profit |
93 446
N/A
|
100 783
+8%
|
108 926
+8%
|
116 043
+7%
|
121 785
+5%
|
126 275
+4%
|
130 760
+4%
|
138 529
+6%
|
142 374
+3%
|
153 519
+8%
|
166 592
+9%
|
169 855
+2%
|
176 892
+4%
|
177 808
+1%
|
177 132
0%
|
231 112
+30%
|
289 556
+25%
|
356 995
+23%
|
410 881
+15%
|
415 644
+1%
|
411 176
-1%
|
396 130
-4%
|
392 291
-1%
|
388 368
-1%
|
392 700
+1%
|
426 297
+9%
|
433 010
+2%
|
446 131
+3%
|
447 954
+0%
|
428 133
-4%
|
425 295
-1%
|
446 545
+5%
|
464 730
+4%
|
468 835
+1%
|
485 139
+3%
|
514 156
+6%
|
534 788
+4%
|
578 126
+8%
|
621 902
+8%
|
652 411
+5%
|
688 011
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(53 995)
|
(53 938)
|
(56 501)
|
(59 704)
|
(60 168)
|
(65 556)
|
(67 061)
|
(70 864)
|
(74 901)
|
(80 089)
|
(90 021)
|
(97 863)
|
(105 029)
|
(110 832)
|
(112 795)
|
(159 174)
|
(225 239)
|
(267 028)
|
(311 662)
|
(309 180)
|
(294 483)
|
(296 297)
|
(296 092)
|
(296 747)
|
(300 190)
|
(304 618)
|
(310 674)
|
(329 708)
|
(337 653)
|
(343 865)
|
(352 366)
|
(361 297)
|
(374 166)
|
(395 555)
|
(412 708)
|
(419 694)
|
(427 385)
|
(441 983)
|
(465 388)
|
(479 828)
|
(491 923)
|
|
Selling, General & Administrative |
(52 406)
|
(52 270)
|
(54 657)
|
(57 452)
|
(57 779)
|
(62 641)
|
(63 759)
|
(67 504)
|
(70 984)
|
(75 250)
|
(84 186)
|
(90 539)
|
(96 773)
|
(102 996)
|
(104 452)
|
(146 419)
|
(204 646)
|
(237 132)
|
(273 512)
|
(268 228)
|
(253 831)
|
(255 246)
|
(253 517)
|
(252 855)
|
(254 331)
|
(260 899)
|
(268 599)
|
(288 066)
|
(296 163)
|
(298 835)
|
(305 544)
|
(312 903)
|
(321 900)
|
(342 116)
|
(353 337)
|
(356 544)
|
(361 651)
|
(373 764)
|
(397 050)
|
(410 075)
|
(421 149)
|
|
Research & Development |
(713)
|
(723)
|
(861)
|
(1 236)
|
(1 378)
|
(1 954)
|
(2 381)
|
(2 504)
|
(3 064)
|
(3 238)
|
(3 236)
|
(3 676)
|
(3 504)
|
(3 434)
|
(3 871)
|
(5 950)
|
(10 072)
|
(15 065)
|
(18 822)
|
(19 436)
|
(18 183)
|
(17 208)
|
(17 735)
|
(18 250)
|
(19 714)
|
(18 926)
|
(18 370)
|
(18 977)
|
(19 586)
|
(19 927)
|
(20 767)
|
(21 403)
|
(22 280)
|
(24 673)
|
(27 396)
|
(27 713)
|
(28 717)
|
(28 063)
|
(28 337)
|
(29 830)
|
(30 598)
|
|
Depreciation & Amortization |
(877)
|
(946)
|
(971)
|
(1 003)
|
(1 012)
|
(961)
|
(921)
|
(857)
|
(853)
|
(1 601)
|
(2 600)
|
(3 649)
|
(4 753)
|
(4 401)
|
(4 473)
|
(6 806)
|
(10 522)
|
(14 830)
|
(19 328)
|
(21 516)
|
(22 469)
|
(23 844)
|
(24 838)
|
(25 641)
|
(26 144)
|
(24 793)
|
(23 705)
|
(22 664)
|
(21 902)
|
(25 103)
|
(26 055)
|
(26 991)
|
(29 986)
|
(28 766)
|
(31 975)
|
(35 437)
|
(37 017)
|
(40 156)
|
(40 001)
|
(39 924)
|
(40 176)
|
|
Other Operating Expenses |
0
|
0
|
(12)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
39 452
N/A
|
46 844
+19%
|
52 424
+12%
|
56 339
+7%
|
61 616
+9%
|
60 720
-1%
|
63 699
+5%
|
67 664
+6%
|
67 473
0%
|
73 430
+9%
|
76 572
+4%
|
71 993
-6%
|
71 865
0%
|
66 976
-7%
|
64 337
-4%
|
71 938
+12%
|
64 316
-11%
|
89 967
+40%
|
99 220
+10%
|
106 465
+7%
|
116 694
+10%
|
99 832
-14%
|
96 201
-4%
|
91 622
-5%
|
92 511
+1%
|
121 680
+32%
|
122 336
+1%
|
116 425
-5%
|
110 301
-5%
|
84 268
-24%
|
72 929
-13%
|
85 248
+17%
|
90 564
+6%
|
73 280
-19%
|
72 431
-1%
|
94 462
+30%
|
107 402
+14%
|
136 143
+27%
|
156 515
+15%
|
172 583
+10%
|
196 088
+14%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 123)
|
(679)
|
(254)
|
618
|
513
|
(400)
|
(354)
|
(920)
|
(3 651)
|
(2 613)
|
(3 093)
|
(3 213)
|
(362)
|
(3 644)
|
(3 412)
|
(11 010)
|
(23 854)
|
(31 489)
|
(39 739)
|
(47 624)
|
(44 120)
|
(48 449)
|
(46 153)
|
(45 703)
|
(38 954)
|
(37 137)
|
(34 273)
|
(26 095)
|
(25 012)
|
(16 804)
|
(14 955)
|
(6 657)
|
(1 173)
|
(25 680)
|
(27 142)
|
(39 275)
|
(48 435)
|
(31 562)
|
(32 417)
|
(24 776)
|
(24 844)
|
|
Non-Reccuring Items |
(646)
|
(447)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(182)
|
(302)
|
(401)
|
(205)
|
43
|
175
|
(1 145)
|
(1 237)
|
(1 302)
|
(5 605)
|
(26 335)
|
(26 441)
|
(26 442)
|
(22 151)
|
(2)
|
2
|
2
|
(338)
|
(28 758)
|
(28 934)
|
(28 968)
|
(28 667)
|
(68 782)
|
(75 017)
|
(83 663)
|
(96 911)
|
|
Gain/Loss on Disposition of Assets |
27
|
47
|
42
|
37
|
15
|
(10)
|
(12)
|
(11)
|
(7)
|
(2)
|
(18)
|
(13)
|
(3)
|
(9)
|
4
|
(13)
|
706
|
724
|
744
|
707
|
(111)
|
(707)
|
(716)
|
(595)
|
(509)
|
(1 007)
|
(1 021)
|
(1 370)
|
(1 356)
|
(353)
|
(329)
|
(191)
|
(172)
|
254
|
255
|
499
|
744
|
304
|
(377)
|
(697)
|
(582)
|
|
Total Other Income |
(1 546)
|
(2 798)
|
(2 546)
|
(2 201)
|
(3 316)
|
(1 527)
|
(1 473)
|
(1 255)
|
255
|
468
|
345
|
58
|
(264)
|
(1 315)
|
(1 385)
|
(1 991)
|
(3 389)
|
(3 413)
|
(4 589)
|
(4 793)
|
(4 914)
|
(4 291)
|
(5 609)
|
(7 065)
|
(874)
|
164 436
|
165 714
|
169 617
|
166 257
|
(566)
|
840
|
3 692
|
1 644
|
(2 123)
|
(2 439)
|
(7 585)
|
(6 055)
|
(1 765)
|
(2 602)
|
(1 771)
|
(3 486)
|
|
Pre-Tax Income |
35 165
N/A
|
42 967
+22%
|
49 668
+16%
|
54 795
+10%
|
58 830
+7%
|
58 783
0%
|
61 859
+5%
|
65 476
+6%
|
64 070
-2%
|
71 283
+11%
|
73 805
+4%
|
68 824
-7%
|
71 237
+4%
|
62 008
-13%
|
59 545
-4%
|
58 743
-1%
|
37 477
-36%
|
55 388
+48%
|
55 432
+0%
|
54 800
-1%
|
67 726
+24%
|
45 239
-33%
|
42 486
-6%
|
36 956
-13%
|
46 568
+26%
|
221 636
+376%
|
226 316
+2%
|
232 135
+3%
|
228 039
-2%
|
66 543
-71%
|
58 487
-12%
|
82 093
+40%
|
90 525
+10%
|
16 974
-81%
|
14 171
-17%
|
19 132
+35%
|
24 989
+31%
|
34 338
+37%
|
46 101
+34%
|
61 676
+34%
|
70 267
+14%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6 769)
|
(10 161)
|
(12 058)
|
(13 279)
|
(14 895)
|
(13 304)
|
(13 831)
|
(14 618)
|
(14 631)
|
(18 099)
|
(18 291)
|
(16 585)
|
(16 071)
|
(13 407)
|
(13 269)
|
(13 676)
|
(14 494)
|
(18 583)
|
(20 332)
|
(22 661)
|
(23 054)
|
(25 866)
|
(25 208)
|
(25 034)
|
(27 292)
|
(76 948)
|
(76 028)
|
(73 256)
|
(72 700)
|
(23 008)
|
(15 862)
|
(29 115)
|
(37 928)
|
(21 075)
|
(26 034)
|
(10 873)
|
(3 474)
|
(9 199)
|
(15 348)
|
(28 403)
|
(33 107)
|
|
Income from Continuing Operations |
28 396
|
32 806
|
37 608
|
41 515
|
43 935
|
45 479
|
48 028
|
50 858
|
49 438
|
53 183
|
55 514
|
52 238
|
55 165
|
48 601
|
46 275
|
45 067
|
22 983
|
36 805
|
35 098
|
32 137
|
44 669
|
19 374
|
17 278
|
11 922
|
19 277
|
144 689
|
150 288
|
158 879
|
155 339
|
43 535
|
42 626
|
52 978
|
52 597
|
(4 101)
|
(11 863)
|
8 259
|
21 515
|
25 139
|
30 753
|
33 273
|
37 160
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(104)
|
(806)
|
(1 118)
|
(1 881)
|
(1 339)
|
(804)
|
3 128
|
10 149
|
5 502
|
4 812
|
1 178
|
(7 157)
|
(4 580)
|
(5 234)
|
(3 098)
|
(4 474)
|
(296)
|
(1 605)
|
(2 920)
|
49
|
(7 724)
|
(9 120)
|
(17 611)
|
(22 834)
|
(17 880)
|
(14 302)
|
(14 489)
|
(17 049)
|
(19 947)
|
(25 055)
|
(27 498)
|
(27 495)
|
|
Net Income (Common) |
28 396
N/A
|
32 806
+16%
|
37 608
+15%
|
41 515
+10%
|
43 935
+6%
|
45 479
+4%
|
48 028
+6%
|
50 858
+6%
|
49 438
-3%
|
53 079
+7%
|
54 708
+3%
|
51 120
-7%
|
53 284
+4%
|
47 262
-11%
|
45 471
-4%
|
48 195
+6%
|
33 132
-31%
|
42 307
+28%
|
43 315
+2%
|
41 593
-4%
|
47 540
+14%
|
29 058
-39%
|
27 305
-6%
|
22 023
-19%
|
31 812
+44%
|
160 270
+404%
|
160 160
0%
|
164 625
+3%
|
158 494
-4%
|
35 811
-77%
|
33 506
-6%
|
35 367
+6%
|
29 762
-16%
|
(21 981)
N/A
|
(26 165)
-19%
|
(6 230)
+76%
|
4 466
N/A
|
5 192
+16%
|
5 698
+10%
|
5 776
+1%
|
9 665
+67%
|
|
EPS (Diluted) |
1 352.19
N/A
|
1 640.3
+21%
|
1 709.45
+4%
|
1 887.04
+10%
|
1 997.04
+6%
|
2 165.66
+8%
|
2 287.04
+6%
|
2 311.72
+1%
|
2 354.19
+2%
|
2 527.57
+7%
|
2 605.14
+3%
|
2 434.28
-7%
|
2 537.33
+4%
|
2 250.57
-11%
|
2 165.28
-4%
|
2 295
+6%
|
1 506
-34%
|
1 923.04
+28%
|
1 883.26
-2%
|
1 808.39
-4%
|
2 066.95
+14%
|
1 263.39
-39%
|
1 187.17
-6%
|
957.52
-19%
|
1 383.13
+44%
|
6 968.26
+404%
|
6 963.47
0%
|
7 194.75
+3%
|
6 926.84
-4%
|
1 565.1
-77%
|
1 464.34
-6%
|
1 545.67
+6%
|
1 300.74
-16%
|
-960.67
N/A
|
-1 143.52
-19%
|
-272.28
+76%
|
195.19
N/A
|
226.9
+16%
|
245.02
+8%
|
244.68
0%
|
409.43
+67%
|