Kolmar Korea Co Ltd
KRX:161890
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
43 500
76 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Kolmar Korea Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
28 396
|
32 806
|
37 608
|
41 515
|
43 935
|
45 479
|
48 028
|
50 858
|
49 438
|
53 183
|
55 514
|
52 238
|
55 165
|
48 601
|
46 275
|
45 067
|
22 983
|
36 805
|
38 503
|
40 414
|
54 696
|
33 638
|
32 539
|
25 121
|
36 286
|
160 566
|
161 764
|
167 545
|
158 446
|
43 535
|
42 626
|
52 978
|
52 597
|
(4 101)
|
(11 863)
|
8 259
|
21 515
|
25 139
|
30 753
|
33 273
|
37 160
|
|
Depreciation & Amortization |
6 484
|
6 999
|
7 494
|
8 216
|
9 142
|
9 639
|
10 230
|
10 570
|
10 653
|
11 841
|
13 691
|
15 863
|
18 147
|
19 189
|
20 025
|
25 509
|
33 406
|
42 017
|
50 817
|
54 747
|
57 161
|
60 590
|
63 475
|
65 797
|
65 139
|
61 739
|
57 609
|
54 129
|
54 216
|
58 372
|
61 362
|
64 278
|
72 016
|
75 425
|
82 920
|
89 946
|
91 192
|
93 728
|
92 470
|
92 021
|
92 014
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
315
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
13 016
|
13 698
|
14 133
|
14 354
|
16 840
|
16 479
|
17 622
|
18 895
|
20 573
|
22 970
|
23 610
|
22 949
|
20 550
|
18 400
|
19 660
|
28 941
|
43 158
|
60 384
|
72 304
|
86 032
|
85 977
|
98 768
|
97 745
|
98 391
|
98 698
|
5 817
|
4 005
|
(8 480)
|
(14 879)
|
63 949
|
51 166
|
60 556
|
79 167
|
109 545
|
116 232
|
104 473
|
93 439
|
125 684
|
141 875
|
162 380
|
183 199
|
|
Cash Taxes Paid |
4 655
|
4 464
|
7 380
|
11 040
|
13 948
|
13 235
|
12 971
|
12 965
|
13 946
|
16 782
|
17 457
|
18 078
|
19 496
|
16 638
|
15 185
|
18 235
|
23 941
|
23 879
|
26 453
|
25 845
|
21 136
|
24 881
|
26 638
|
29 555
|
30 224
|
29 253
|
61 497
|
85 559
|
85 916
|
83 705
|
48 052
|
20 832
|
33 796
|
33 143
|
36 974
|
31 702
|
21 006
|
18 082
|
16 016
|
21 441
|
21 193
|
|
Cash Interest Paid |
3 164
|
3 097
|
2 796
|
2 323
|
1 973
|
1 513
|
1 110
|
1 098
|
933
|
903
|
1 387
|
1 922
|
3 798
|
4 317
|
5 094
|
10 503
|
16 563
|
25 728
|
37 076
|
42 062
|
44 695
|
45 655
|
44 231
|
40 787
|
42 513
|
39 605
|
36 334
|
36 762
|
31 648
|
30 089
|
28 978
|
28 268
|
28 705
|
32 087
|
35 351
|
39 822
|
43 098
|
45 887
|
47 738
|
47 374
|
48 788
|
|
Change in Working Capital |
(5 685)
|
(19 083)
|
(19 252)
|
(29 741)
|
(37 315)
|
(22 177)
|
(31 942)
|
(36 672)
|
(34 568)
|
(49 780)
|
(68 608)
|
(66 064)
|
(80 127)
|
(80 804)
|
(58 666)
|
(67 685)
|
(68 673)
|
(76 447)
|
(113 965)
|
(113 553)
|
(74 688)
|
(28 153)
|
(20 567)
|
(61 686)
|
(93 505)
|
(106 658)
|
(118 340)
|
(117 744)
|
(119 475)
|
(168 979)
|
(172 024)
|
(139 372)
|
(149 877)
|
(90 373)
|
(89 884)
|
(112 679)
|
(114 441)
|
(132 310)
|
(136 617)
|
(129 788)
|
(116 666)
|
|
Cash from Operating Activities |
42 212
N/A
|
34 419
-18%
|
39 983
+16%
|
34 344
-14%
|
32 601
-5%
|
49 420
+52%
|
43 937
-11%
|
43 649
-1%
|
46 095
+6%
|
38 214
-17%
|
24 207
-37%
|
24 986
+3%
|
13 735
-45%
|
5 386
-61%
|
27 296
+407%
|
31 833
+17%
|
30 875
-3%
|
62 760
+103%
|
47 659
-24%
|
67 642
+42%
|
123 148
+82%
|
164 843
+34%
|
173 192
+5%
|
127 623
-26%
|
106 617
-16%
|
121 464
+14%
|
105 038
-14%
|
95 449
-9%
|
78 307
-18%
|
(3 123)
N/A
|
(16 869)
-440%
|
38 440
N/A
|
53 904
+40%
|
90 812
+68%
|
97 719
+8%
|
90 314
-8%
|
92 019
+2%
|
112 241
+22%
|
128 481
+14%
|
157 886
+23%
|
195 707
+24%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(34 113)
|
(39 207)
|
(49 220)
|
(48 056)
|
(43 396)
|
(39 621)
|
(33 187)
|
(32 309)
|
(37 936)
|
(45 736)
|
(66 262)
|
(72 106)
|
(73 342)
|
(77 249)
|
(61 391)
|
(73 756)
|
(84 797)
|
(84 146)
|
(84 923)
|
(67 728)
|
(76 684)
|
(75 353)
|
(94 083)
|
(99 913)
|
(88 393)
|
(123 052)
|
(111 075)
|
(103 809)
|
(89 818)
|
(51 357)
|
(38 249)
|
(44 384)
|
(57 131)
|
(57 453)
|
(70 834)
|
(106 367)
|
(101 671)
|
(124 729)
|
(145 394)
|
(166 745)
|
(204 908)
|
|
Other Items |
18 585
|
23 037
|
26 168
|
20 594
|
46 231
|
31 047
|
37 647
|
51 936
|
4 115
|
24 470
|
15 853
|
(99 171)
|
(85 097)
|
(78 942)
|
(70 467)
|
(1 133 971)
|
(1 137 303)
|
(1 209 045)
|
(1 147 753)
|
30 197
|
(130 894)
|
(75 326)
|
(41 509)
|
(39 222)
|
116 335
|
368 792
|
28 963
|
161 882
|
(26 841)
|
(231 649)
|
61 514
|
65 779
|
(3 382)
|
(87 793)
|
(138 347)
|
(296 282)
|
(46 392)
|
(30 955)
|
(17 686)
|
35 173
|
56 308
|
|
Cash from Investing Activities |
(15 528)
N/A
|
(16 170)
-4%
|
(23 052)
-43%
|
(27 463)
-19%
|
2 835
N/A
|
(8 574)
N/A
|
4 459
N/A
|
19 627
+340%
|
(33 822)
N/A
|
(21 267)
+37%
|
(50 409)
-137%
|
(171 278)
-240%
|
(158 440)
+7%
|
(156 191)
+1%
|
(131 858)
+16%
|
(1 207 727)
-816%
|
(1 222 100)
-1%
|
(1 293 191)
-6%
|
(1 232 676)
+5%
|
(37 530)
+97%
|
(207 577)
-453%
|
(150 679)
+27%
|
(135 592)
+10%
|
(139 136)
-3%
|
27 942
N/A
|
245 740
+779%
|
(82 112)
N/A
|
58 073
N/A
|
(116 659)
N/A
|
(283 007)
-143%
|
23 265
N/A
|
21 396
-8%
|
(60 512)
N/A
|
(145 246)
-140%
|
(209 181)
-44%
|
(402 648)
-92%
|
(148 063)
+63%
|
(155 684)
-5%
|
(163 080)
-5%
|
(131 571)
+19%
|
(148 600)
-13%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
12 500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
0
|
350 100
|
450 100
|
450 000
|
0
|
112 394
|
12 394
|
12 394
|
0
|
0
|
0
|
(20)
|
5
|
5
|
5
|
25
|
(24 181)
|
(24 181)
|
(24 181)
|
(24 181)
|
0
|
0
|
6
|
0
|
(22)
|
(22)
|
(28)
|
|
Net Issuance of Debt |
(20 553)
|
(24 028)
|
(25 023)
|
(23 810)
|
(39 567)
|
(42 560)
|
(38 461)
|
(38 525)
|
2 422
|
14 849
|
60 058
|
153 277
|
153 310
|
140 837
|
97 520
|
951 403
|
837 501
|
846 901
|
833 049
|
(32 846)
|
75 728
|
22 051
|
37 362
|
(139 659)
|
(158 905)
|
(100 397)
|
(122 907)
|
(77 991)
|
(197 746)
|
(232 769)
|
(170 847)
|
(194 264)
|
95 606
|
121 080
|
87 808
|
172 722
|
11 408
|
7 614
|
23 163
|
73 553
|
13 042
|
|
Cash Paid for Dividends |
(2 046)
|
(2 046)
|
0
|
(3 376)
|
(3 376)
|
(3 376)
|
0
|
(4 220)
|
(4 220)
|
(4 262)
|
0
|
(5 317)
|
(5 317)
|
(6 218)
|
0
|
(7 274)
|
(7 274)
|
(6 331)
|
0
|
(7 374)
|
(7 374)
|
(7 374)
|
0
|
(7 551)
|
(7 551)
|
(7 551)
|
0
|
(7 894)
|
(7 894)
|
(7 894)
|
0
|
(14 846)
|
(14 846)
|
(14 846)
|
0
|
(16 607)
|
(16 607)
|
(16 607)
|
0
|
(19 379)
|
(19 379)
|
|
Other |
975
|
1 439
|
1 444
|
0
|
2 364
|
0
|
0
|
0
|
172
|
0
|
0
|
10
|
(3)
|
427
|
440
|
431
|
536
|
3 141
|
3 201
|
3 297
|
3 372
|
632
|
(1 470)
|
(1 432)
|
(1 668)
|
(1 567)
|
484
|
(2 415)
|
338 529
|
338 272
|
0
|
0
|
(61)
|
(28)
|
(15)
|
(15)
|
(24)
|
583
|
(48 271)
|
(48 096)
|
(47 987)
|
|
Cash from Financing Activities |
(22 085)
N/A
|
(12 135)
+45%
|
(13 125)
-8%
|
(13 992)
-7%
|
(28 449)
-103%
|
(45 936)
-61%
|
(42 206)
+8%
|
(42 744)
-1%
|
(3 157)
+93%
|
10 587
N/A
|
55 796
+427%
|
147 969
+165%
|
147 990
+0%
|
135 146
-9%
|
91 841
-32%
|
1 294 661
+1 310%
|
1 280 862
-1%
|
1 293 711
+1%
|
1 279 920
-1%
|
75 471
-94%
|
84 121
+11%
|
27 703
-67%
|
40 912
+48%
|
(148 641)
N/A
|
(168 124)
-13%
|
(109 534)
+35%
|
(129 968)
-19%
|
(88 295)
+32%
|
132 895
N/A
|
97 633
-27%
|
135 327
+39%
|
107 723
-20%
|
56 518
-48%
|
82 026
+45%
|
72 947
-11%
|
156 100
+114%
|
(5 216)
N/A
|
(8 409)
-61%
|
(41 736)
-396%
|
6 057
N/A
|
(54 352)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
23
|
425
|
231
|
476
|
494
|
79
|
59
|
(121)
|
(815)
|
(16 851)
|
(29 591)
|
(17 225)
|
(16 102)
|
3 032
|
16 128
|
4 384
|
2 530
|
(1 049)
|
1 660
|
292
|
260
|
239
|
(1 080)
|
(1 596)
|
(105)
|
887
|
(738)
|
1 282
|
5 345
|
2 545
|
4 208
|
2 947
|
2 875
|
1 263
|
1 677
|
760
|
(2 189)
|
2 618
|
2 101
|
3 335
|
1 427
|
|
Net Change in Cash |
4 622
N/A
|
6 539
+41%
|
4 037
-38%
|
(6 635)
N/A
|
7 481
N/A
|
(5 011)
N/A
|
6 249
N/A
|
20 411
+227%
|
8 301
-59%
|
10 683
+29%
|
3
-100%
|
(15 548)
N/A
|
(12 817)
+18%
|
(12 627)
+1%
|
3 407
N/A
|
123 151
+3 515%
|
92 167
-25%
|
62 231
-32%
|
96 563
+55%
|
105 875
+10%
|
(48)
N/A
|
42 106
N/A
|
77 432
+84%
|
(161 750)
N/A
|
(33 670)
+79%
|
258 557
N/A
|
(107 780)
N/A
|
66 509
N/A
|
99 887
+50%
|
(185 951)
N/A
|
145 931
N/A
|
170 506
+17%
|
52 784
-69%
|
28 854
-45%
|
(36 838)
N/A
|
(155 475)
-322%
|
(63 449)
+59%
|
(49 234)
+22%
|
(74 234)
-51%
|
35 706
N/A
|
(5 818)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
8 099
N/A
|
(4 788)
N/A
|
(9 237)
-93%
|
(13 712)
-48%
|
(10 795)
+21%
|
9 799
N/A
|
10 750
+10%
|
11 340
+5%
|
8 159
-28%
|
(7 522)
N/A
|
(42 055)
-459%
|
(47 120)
-12%
|
(59 607)
-27%
|
(71 863)
-21%
|
(34 095)
+53%
|
(41 923)
-23%
|
(53 922)
-29%
|
(21 386)
+60%
|
(37 264)
-74%
|
(86)
+100%
|
46 464
N/A
|
89 490
+93%
|
79 109
-12%
|
27 710
-65%
|
18 224
-34%
|
(1 588)
N/A
|
(6 037)
-280%
|
(8 360)
-38%
|
(11 512)
-38%
|
(54 480)
-373%
|
(55 118)
-1%
|
(5 943)
+89%
|
(3 227)
+46%
|
33 358
N/A
|
26 886
-19%
|
(16 053)
N/A
|
(9 652)
+40%
|
(12 487)
-29%
|
(16 913)
-35%
|
(8 859)
+48%
|
(9 200)
-4%
|