Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
A

AekyungChemical Co Ltd
KRX:161000

Watchlist Manager
AekyungChemical Co Ltd
KRX:161000
Watchlist
Price: 10 860 KRW 2.45% Market Closed
Market Cap: ₩528.3B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-56%
5Y
+64%
10Y
+48%
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-100%
5Y
-99%
10Y
-99%

Earnings Waterfall
AekyungChemical Co Ltd

Income Statement
AekyungChemical Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
7 164
6 591
5 815
4 619
3 829
3 822
3 443
3 126
3 024
2 287
2 260
2 082
2 018
1 973
1 942
2 168
2 256
2 149
2 276
2 201
2 223
2 489
2 525
2 449
2 148
1 786
1 552
1 337
1 288
1 353
1 322
1 414
1 623
2 807
2 963
5 037
7 038
9 291
9 998
10 550
11 251
11 596
13 104
13 102
13 761
13 618
13 564
14 458
14 782
Revenue
1 196 837
N/A
1 176 144
-2%
1 170 669
0%
1 144 078
-2%
1 177 221
+3%
1 161 070
-1%
1 139 130
-2%
1 097 648
-4%
981 911
-11%
912 105
-7%
867 222
-5%
842 239
-3%
822 783
-2%
867 743
+5%
907 744
+5%
921 425
+2%
950 032
+3%
959 818
+1%
976 641
+2%
1 009 091
+3%
1 081 631
+7%
1 031 358
-5%
1 036 312
+0%
1 033 939
0%
996 108
-4%
1 017 022
+2%
975 818
-4%
917 377
-6%
886 778
-3%
908 852
+2%
999 531
+10%
1 199 975
+20%
1 372 869
+14%
1 570 090
+14%
2 920 339
+86%
3 155 416
+8%
3 284 347
+4%
2 176 437
-34%
2 087 403
-4%
1 918 781
-8%
1 834 030
-4%
1 793 736
-2%
1 756 595
-2%
1 738 963
-1%
1 705 112
-2%
1 642 245
-4%
1 595 146
-3%
1 521 109
-5%
1 452 471
-5%
Gross Profit
Cost of Revenue
(1 116 255)
(1 092 886)
(1 084 396)
(1 054 988)
(1 085 566)
(1 068 457)
(1 049 364)
(1 009 700)
(897 248)
(833 492)
(782 847)
(744 241)
(718 233)
(740 446)
(773 487)
(791 884)
(815 542)
(828 737)
(849 510)
(883 840)
(966 350)
(932 562)
(955 786)
(954 831)
(910 090)
(921 269)
(872 248)
(820 325)
(790 268)
(802 639)
(875 232)
(1 053 873)
(1 222 504)
(1 412 201)
(2 625 790)
(2 816 146)
(2 940 649)
(1 954 291)
(1 879 064)
(1 748 989)
(1 658 615)
(1 617 670)
(1 591 099)
(1 579 016)
(1 555 382)
(1 501 409)
(1 461 402)
(1 400 821)
(1 339 640)
Gross Profit
80 580
N/A
83 258
+3%
86 271
+4%
89 089
+3%
91 653
+3%
92 613
+1%
89 764
-3%
87 946
-2%
84 662
-4%
78 613
-7%
84 375
+7%
97 998
+16%
104 550
+7%
127 297
+22%
134 257
+5%
129 540
-4%
134 488
+4%
131 081
-3%
127 129
-3%
125 250
-1%
115 281
-8%
98 795
-14%
80 526
-18%
79 107
-2%
86 017
+9%
95 753
+11%
103 569
+8%
97 053
-6%
96 510
-1%
106 213
+10%
124 299
+17%
146 101
+18%
150 365
+3%
157 889
+5%
294 548
+87%
339 270
+15%
343 698
+1%
222 146
-35%
208 340
-6%
169 791
-19%
175 415
+3%
176 066
+0%
165 496
-6%
159 946
-3%
149 730
-6%
140 836
-6%
133 744
-5%
120 288
-10%
112 831
-6%
Operating Income
Operating Expenses
(51 084)
(51 929)
(50 793)
(48 665)
(48 780)
(51 446)
(51 546)
(52 274)
(50 479)
(46 317)
(47 379)
(47 706)
(48 414)
(52 287)
(53 269)
(53 493)
(55 058)
(55 964)
(52 984)
(51 626)
(51 293)
(46 805)
(30 281)
(30 427)
(30 627)
(48 932)
(49 994)
(49 464)
(48 095)
(48 767)
(49 224)
(51 583)
(52 487)
(64 695)
(121 905)
(140 615)
(158 747)
(127 125)
(128 501)
(139 111)
(142 218)
(131 072)
(136 925)
(134 704)
(130 148)
(125 485)
(119 188)
(117 282)
(130 292)
Selling, General & Administrative
(45 429)
(46 348)
(45 263)
(43 271)
(43 409)
(45 453)
(45 738)
(46 716)
(44 973)
(40 994)
(41 964)
(42 252)
(43 130)
(46 915)
(47 839)
(48 140)
(49 564)
(50 458)
(47 368)
(45 651)
(44 223)
(39 602)
(33 595)
(33 012)
(33 281)
(40 339)
(39 922)
(39 477)
(38 315)
(39 646)
(40 471)
(43 424)
(44 492)
(54 543)
(101 739)
(115 503)
(128 694)
(101 551)
(102 487)
(106 106)
(108 744)
(103 535)
(102 561)
(100 235)
(95 342)
(96 302)
(96 059)
(92 887)
(97 627)
Research & Development
(4 854)
(4 897)
(5 070)
(4 866)
(4 955)
(4 596)
(5 163)
(4 943)
(4 879)
(3 944)
(4 775)
(4 840)
(4 684)
(4 136)
(4 860)
(4 789)
(4 932)
(4 570)
(5 331)
(5 656)
(6 719)
(6 230)
(7 060)
(7 310)
(6 754)
(6 727)
(6 962)
(6 825)
(6 790)
(7 045)
(6 953)
(6 629)
(6 515)
(7 865)
(15 680)
(19 446)
(23 139)
(19 323)
(19 667)
(20 212)
(20 286)
(21 074)
(21 475)
(21 446)
(21 228)
(18 638)
(21 216)
(21 569)
(22 492)
Depreciation & Amortization
(801)
(684)
(460)
(528)
(415)
(1 397)
(643)
(613)
(625)
(1 378)
(638)
(612)
(600)
(1 235)
(571)
(564)
(560)
(936)
(283)
(318)
(351)
(973)
(453)
(932)
(1 419)
(1 865)
(1 913)
(1 966)
(1 793)
(2 076)
(1 800)
(1 530)
(1 481)
(2 287)
(4 486)
(5 667)
(6 914)
(6 251)
(6 348)
(6 392)
(6 413)
(6 463)
(6 560)
(6 694)
(7 248)
(10 544)
(9 012)
(9 925)
(10 174)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10 827
10 827
10 827
0
(1 197)
(1 196)
(1 197)
0
0
0
0
0
0
0
0
0
0
(6 401)
(6 775)
0
(6 329)
(6 329)
(6 329)
0
7 098
7 098
0
Operating Income
29 495
N/A
31 329
+6%
35 479
+13%
40 425
+14%
42 875
+6%
41 167
-4%
38 219
-7%
35 674
-7%
34 185
-4%
32 296
-6%
36 999
+15%
50 294
+36%
56 136
+12%
75 010
+34%
80 986
+8%
76 046
-6%
79 430
+4%
75 118
-5%
74 146
-1%
73 624
-1%
63 988
-13%
51 991
-19%
50 245
-3%
48 681
-3%
55 391
+14%
46 822
-15%
53 576
+14%
47 588
-11%
48 415
+2%
57 446
+19%
75 074
+31%
94 517
+26%
97 876
+4%
93 193
-5%
172 644
+85%
198 654
+15%
184 951
-7%
95 021
-49%
79 838
-16%
30 681
-62%
33 197
+8%
44 994
+36%
28 571
-36%
25 242
-12%
19 582
-22%
15 351
-22%
14 556
-5%
3 005
-79%
(17 461)
N/A
Pre-Tax Income
Interest Income Expense
(2 729)
579
(5 253)
314
(5 950)
(5 887)
(3 765)
(5 227)
(886)
3 995
4 936
3 271
2 415
(2 199)
(676)
(1 034)
(1 447)
(1 102)
(2 087)
1 235
1 390
1 451
2 723
623
3 417
3 050
5 566
3 650
527
(58)
933
8 542
11 517
12 291
23 845
16 333
23 544
3 941
(2 276)
(3 802)
(17 179)
(8 893)
(10 299)
(12 284)
(13 563)
(14 028)
(12 238)
(13 817)
(13 954)
Non-Reccuring Items
(592)
(82)
(65)
(65)
225
505
506
291
24
(2 008)
(1 988)
(1 753)
(1 753)
(1)
0
0
0
0
0
0
0
10 829
0
0
0
(1 197)
0
0
0
0
0
0
0
(512)
(672)
(512)
(139)
(6 401)
(6 241)
0
0
(6 329)
0
0
0
7 098
0
0
40 202
Gain/Loss on Disposition of Assets
6 172
3 663
3 583
(612)
(602)
(330)
(340)
(403)
(488)
(352)
(2 079)
(2 021)
(1 951)
(401)
(296)
(348)
(346)
15 321
15 272
15 422
15 361
(72)
(40)
(220)
409
587
599
733
53
(284)
(229)
(273)
(3 161)
(3 780)
(6 805)
(6 702)
(4 063)
635
571
325
137
(984)
(887)
(1 048)
(5 485)
(5 810)
(5 805)
(5 536)
(799)
Total Other Income
289
211
5 712
6 151
6 324
820
840
724
658
523
503
823
(1 171)
(2 091)
(2 037)
(2 115)
(101)
(1 943)
(1 939)
(2 118)
(2 029)
601
658
792
(343)
(2 332)
(2 287)
(2 430)
(1 218)
341
253
440
729
(3 554)
(3 896)
(3 840)
(4 078)
(424)
9 863
11 145
11 431
12 205
6 646
6 233
6 729
6 738
3 766
3 197
2 527
Pre-Tax Income
32 635
N/A
35 701
+9%
39 456
+11%
46 212
+17%
42 871
-7%
36 276
-15%
35 460
-2%
31 060
-12%
33 494
+8%
34 454
+3%
38 370
+11%
50 613
+32%
53 675
+6%
70 318
+31%
77 976
+11%
72 548
-7%
77 535
+7%
87 394
+13%
85 392
-2%
88 163
+3%
78 709
-11%
64 800
-18%
53 584
-17%
49 876
-7%
58 872
+18%
46 929
-20%
57 453
+22%
49 541
-14%
47 778
-4%
57 445
+20%
76 033
+32%
103 227
+36%
106 962
+4%
97 638
-9%
185 116
+90%
203 933
+10%
200 214
-2%
92 772
-54%
81 755
-12%
38 348
-53%
27 586
-28%
40 993
+49%
24 031
-41%
18 142
-25%
7 262
-60%
9 350
+29%
278
-97%
(13 151)
N/A
10 515
N/A
Net Income
Tax Provision
(8 381)
(9 082)
(10 544)
(11 493)
(10 857)
(10 071)
(9 102)
(7 940)
(8 249)
(6 503)
(7 515)
(11 307)
(12 228)
(16 950)
(19 046)
(17 357)
(18 685)
(22 662)
(22 242)
(22 730)
(19 093)
(12 073)
(9 265)
(8 206)
(9 244)
(16 556)
(18 920)
(16 503)
(18 277)
(13 119)
(17 038)
(23 933)
(24 869)
(20 348)
(43 089)
(49 026)
(49 643)
(33 408)
(25 946)
(15 011)
(11 206)
(8 020)
(7 429)
(8 063)
(4 752)
(822)
(1 835)
1 531
(6 671)
Income from Continuing Operations
24 255
26 619
28 912
34 720
32 015
26 205
26 358
23 119
25 244
27 952
30 856
39 307
41 447
53 368
58 929
55 190
58 850
64 731
63 149
65 432
59 616
52 728
44 320
41 672
49 628
30 373
38 533
33 037
29 501
44 326
58 994
79 293
82 091
77 289
142 026
154 907
150 572
59 364
55 809
23 337
16 380
32 974
16 602
10 080
2 510
8 528
(1 557)
(11 620)
3 844
Income to Minority Interest
200
539
44
530
528
375
374
372
470
381
409
388
384
383
374
367
368
368
367
370
363
361
333
307
203
133
88
41
79
80
81
81
82
83
808
741
661
784
241
401
592
124
(43)
(218)
(187)
(4 547)
(4 182)
(3 820)
(3 506)
Net Income (Common)
24 456
N/A
27 158
+11%
28 957
+7%
35 251
+22%
32 545
-8%
26 580
-18%
26 733
+1%
23 492
-12%
25 714
+9%
28 332
+10%
31 265
+10%
39 695
+27%
41 831
+5%
53 750
+28%
59 303
+10%
55 558
-6%
59 219
+7%
65 099
+10%
63 517
-2%
65 802
+4%
59 979
-9%
53 089
-11%
44 653
-16%
41 978
-6%
49 830
+19%
30 506
-39%
38 620
+27%
33 078
-14%
29 580
-11%
44 406
+50%
59 075
+33%
79 375
+34%
82 173
+4%
77 372
-6%
142 835
+85%
155 648
+9%
151 232
-3%
60 148
-60%
56 050
-7%
23 738
-58%
16 972
-29%
33 098
+95%
16 559
-50%
9 862
-40%
2 323
-76%
3 981
+71%
(5 739)
N/A
(15 440)
-169%
338
N/A
EPS (Diluted)
764.25
N/A
848.68
+11%
904.9
+7%
1 101.59
+22%
1 017.03
-8%
830.62
-18%
835.4
+1%
734.12
-12%
803.56
+9%
885.37
+10%
977.03
+10%
1 240.46
+27%
1 307.21
+5%
1 679.68
+28%
1 853.21
+10%
1 736.18
-6%
1 850.59
+7%
2 034.34
+10%
1 984.9
-2%
2 056.31
+4%
1 874.34
-9%
1 659.03
-11%
1 395.4
-16%
1 311.81
-6%
1 557.18
+19%
953.31
-39%
1 206.87
+27%
1 033.68
-14%
924.37
-11%
1 387.68
+50%
1 871.57
+35%
2 513.77
+34%
2 599.69
+3%
2 300.06
-12%
2 965.07
+29%
3 231.07
+9%
3 139.4
-3%
1 248.6
-60%
1 163.54
-7%
492.44
-58%
350.94
-29%
685.58
+95%
343.05
-50%
204.31
-40%
48.11
-76%
82.43
+71%
-118.87
N/A
-319.81
-169%
7
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.